Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Sanmit Infra Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 532435 | NSE: Not Listed

Watchlist

NSE BSE

10.64

11-Jul-2025

Open
High
Low
Previous Close

10.89
10.89
10.55
10.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

33883
360915
10.89
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

168.12
107.70
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

175.57
N/A
4.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
13.15
-13.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
34.55
-5.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
32.37
-11.32

P:E (Median)

8 Years
5 Years
3 Years

106.32
105.46
150.99

P:BV (Average)

8 Years
5 Years
3 Years

17.64
18.37
21.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

87.56
77.13
86.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 45.92 22.47 104.36% 36.39 21.69 67.77% 41.14 18.92 117.44% 23.11 33.52 -31.06%
Expenses 42.92 20.89 105.46% 34.97 17.48 100.06% 40.71 16.95 140.18% 22.10 32.31 -31.60%
EBITDA 3.00 1.58 89.87% 1.42 4.21 -66.27% 0.42 1.98 -78.79% 1.01 1.20 -15.83%
EBIDTM 6.52% 7.04% 3.91% 19.41% 1.03% 10.44% 4.37% 3.58%
Other Income 0.18 0.01 1,700.00% 0.08 0.00 0 0.00 -0.01 - 0.00 0.05 -100.00%
Interest 0.26 0.27 -3.70% 0.26 0.29 -10.34% 0.27 0.24 12.50% 0.28 0.26 7.69%
Depreciation 0.72 0.74 -2.70% 0.71 0.59 20.34% 0.68 0.29 134.48% 0.66 0.29 127.59%
PBT 2.19 0.59 271.19% 0.53 3.34 -84.13% -0.53 1.44 - 0.07 0.70 -90.00%
Tax 0.60 0.05 1,100.00% 0.19 0.98 -80.61% -0.11 0.39 - 0.02 0.18 -88.89%
PAT 1.59 0.54 194.44% 0.34 2.36 -85.59% -0.42 1.05 - 0.05 0.52 -90.38%
PATM 3.45% 2.39% 0.93% 10.88% -1.01% 5.55% 0.22% 1.55%
EPS 0.10 0.03 233.33% 0.02 0.15 -86.67% -0.03 0.07 - 0.00 0.03 -100.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 146.56 94.22 139.88 146.40 85.56 50.80 120.24 56.00 95.57 0.08 0.00 Net Sales Growth 51.72% -32.64% -4.45% 71.11% 68.43% -57.75% 114.71% -41.40% 119362.50% 0 Cost Of Goods Sold 128.78 78.60 126.52 131.08 79.71 47.75 118.37 54.31 93.34 0.00 0.00 Gross Profit 17.78 15.62 13.36 15.33 5.84 3.05 1.87 1.68 2.23 0.08 0.00 GP Margin 12.13% 16.58% 9.55% 10.47% 6.83% 6.00% 1.56% 3.00% 2.33% 100% 0 Total Expenditure 140.70 87.56 134.71 137.54 83.24 49.29 119.65 55.47 95.37 0.12 5.29 Power & Fuel Cost - 1.71 1.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.81% 1.42% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 1.35 0.81 0.68 0.76 0.40 0.27 0.10 0.03 0.01 0.02 % Of Sales - 1.43% 0.58% 0.46% 0.89% 0.79% 0.22% 0.18% 0.03% 12.50% 0 Manufacturing Exp. - 1.80 3.04 0.83 1.06 0.00 0.00 0.88 1.79 0.00 0.00 % Of Sales - 1.91% 2.17% 0.57% 1.24% 0% 0% 1.57% 1.87% 0% 0 General & Admin Exp. - 2.78 1.58 2.32 1.40 0.74 0.47 0.13 0.19 0.07 0.02 % Of Sales - 2.95% 1.13% 1.58% 1.64% 1.46% 0.39% 0.23% 0.20% 87.50% 0 Selling & Distn. Exp. - 0.26 0.31 2.07 0.22 0.31 0.47 0.03 0.01 0.01 0.00 % Of Sales - 0.28% 0.22% 1.41% 0.26% 0.61% 0.39% 0.05% 0.01% 12.50% 0 Miscellaneous Exp. - 1.07 0.45 0.57 0.09 0.08 0.07 0.02 0.01 0.02 0.00 % Of Sales - 1.14% 0.32% 0.39% 0.11% 0.16% 0.06% 0.04% 0.01% 25.00% 0 EBITDA 5.85 6.66 5.17 8.86 2.32 1.51 0.59 0.53 0.20 -0.04 -5.29 EBITDA Margin 3.99% 7.07% 3.70% 6.05% 2.71% 2.97% 0.49% 0.95% 0.21% -50.0% 0 Other Income 0.26 2.43 3.63 0.83 0.74 0.02 0.36 0.00 0.00 0.09 0.01 Interest 1.07 1.12 0.75 0.59 0.21 0.02 0.23 0.00 0.00 0.00 0.00 Depreciation 2.77 1.91 1.37 1.19 0.70 0.17 0.00 0.00 0.00 0.00 0.01 PBT 2.26 6.06 6.67 7.91 2.15 1.34 0.72 0.52 0.20 0.05 -5.29 Tax 0.70 1.59 1.50 1.50 0.34 0.24 0.05 0.00 0.00 0.01 0.00 Tax Rate 30.97% 26.24% 22.49% 18.96% 15.81% 17.91% 6.94% 0.00% 0.00% 20.00% 0.00% PAT 1.56 4.47 5.17 6.41 1.81 1.10 0.67 0.52 0.20 0.04 -5.28 PAT before Minority Interest 1.56 4.47 5.17 6.41 1.81 1.10 0.67 0.52 0.20 0.04 -5.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.06% 4.74% 3.70% 4.38% 2.12% 2.17% 0.56% 0.93% 0.21% 50.0% 0 PAT Growth -65.10% -13.54% -19.34% 254.14% 64.55% 64.18% 28.85% 160.00% 400.00% - EPS 0.10 0.28 0.33 0.41 0.11 0.07 0.04 0.03 0.01 0.00 -0.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 35.67 31.76 27.14 16.60 12.32 11.22 2.04 1.52 1.32 1.28 Share Capital 15.80 15.80 15.80 10.97 10.00 10.00 1.48 1.48 1.48 9.90 Total Reserves 19.87 15.96 11.34 4.12 2.32 1.22 0.55 0.03 -0.17 -8.62 Non-Current Liabilities 1.18 2.11 3.90 3.80 0.60 2.87 6.42 0.30 0.17 0.11 Secured Loans 0.83 2.17 3.91 2.31 0.42 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.14 0.07 1.50 0.16 2.88 6.42 0.31 0.17 0.11 Long Term Provisions 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.14 15.91 9.36 10.42 2.30 0.55 17.71 2.36 0.05 0.04 Trade Payables 4.39 8.60 3.40 9.54 1.69 0.39 17.62 2.35 0.04 0.04 Other Current Liabilities 1.35 1.07 0.22 0.79 0.48 0.16 0.09 0.01 0.00 0.00 Short Term Borrowings 8.06 5.86 4.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.33 0.38 1.22 0.09 0.13 0.00 0.00 0.00 0.01 0.00 Total Liabilities 50.99 49.78 40.40 30.82 15.22 14.64 26.17 4.18 1.54 1.43 Net Block 11.26 3.04 4.07 2.73 1.15 0.01 0.00 0.00 0.00 0.00 Gross Block 16.62 6.49 6.14 3.61 1.33 0.01 0.02 0.02 0.02 0.02 Accumulated Depreciation 5.36 3.44 2.07 0.88 0.18 0.00 0.02 0.02 0.02 0.02 Non Current Assets 11.26 4.80 4.07 2.73 1.15 0.01 0.01 0.02 0.00 0.00 Capital Work in Progress 0.00 1.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.73 44.99 36.35 28.09 14.06 14.64 26.16 4.16 1.53 1.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.76 6.85 7.45 3.83 0.97 1.27 1.52 0.66 0.00 0.00 Sundry Debtors 34.77 36.13 28.03 21.37 9.83 10.67 22.47 3.15 0.02 0.00 Cash & Bank 0.25 0.23 0.24 0.43 0.08 0.28 0.70 0.14 0.01 0.01 Other Current Assets 0.94 0.02 0.05 0.05 3.18 2.41 1.47 0.21 1.50 1.42 Short Term Loans & Adv. 0.90 1.75 0.58 2.41 3.18 2.32 1.46 0.21 1.50 1.42 Net Current Assets 25.59 29.07 26.98 17.67 11.76 14.09 8.45 1.81 1.48 1.38 Total Assets 50.99 49.79 40.42 30.82 15.21 14.65 26.17 4.18 1.53 1.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.50 3.49 -5.91 -3.09 3.41 -5.38 -5.55 -0.01 -0.06 -0.05 PBT 6.06 6.67 7.91 2.15 1.34 0.72 0.52 0.20 0.05 -5.29 Adjustment 3.06 1.98 1.77 0.70 0.17 0.00 0.00 0.00 0.00 0.01 Changes in Working Capital 1.14 -3.67 -14.09 -5.59 2.14 -6.05 -6.07 -0.21 -0.10 5.23 Cash after chg. in Working capital 10.26 4.99 -4.41 -2.74 3.66 -5.33 -5.55 -0.01 -0.05 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.76 -1.50 -1.50 -0.34 -0.24 -0.05 0.00 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.44 -1.88 -2.53 -2.28 -1.32 -0.01 0.00 0.00 0.00 0.00 Net Fixed Assets -8.38 -2.10 -2.53 -2.28 -1.32 0.01 0.00 0.00 0.00 0.04 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.94 0.22 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 -0.04 Cash from Financing Activity -1.05 -1.62 8.25 5.71 -2.30 4.97 6.11 0.14 0.06 0.05 Net Cash Inflow / Outflow 0.02 -0.01 -0.19 0.35 -0.21 -0.42 0.56 0.13 0.00 0.00 Opening Cash & Equivalents 0.04 0.24 0.43 0.08 0.28 0.70 0.14 0.01 0.01 0.01 Closing Cash & Equivalent 0.06 0.23 0.24 0.43 0.08 0.28 0.70 0.14 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 2.26 2.01 1.72 1.38 12.32 11.22 13.72 10.22 8.88 1.29 ROA 8.87% 11.46% 17.99% 7.85% 7.35% 3.27% 3.42% 6.94% 2.92% -130.55% ROE 13.25% 17.55% 30.33% 13.18% 9.33% 10.05% 29.20% 13.98% 3.33% -134.79% ROCE 16.98% 19.65% 30.32% 14.15% 10.09% 8.42% 10.18% 11.99% 3.56% -131.91% Fixed Asset Turnover 8.15 22.16 30.05 34.66 75.99 8797.75 2657.92 4536.34 3.80 0.00 Receivable days 137.35 83.71 61.58 66.54 73.62 50.29 83.50 6.06 91.25 0.00 Inventory Days 20.56 18.67 14.07 10.24 8.06 4.24 7.12 2.53 0.00 0.00 Payable days 30.16 17.31 18.01 25.70 7.96 27.61 64.99 4.58 674.70 528.45 Cash Conversion Cycle 127.75 85.07 57.63 51.08 73.72 26.92 25.63 4.01 -583.45 -528.45 Total Debt/Equity 0.25 0.26 0.31 0.25 0.05 0.26 3.15 0.20 0.13 0.09 Interest Cover 6.43 9.85 14.35 11.39 73.49 4.10 128.67 1088.63 113.00 0.00

Top Investors:

poonam vishnu rupani

vishnu jamnadas rupani

dheeraj d mulchandani

Annual Reports:

News Update:

Sanmit Infra secures work order worth Rs 4.24 crore
6th Jun 2025, 09:28 AM

The company has received order is for 300000 SQMT Micro Surfacing Work in Pune PN- 35 Projects from D.G. BELHEKAR INFRA
Read More
Sanmit Infra bags LoI worth Rs 2.87 crore from Solitaire Construction
7th Apr 2025, 10:58 AM

The order is to be commence from April 11, 2025 and to be executed before May 15, 2025
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback