Nifty
Sensex
:
:
21968.25
72720.10
-27.60 (-0.13%)
231.11 (0.32%)

IT - Software

Rating :
N/A

BSE: 532414 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.63
  • 45.41
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.47
  • N/A
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.55%
  • 9.18%
  • 72.50%
  • FII
  • DII
  • Others
  • 0%
  • 3.70%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.85
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.49
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
14.44
40.24
58.32
81.01
84.46
102.22
139.87
187.65
239.87
210.11
Net Sales Growth
-
-64.12%
-31.00%
-28.01%
-4.08%
-17.37%
-26.92%
-25.46%
-21.77%
14.16%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
1.79
16.91
2.03
1.91
1.57
1.56
0.00
Gross Profit
-
14.44
40.24
58.32
79.22
67.55
100.18
137.97
186.09
238.31
210.11
GP Margin
-
100%
100%
100%
97.79%
79.98%
98.00%
98.64%
99.17%
99.35%
100%
Total Expenditure
-
15.21
37.06
51.97
75.76
73.93
89.98
118.84
156.89
193.09
171.08
Power & Fuel Cost
-
0.18
0.87
1.11
1.76
2.07
1.93
1.51
1.41
1.13
0.73
% Of Sales
-
1.25%
2.16%
1.90%
2.17%
2.45%
1.89%
1.08%
0.75%
0.47%
0.35%
Employee Cost
-
1.36
6.32
9.79
14.03
14.64
16.39
16.85
18.59
15.81
12.78
% Of Sales
-
9.42%
15.71%
16.79%
17.32%
17.33%
16.03%
12.05%
9.91%
6.59%
6.08%
Manufacturing Exp.
-
0.00
0.00
0.14
0.16
0.45
2.26
2.54
2.08
5.37
0.19
% Of Sales
-
0%
0%
0.24%
0.20%
0.53%
2.21%
1.82%
1.11%
2.24%
0.09%
General & Admin Exp.
-
4.98
5.46
7.89
8.75
10.00
9.95
9.56
12.09
12.65
9.34
% Of Sales
-
34.49%
13.57%
13.53%
10.80%
11.84%
9.73%
6.83%
6.44%
5.27%
4.45%
Selling & Distn. Exp.
-
0.05
0.08
0.25
0.16
0.34
0.67
1.12
1.04
2.36
0.96
% Of Sales
-
0.35%
0.20%
0.43%
0.20%
0.40%
0.66%
0.80%
0.55%
0.98%
0.46%
Miscellaneous Exp.
-
0.01
0.00
0.72
0.00
0.02
0.36
0.63
0.69
0.77
0.96
% Of Sales
-
0.07%
0%
1.23%
0%
0.02%
0.35%
0.45%
0.37%
0.32%
0.42%
EBITDA
-
-0.77
3.18
6.35
5.25
10.53
12.24
21.03
30.76
46.78
39.03
EBITDA Margin
-
-5.33%
7.90%
10.89%
6.48%
12.47%
11.97%
15.04%
16.39%
19.50%
18.58%
Other Income
-
3.29
1.17
0.99
0.59
0.32
0.52
0.54
1.13
2.65
2.76
Interest
-
0.99
1.33
4.53
0.79
0.55
0.25
0.21
0.09
0.02
0.20
Depreciation
-
1.15
2.66
5.59
3.54
7.34
5.24
4.15
5.29
4.73
4.86
PBT
-
0.38
0.36
-2.78
1.51
2.96
7.27
17.22
26.52
44.68
36.73
Tax
-
0.40
0.11
0.33
0.45
0.05
0.44
0.39
0.30
1.19
1.31
Tax Rate
-
105.26%
30.56%
-11.87%
29.80%
1.69%
6.05%
2.26%
1.13%
2.66%
3.57%
PAT
-
-0.03
0.26
-3.12
1.06
2.92
6.83
16.83
26.21
43.49
35.41
PAT before Minority Interest
-
-0.03
0.26
-3.12
1.06
2.92
6.83
16.83
26.21
43.49
35.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.21%
0.65%
-5.35%
1.31%
3.46%
6.68%
12.03%
13.97%
18.13%
16.85%
PAT Growth
-
-
-
-
-63.70%
-57.25%
-59.42%
-35.79%
-39.73%
22.82%
 
EPS
-
0.00
0.01
-0.10
0.03
0.09
0.22
0.55
0.85
1.41
1.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
135.18
138.31
163.12
147.04
298.09
306.49
304.66
298.45
270.05
227.38
Share Capital
43.06
43.06
43.06
43.06
43.06
43.06
43.06
43.06
43.06
43.06
Total Reserves
92.12
95.25
120.06
103.98
255.03
263.43
261.60
255.40
226.99
184.32
Non-Current Liabilities
55.54
55.39
69.01
39.07
10.20
124.30
102.68
95.98
69.88
1.87
Secured Loans
1.13
0.46
1.10
0.89
0.05
0.10
0.11
0.10
0.00
0.05
Unsecured Loans
1.03
0.00
0.00
0.00
0.00
0.00
1.09
0.91
1.01
0.91
Long Term Provisions
0.00
0.00
0.00
4.09
0.04
3.32
0.00
0.00
0.00
0.00
Current Liabilities
42.53
45.83
46.83
25.27
34.42
22.69
40.06
159.34
50.11
88.42
Trade Payables
4.57
8.57
4.64
6.44
22.49
13.51
32.71
152.66
44.39
82.70
Other Current Liabilities
34.89
29.62
33.56
11.33
8.34
6.63
5.89
3.97
1.57
2.06
Short Term Borrowings
3.07
7.65
8.62
7.51
3.60
2.54
0.87
0.05
0.03
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.60
2.66
4.12
3.67
Total Liabilities
233.25
239.53
278.96
211.38
342.71
453.48
447.40
553.77
390.04
317.67
Net Block
26.79
27.34
29.40
29.39
61.52
65.73
27.39
23.65
28.99
13.58
Gross Block
61.94
61.34
60.75
61.91
107.10
103.54
60.08
52.30
52.35
32.20
Accumulated Depreciation
35.15
34.00
31.35
32.52
45.59
37.82
32.68
28.65
23.36
18.63
Non Current Assets
129.36
134.72
170.35
135.55
154.83
165.42
105.70
102.10
57.36
27.80
Capital Work in Progress
41.74
41.05
41.05
41.05
41.05
41.05
0.00
0.00
0.00
0.00
Non Current Investment
2.24
6.74
43.01
14.29
14.24
14.24
2.92
5.30
0.20
14.22
Long Term Loans & Adv.
57.23
56.40
56.59
50.81
38.01
44.40
75.38
73.15
21.64
0.00
Other Non Current Assets
1.37
3.20
0.29
0.00
0.00
0.00
0.00
0.00
6.53
0.00
Current Assets
103.89
104.81
108.60
75.83
187.87
288.05
291.67
447.99
332.68
279.57
Current Investments
1.16
1.15
1.13
1.11
55.84
61.67
64.82
45.41
44.65
0.00
Inventories
0.00
0.00
0.00
0.00
15.61
15.43
17.95
18.76
17.05
13.47
Sundry Debtors
92.43
97.18
84.76
70.48
112.80
206.93
204.19
377.88
216.38
181.58
Cash & Bank
0.37
0.97
3.24
3.86
3.25
3.41
4.11
4.65
41.25
50.50
Other Current Assets
9.93
0.07
0.09
0.05
0.35
0.60
0.60
1.30
13.35
34.02
Short Term Loans & Adv.
9.93
5.44
19.37
0.33
0.23
0.60
0.60
1.30
12.21
34.02
Net Current Assets
61.36
58.98
61.77
50.55
153.45
265.37
251.61
288.65
282.57
191.15
Total Assets
233.25
239.53
278.95
211.38
342.70
453.47
447.39
553.78
390.04
317.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1.91
3.04
8.27
65.22
6.83
96.88
33.97
-36.75
37.68
-2.74
PBT
0.38
0.36
-2.78
1.51
2.96
7.27
17.22
26.52
44.68
36.73
Adjustment
1.31
2.84
9.17
4.08
6.71
5.60
4.62
5.54
3.64
3.55
Changes in Working Capital
0.78
0.13
2.75
59.88
-2.27
84.60
12.42
-68.27
-10.65
-43.02
Cash after chg. in Working capital
2.47
3.33
9.14
65.47
7.41
97.46
34.25
-36.22
37.68
-2.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.29
-0.87
-0.25
-0.58
-0.58
-0.29
-0.53
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.54
0.44
-4.72
83.50
2.93
-92.94
-24.69
-2.19
-45.38
-13.61
Net Fixed Assets
-1.28
-0.60
6.40
-11.31
0.15
-41.08
-6.54
-0.49
-5.69
-0.49
Net Investments
4.49
36.25
-24.34
-0.08
0.03
-17.09
-2.89
-4.89
-7.29
0.20
Others
-3.75
-35.21
13.22
94.89
2.75
-34.77
-15.26
3.19
-32.40
-13.32
Cash from Financing Activity
-3.79
-2.85
-3.86
-148.12
-9.92
-4.64
-9.81
-0.97
1.77
58.93
Net Cash Inflow / Outflow
-2.42
0.63
-0.32
0.61
-0.16
-0.70
-0.53
-39.91
-5.94
42.58
Opening Cash & Equivalents
4.16
3.54
3.86
3.25
3.41
4.11
4.65
44.56
50.50
7.92
Closing Cash & Equivalent
1.74
4.16
3.54
3.86
3.25
3.41
4.11
4.65
44.56
50.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
3.14
3.21
3.79
3.41
6.92
7.12
5.91
6.85
6.27
5.04
ROA
-0.01%
0.10%
-1.27%
0.38%
0.73%
1.52%
3.36%
5.56%
12.29%
13.61%
ROE
-0.02%
0.17%
-2.01%
0.48%
0.96%
2.44%
6.13%
9.28%
17.86%
20.59%
ROCE
0.96%
1.06%
1.06%
1.01%
1.15%
2.66%
6.31%
9.39%
18.28%
21.33%
Fixed Asset Turnover
0.23
0.66
0.95
0.96
0.80
1.25
2.49
3.59
5.67
6.42
Receivable days
2397.16
825.08
485.82
412.90
690.89
734.02
759.46
577.94
302.78
263.14
Inventory Days
0.00
0.00
0.00
0.00
67.09
59.60
47.89
34.82
23.22
28.60
Payable days
830.55
239.43
118.82
244.61
156.85
294.15
1198.43
1186.28
743.15
1293.20
Cash Conversion Cycle
1566.61
585.64
367.00
168.28
601.13
499.47
-391.08
-573.52
-417.15
-1001.46
Total Debt/Equity
0.04
0.06
0.06
0.06
0.01
0.01
0.01
0.00
0.00
0.00
Interest Cover
1.38
1.27
0.39
2.92
6.42
29.66
84.78
301.99
2865.11
180.43

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.