Nifty

:

26142.10

Sensex

:

85408.70

-35.05 (-0.13%)
-116.14 (-0.14%)

Login

Nifty
Sensex

:
:

26142.10
85408.70

-35.05 (-0.13%)
-116.14 (-0.14%)

Sanmit Infra Ltd.

Construction - Real Estate

Rating :

44/99

BSE: 532435 | NSE: Not Listed

Watchlist

NSE BSE

7.70

24-Dec-2025

Open
High
Low
Previous Close

7.99
7.99
7.1
7.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12459
95525
7.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

121.67
71.53
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

137.74
N/A
3.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

111.45
10.81
0.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
0.17
-14.66

PAT CAGR (%)

10 Years
5 Years
3 Years

44.25
-2.93
-32.93

P:E (Median)

8 Years
5 Years
3 Years

102.41
100.92
100.92

P:BV (Average)

8 Years
5 Years
3 Years

16.55
17.87
17.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

83.28
71.66
73.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 7.17 41.14 -82.57% 40.18 23.11 73.86% 45.92 22.47 104.36% 36.39 21.69 67.77%
Expenses 7.99 40.71 -80.37% 38.20 22.10 72.85% 42.92 20.89 105.46% 34.97 17.48 100.06%
EBITDA -0.82 0.42 - 1.98 1.01 96.04% 3.00 1.58 89.87% 1.42 4.21 -66.27%
EBIDTM -11.38% 1.03% 4.93% 4.37% 6.52% 7.04% 3.91% 19.41%
Other Income 0.13 0.00 0 0.11 0.00 0 0.18 0.01 1,700.00% 0.08 0.00 0
Interest 0.26 0.27 -3.70% 0.25 0.28 -10.71% 0.26 0.27 -3.70% 0.26 0.29 -10.34%
Depreciation 0.62 0.68 -8.82% 0.58 0.66 -12.12% 0.72 0.74 -2.70% 0.71 0.59 20.34%
PBT -1.57 -0.53 - 1.26 0.07 1,700.00% 2.19 0.59 271.19% 0.53 3.34 -84.13%
Tax -0.40 -0.11 - 0.32 0.02 1,500.00% 0.60 0.05 1,100.00% 0.19 0.98 -80.61%
PAT -1.17 -0.42 - 0.94 0.05 1,780.00% 1.59 0.54 194.44% 0.34 2.36 -85.59%
PATM -16.27% -1.01% 2.34% 0.22% 3.45% 2.39% 0.93% 10.88%
EPS -0.07 -0.03 - 0.06 0.00 0 0.10 0.03 233.33% 0.02 0.15 -86.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 129.66 142.96 94.22 139.88 146.40 85.56 50.80 120.24 56.00 95.57 0.08 Net Sales Growth 19.60% 51.73% -32.64% -4.45% 71.11% 68.43% -57.75% 114.71% -41.40% 119362.50% Cost Of Goods Sold 108.85 128.78 78.60 126.52 131.08 79.71 47.75 118.37 54.31 93.34 0.00 Gross Profit 20.81 14.19 15.62 13.36 15.33 5.84 3.05 1.87 1.68 2.23 0.08 GP Margin 16.05% 9.93% 16.58% 9.55% 10.47% 6.83% 6.00% 1.56% 3.00% 2.33% 100% Total Expenditure 124.08 140.62 87.56 134.71 137.54 83.24 49.29 119.65 55.47 95.37 0.12 Power & Fuel Cost - 2.11 1.71 1.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.48% 1.81% 1.42% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.55 1.35 0.81 0.68 0.76 0.40 0.27 0.10 0.03 0.01 % Of Sales - 1.08% 1.43% 0.58% 0.46% 0.89% 0.79% 0.22% 0.18% 0.03% 12.50% Manufacturing Exp. - 2.26 2.22 3.04 0.83 1.06 0.00 0.00 0.88 1.79 0.00 % Of Sales - 1.58% 2.36% 2.17% 0.57% 1.24% 0% 0% 1.57% 1.87% 0% General & Admin Exp. - 2.33 2.36 1.58 2.32 1.40 0.74 0.47 0.13 0.19 0.07 % Of Sales - 1.63% 2.50% 1.13% 1.58% 1.64% 1.46% 0.39% 0.23% 0.20% 87.50% Selling & Distn. Exp. - 2.90 0.26 0.31 2.07 0.22 0.31 0.47 0.03 0.01 0.01 % Of Sales - 2.03% 0.28% 0.22% 1.41% 0.26% 0.61% 0.39% 0.05% 0.01% 12.50% Miscellaneous Exp. - 0.71 1.07 0.45 0.57 0.09 0.08 0.07 0.02 0.01 0.01 % Of Sales - 0.50% 1.14% 0.32% 0.39% 0.11% 0.16% 0.06% 0.04% 0.01% 25.00% EBITDA 5.58 2.34 6.66 5.17 8.86 2.32 1.51 0.59 0.53 0.20 -0.04 EBITDA Margin 4.30% 1.64% 7.07% 3.70% 6.05% 2.71% 2.97% 0.49% 0.95% 0.21% -50.0% Other Income 0.50 3.85 2.43 3.63 0.83 0.74 0.02 0.36 0.00 0.00 0.09 Interest 1.03 1.16 1.12 0.75 0.59 0.21 0.02 0.23 0.00 0.00 0.00 Depreciation 2.63 2.78 1.91 1.37 1.19 0.70 0.17 0.00 0.00 0.00 0.00 PBT 2.41 2.26 6.06 6.67 7.91 2.15 1.34 0.72 0.52 0.20 0.05 Tax 0.71 0.70 1.59 1.50 1.50 0.34 0.24 0.05 0.00 0.00 0.01 Tax Rate 29.46% 30.97% 26.24% 22.49% 18.96% 15.81% 17.91% 6.94% 0.00% 0.00% 20.00% PAT 1.70 1.56 4.47 5.17 6.41 1.81 1.10 0.67 0.52 0.20 0.04 PAT before Minority Interest 1.70 1.56 4.47 5.17 6.41 1.81 1.10 0.67 0.52 0.20 0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.31% 1.09% 4.74% 3.70% 4.38% 2.12% 2.17% 0.56% 0.93% 0.21% 50.0% PAT Growth -32.81% -65.10% -13.54% -19.34% 254.14% 64.55% 64.18% 28.85% 160.00% 400.00% EPS 0.11 0.10 0.28 0.33 0.41 0.11 0.07 0.04 0.03 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 36.67 35.67 31.76 27.14 16.60 12.32 11.22 2.04 1.52 1.32 Share Capital 15.80 15.80 15.80 15.80 10.97 10.00 10.00 1.48 1.48 1.48 Total Reserves 20.87 19.87 15.96 11.34 4.12 2.32 1.22 0.55 0.03 -0.17 Non-Current Liabilities 0.10 1.18 2.11 3.90 3.80 0.60 2.87 6.42 0.30 0.17 Secured Loans 0.09 0.83 2.17 3.91 2.31 0.42 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.14 0.07 1.50 0.16 2.88 6.42 0.31 0.17 Long Term Provisions 0.17 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 23.62 14.14 15.91 9.36 10.42 2.30 0.55 17.71 2.36 0.05 Trade Payables 14.77 4.39 8.60 3.40 9.54 1.69 0.39 17.62 2.35 0.04 Other Current Liabilities 0.56 1.35 1.07 0.22 0.79 0.48 0.16 0.09 0.01 0.00 Short Term Borrowings 7.64 8.06 5.86 4.52 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.65 0.33 0.38 1.22 0.09 0.13 0.00 0.00 0.00 0.01 Total Liabilities 60.39 50.99 49.78 40.40 30.82 15.22 14.64 26.17 4.18 1.54 Net Block 9.52 11.26 3.04 4.07 2.73 1.15 0.01 0.00 0.00 0.00 Gross Block 18.50 16.62 6.49 6.14 3.61 1.33 0.01 0.02 0.02 0.02 Accumulated Depreciation 8.98 5.36 3.44 2.07 0.88 0.18 0.00 0.02 0.02 0.02 Non Current Assets 9.92 11.26 4.80 4.07 2.73 1.15 0.01 0.01 0.02 0.00 Capital Work in Progress 0.40 0.00 1.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.47 39.73 44.99 36.35 28.09 14.06 14.64 26.16 4.16 1.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.98 3.76 6.85 7.45 3.83 0.97 1.27 1.52 0.66 0.00 Sundry Debtors 31.89 34.77 36.13 28.03 21.37 9.83 10.67 22.47 3.15 0.02 Cash & Bank 0.28 0.25 0.23 0.24 0.43 0.08 0.28 0.70 0.14 0.01 Other Current Assets 3.32 0.04 0.02 0.05 2.46 3.18 2.41 1.47 0.21 1.50 Short Term Loans & Adv. 3.18 0.90 1.75 0.58 2.41 3.18 2.32 1.46 0.21 1.50 Net Current Assets 26.85 25.59 29.07 26.98 17.67 11.76 14.09 8.45 1.81 1.48 Total Assets 60.39 50.99 49.79 40.42 30.82 15.21 14.65 26.17 4.18 1.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.42 8.50 3.49 -5.91 -3.09 3.41 -5.38 -5.55 -0.01 -0.06 PBT 2.26 6.06 6.67 7.91 2.15 1.34 0.72 0.52 0.20 0.05 Adjustment 3.87 3.06 1.98 1.77 0.70 0.17 0.00 0.00 0.00 0.00 Changes in Working Capital -0.84 1.14 -3.67 -14.09 -5.59 2.14 -6.05 -6.07 -0.21 -0.10 Cash after chg. in Working capital 5.29 10.26 4.99 -4.41 -2.74 3.66 -5.33 -5.55 -0.01 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.88 -1.76 -1.50 -1.50 -0.34 -0.24 -0.05 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.42 -7.44 -1.88 -2.53 -2.28 -1.32 -0.01 0.00 0.00 0.00 Net Fixed Assets -2.28 -8.38 -2.10 -2.53 -2.28 -1.32 0.01 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.86 0.94 0.22 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 Cash from Financing Activity -2.97 -1.05 -1.62 8.25 5.71 -2.30 4.97 6.11 0.14 0.06 Net Cash Inflow / Outflow 0.03 0.02 -0.01 -0.19 0.35 -0.21 -0.42 0.56 0.13 0.00 Opening Cash & Equivalents 0.25 0.23 0.24 0.43 0.08 0.28 0.70 0.14 0.01 0.01 Closing Cash & Equivalent 0.28 0.25 0.23 0.24 0.43 0.08 0.28 0.70 0.14 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.32 2.26 2.01 1.72 1.38 12.32 11.22 13.72 10.22 8.88 ROA 2.80% 8.87% 11.46% 17.99% 7.85% 7.35% 3.27% 3.42% 6.94% 2.92% ROE 4.31% 13.25% 17.55% 30.33% 13.18% 9.33% 10.05% 29.20% 13.98% 3.33% ROCE 7.68% 16.98% 19.65% 30.32% 14.15% 10.09% 8.42% 10.18% 11.99% 3.56% Fixed Asset Turnover 8.14 8.15 22.16 30.05 34.66 75.99 8797.75 2657.92 4536.34 3.80 Receivable days 85.10 137.35 83.71 61.58 66.54 73.62 50.29 83.50 6.06 91.25 Inventory Days 23.92 20.56 18.67 14.07 10.24 8.06 4.24 7.12 2.53 0.00 Payable days 27.16 30.16 17.31 18.01 25.70 7.96 27.61 64.99 4.58 674.70 Cash Conversion Cycle 81.86 127.75 85.07 57.63 51.08 73.72 26.92 25.63 4.01 -583.45 Total Debt/Equity 0.21 0.25 0.26 0.31 0.25 0.05 0.26 3.15 0.20 0.13 Interest Cover 2.96 6.43 9.85 14.35 11.39 73.49 4.10 128.67 1088.63 113.00

Top Investors:

poonam vishnu rupani

vishnu jamnadas rupani

dheeraj d mulchandani

Annual Reports:

News Update:

Sanmit Infra bags work order worth Rs 6.78 crore
14th Oct 2025, 09:17 AM

The company has secured work order of 500000 SQMT Micro Surfacing Work in Vaijapur
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback