Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Sanmit Infra Ltd.

Construction - Real Estate

Rating :

53/99

BSE: 532435 | NSE: Not Listed

Watchlist

NSE BSE

9.69

17-Sep-2025

Open
High
Low
Previous Close

9.55
9.78
9.33
9.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

84126
806841
9.78
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

153.11
62.47
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

160.56
N/A
4.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
13.15
-13.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
34.55
-5.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
32.37
-11.32

P:E (Median)

8 Years
5 Years
3 Years

104.73
102.23
150.96

P:BV (Average)

8 Years
5 Years
3 Years

17.18
18.08
20.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

85.74
73.08
82.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 40.18 23.11 73.86% 45.92 22.47 104.36% 36.39 21.69 67.77% 41.14 18.92 117.44%
Expenses 38.20 22.10 72.85% 42.92 20.89 105.46% 34.97 17.48 100.06% 40.71 16.95 140.18%
EBITDA 1.98 1.01 96.04% 3.00 1.58 89.87% 1.42 4.21 -66.27% 0.42 1.98 -78.79%
EBIDTM 4.93% 4.37% 6.52% 7.04% 3.91% 19.41% 1.03% 10.44%
Other Income 0.11 0.00 0 0.18 0.01 1,700.00% 0.08 0.00 0 0.00 -0.01 -
Interest 0.25 0.28 -10.71% 0.26 0.27 -3.70% 0.26 0.29 -10.34% 0.27 0.24 12.50%
Depreciation 0.58 0.66 -12.12% 0.72 0.74 -2.70% 0.71 0.59 20.34% 0.68 0.29 134.48%
PBT 1.26 0.07 1,700.00% 2.19 0.59 271.19% 0.53 3.34 -84.13% -0.53 1.44 -
Tax 0.32 0.02 1,500.00% 0.60 0.05 1,100.00% 0.19 0.98 -80.61% -0.11 0.39 -
PAT 0.94 0.05 1,780.00% 1.59 0.54 194.44% 0.34 2.36 -85.59% -0.42 1.05 -
PATM 2.34% 0.22% 3.45% 2.39% 0.93% 10.88% -1.01% 5.55%
EPS 0.06 0.00 0 0.10 0.03 233.33% 0.02 0.15 -86.67% -0.03 0.07 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 163.63 94.22 139.88 146.40 85.56 50.80 120.24 56.00 95.57 0.08 0.00 Net Sales Growth 89.85% -32.64% -4.45% 71.11% 68.43% -57.75% 114.71% -41.40% 119362.50% 0 Cost Of Goods Sold 142.56 78.60 126.52 131.08 79.71 47.75 118.37 54.31 93.34 0.00 0.00 Gross Profit 21.07 15.62 13.36 15.33 5.84 3.05 1.87 1.68 2.23 0.08 0.00 GP Margin 12.87% 16.58% 9.55% 10.47% 6.83% 6.00% 1.56% 3.00% 2.33% 100% 0 Total Expenditure 156.80 87.56 134.71 137.54 83.24 49.29 119.65 55.47 95.37 0.12 5.29 Power & Fuel Cost - 1.71 1.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.81% 1.42% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 1.35 0.81 0.68 0.76 0.40 0.27 0.10 0.03 0.01 0.02 % Of Sales - 1.43% 0.58% 0.46% 0.89% 0.79% 0.22% 0.18% 0.03% 12.50% 0 Manufacturing Exp. - 1.80 3.04 0.83 1.06 0.00 0.00 0.88 1.79 0.00 0.00 % Of Sales - 1.91% 2.17% 0.57% 1.24% 0% 0% 1.57% 1.87% 0% 0 General & Admin Exp. - 2.78 1.58 2.32 1.40 0.74 0.47 0.13 0.19 0.07 0.02 % Of Sales - 2.95% 1.13% 1.58% 1.64% 1.46% 0.39% 0.23% 0.20% 87.50% 0 Selling & Distn. Exp. - 0.26 0.31 2.07 0.22 0.31 0.47 0.03 0.01 0.01 0.00 % Of Sales - 0.28% 0.22% 1.41% 0.26% 0.61% 0.39% 0.05% 0.01% 12.50% 0 Miscellaneous Exp. - 1.07 0.45 0.57 0.09 0.08 0.07 0.02 0.01 0.02 0.00 % Of Sales - 1.14% 0.32% 0.39% 0.11% 0.16% 0.06% 0.04% 0.01% 25.00% 0 EBITDA 6.82 6.66 5.17 8.86 2.32 1.51 0.59 0.53 0.20 -0.04 -5.29 EBITDA Margin 4.17% 7.07% 3.70% 6.05% 2.71% 2.97% 0.49% 0.95% 0.21% -50.0% 0 Other Income 0.37 2.43 3.63 0.83 0.74 0.02 0.36 0.00 0.00 0.09 0.01 Interest 1.04 1.12 0.75 0.59 0.21 0.02 0.23 0.00 0.00 0.00 0.00 Depreciation 2.69 1.91 1.37 1.19 0.70 0.17 0.00 0.00 0.00 0.00 0.01 PBT 3.45 6.06 6.67 7.91 2.15 1.34 0.72 0.52 0.20 0.05 -5.29 Tax 1.00 1.59 1.50 1.50 0.34 0.24 0.05 0.00 0.00 0.01 0.00 Tax Rate 28.99% 26.24% 22.49% 18.96% 15.81% 17.91% 6.94% 0.00% 0.00% 20.00% 0.00% PAT 2.45 4.47 5.17 6.41 1.81 1.10 0.67 0.52 0.20 0.04 -5.28 PAT before Minority Interest 2.45 4.47 5.17 6.41 1.81 1.10 0.67 0.52 0.20 0.04 -5.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.50% 4.74% 3.70% 4.38% 2.12% 2.17% 0.56% 0.93% 0.21% 50.0% 0 PAT Growth -38.75% -13.54% -19.34% 254.14% 64.55% 64.18% 28.85% 160.00% 400.00% - EPS 0.16 0.28 0.33 0.41 0.11 0.07 0.04 0.03 0.01 0.00 -0.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 35.67 31.76 27.14 16.60 12.32 11.22 2.04 1.52 1.32 1.28 Share Capital 15.80 15.80 15.80 10.97 10.00 10.00 1.48 1.48 1.48 9.90 Total Reserves 19.87 15.96 11.34 4.12 2.32 1.22 0.55 0.03 -0.17 -8.62 Non-Current Liabilities 1.18 2.11 3.90 3.80 0.60 2.87 6.42 0.30 0.17 0.11 Secured Loans 0.83 2.17 3.91 2.31 0.42 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.14 0.07 1.50 0.16 2.88 6.42 0.31 0.17 0.11 Long Term Provisions 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.14 15.91 9.36 10.42 2.30 0.55 17.71 2.36 0.05 0.04 Trade Payables 4.39 8.60 3.40 9.54 1.69 0.39 17.62 2.35 0.04 0.04 Other Current Liabilities 1.35 1.07 0.22 0.79 0.48 0.16 0.09 0.01 0.00 0.00 Short Term Borrowings 8.06 5.86 4.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.33 0.38 1.22 0.09 0.13 0.00 0.00 0.00 0.01 0.00 Total Liabilities 50.99 49.78 40.40 30.82 15.22 14.64 26.17 4.18 1.54 1.43 Net Block 11.26 3.04 4.07 2.73 1.15 0.01 0.00 0.00 0.00 0.00 Gross Block 16.62 6.49 6.14 3.61 1.33 0.01 0.02 0.02 0.02 0.02 Accumulated Depreciation 5.36 3.44 2.07 0.88 0.18 0.00 0.02 0.02 0.02 0.02 Non Current Assets 11.26 4.80 4.07 2.73 1.15 0.01 0.01 0.02 0.00 0.00 Capital Work in Progress 0.00 1.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.73 44.99 36.35 28.09 14.06 14.64 26.16 4.16 1.53 1.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.76 6.85 7.45 3.83 0.97 1.27 1.52 0.66 0.00 0.00 Sundry Debtors 34.77 36.13 28.03 21.37 9.83 10.67 22.47 3.15 0.02 0.00 Cash & Bank 0.25 0.23 0.24 0.43 0.08 0.28 0.70 0.14 0.01 0.01 Other Current Assets 0.94 0.02 0.05 0.05 3.18 2.41 1.47 0.21 1.50 1.42 Short Term Loans & Adv. 0.90 1.75 0.58 2.41 3.18 2.32 1.46 0.21 1.50 1.42 Net Current Assets 25.59 29.07 26.98 17.67 11.76 14.09 8.45 1.81 1.48 1.38 Total Assets 50.99 49.79 40.42 30.82 15.21 14.65 26.17 4.18 1.53 1.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.50 3.49 -5.91 -3.09 3.41 -5.38 -5.55 -0.01 -0.06 -0.05 PBT 6.06 6.67 7.91 2.15 1.34 0.72 0.52 0.20 0.05 -5.29 Adjustment 3.06 1.98 1.77 0.70 0.17 0.00 0.00 0.00 0.00 0.01 Changes in Working Capital 1.14 -3.67 -14.09 -5.59 2.14 -6.05 -6.07 -0.21 -0.10 5.23 Cash after chg. in Working capital 10.26 4.99 -4.41 -2.74 3.66 -5.33 -5.55 -0.01 -0.05 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.76 -1.50 -1.50 -0.34 -0.24 -0.05 0.00 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.44 -1.88 -2.53 -2.28 -1.32 -0.01 0.00 0.00 0.00 0.00 Net Fixed Assets -8.38 -2.10 -2.53 -2.28 -1.32 0.01 0.00 0.00 0.00 0.04 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.94 0.22 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 -0.04 Cash from Financing Activity -1.05 -1.62 8.25 5.71 -2.30 4.97 6.11 0.14 0.06 0.05 Net Cash Inflow / Outflow 0.02 -0.01 -0.19 0.35 -0.21 -0.42 0.56 0.13 0.00 0.00 Opening Cash & Equivalents 0.04 0.24 0.43 0.08 0.28 0.70 0.14 0.01 0.01 0.01 Closing Cash & Equivalent 0.06 0.23 0.24 0.43 0.08 0.28 0.70 0.14 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 2.26 2.01 1.72 1.38 12.32 11.22 13.72 10.22 8.88 1.29 ROA 8.87% 11.46% 17.99% 7.85% 7.35% 3.27% 3.42% 6.94% 2.92% -130.55% ROE 13.25% 17.55% 30.33% 13.18% 9.33% 10.05% 29.20% 13.98% 3.33% -134.79% ROCE 16.98% 19.65% 30.32% 14.15% 10.09% 8.42% 10.18% 11.99% 3.56% -131.91% Fixed Asset Turnover 8.15 22.16 30.05 34.66 75.99 8797.75 2657.92 4536.34 3.80 0.00 Receivable days 137.35 83.71 61.58 66.54 73.62 50.29 83.50 6.06 91.25 0.00 Inventory Days 20.56 18.67 14.07 10.24 8.06 4.24 7.12 2.53 0.00 0.00 Payable days 30.16 17.31 18.01 25.70 7.96 27.61 64.99 4.58 674.70 528.45 Cash Conversion Cycle 127.75 85.07 57.63 51.08 73.72 26.92 25.63 4.01 -583.45 -528.45 Total Debt/Equity 0.25 0.26 0.31 0.25 0.05 0.26 3.15 0.20 0.13 0.09 Interest Cover 6.43 9.85 14.35 11.39 73.49 4.10 128.67 1088.63 113.00 0.00

Top Investors:

poonam vishnu rupani

vishnu jamnadas rupani

dheeraj d mulchandani

Annual Reports:

News Update:

Sanmit Infra bags work order worth Rs 4.24 crore
2nd Sep 2025, 15:58 PM

The work order is for 300000 SQMT Micro Surfacing Work in Pune PN- 35 Projects
Read More
Sanmit Infra - Quarterly Results
13th Aug 2025, 19:37 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback