Nifty
Sensex
:
:
23146.15
74729.27
148.80 (0.65%)
413.66 (0.56%)

Construction - Real Estate

Rating :
45/99

BSE: 532467 | NSE: HAZOOR

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 471.39
  • 16.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 863.05
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.70%
  • 17.19%
  • 34.63%
  • FII
  • DII
  • Others
  • 26.79%
  • 0.63%
  • 7.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 99.66
  • 29.04
  • 2.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 97.14
  • 113.16
  • 25.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 81.18
  • 55.94
  • -12.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 17.20
  • 15.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.97
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1489.18
  • 2054.93
  • 2166.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
119.66
180.02
-33.53%
158.41
249.47
-36.50%
139.04
164.87
-15.67%
102.11
153.08
-33.30%
Expenses
18.57
154.09
-87.95%
31.39
204.50
-84.65%
109.68
154.89
-29.19%
106.06
134.92
-21.39%
EBITDA
101.10
25.92
290.05%
127.02
44.97
182.45%
29.35
9.98
194.09%
-3.94
18.15
-
EBIDTM
84.48%
14.40%
80.18%
18.03%
21.11%
6.05%
-3.86%
11.86%
Other Income
1.34
0.11
1,118.18%
9.99
2.55
291.76%
1.19
1.62
-26.54%
0.19
0.64
-70.31%
Interest
9.46
5.12
84.77%
10.68
5.04
111.90%
22.85
4.55
402.20%
5.90
2.42
143.80%
Depreciation
90.88
1.40
6,391.43%
81.37
19.04
327.36%
1.56
1.60
-2.50%
1.40
1.60
-12.50%
PBT
2.10
19.51
-89.24%
44.96
23.44
91.81%
6.13
5.45
12.48%
-11.05
14.77
-
Tax
1.52
5.72
-73.43%
12.58
6.66
88.89%
-0.33
2.73
-
-1.12
3.76
-
PAT
0.59
13.79
-95.72%
32.38
16.78
92.97%
6.46
2.71
138.38%
-9.93
11.02
-
PATM
0.49%
7.66%
20.44%
6.73%
4.65%
1.65%
-9.73%
7.20%
EPS
0.01
0.61
-98.36%
1.12
0.75
49.33%
0.22
0.13
69.23%
-0.43
0.55
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 15
Net Sales
519.22
579.58
637.68
544.56
0.19
Net Sales Growth
-30.53%
-9.11%
17.10%
286510.53%
 
Cost Of Goods Sold
50.36
97.29
34.47
1.38
0.00
Gross Profit
468.86
482.28
603.20
543.17
0.19
GP Margin
90.30%
83.21%
94.59%
99.74%
100%
Total Expenditure
265.70
318.17
548.64
461.15
0.14
Power & Fuel Cost
-
0.30
0.65
0.02
0.00
% Of Sales
-
0.05%
0.10%
0.00%
0%
Employee Cost
-
11.25
10.59
1.72
0.03
% Of Sales
-
1.94%
1.66%
0.32%
15.79%
Manufacturing Exp.
-
154.96
464.53
443.81
0.00
% Of Sales
-
26.74%
72.85%
81.50%
0%
General & Admin Exp.
-
52.14
36.97
13.57
0.09
% Of Sales
-
9.00%
5.80%
2.49%
47.37%
Selling & Distn. Exp.
-
0.92
0.13
0.01
0.02
% Of Sales
-
0.16%
0.02%
0.00%
10.53%
Miscellaneous Exp.
-
1.31
1.30
0.63
0.00
% Of Sales
-
0.23%
0.20%
0.12%
0%
EBITDA
253.53
261.41
89.04
83.41
0.05
EBITDA Margin
48.83%
45.10%
13.96%
15.32%
26.32%
Other Income
12.71
16.28
5.99
4.93
0.00
Interest
48.89
46.75
14.85
2.29
0.00
Depreciation
175.21
171.39
23.79
0.20
0.04
PBT
42.14
59.55
56.39
85.86
0.01
Tax
12.65
16.86
16.42
22.09
-0.10
Tax Rate
30.02%
28.31%
29.12%
25.73%
-1000.00%
PAT
29.50
42.69
39.98
63.77
0.12
PAT before Minority Interest
29.50
42.69
39.98
63.77
0.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.68%
7.37%
6.27%
11.71%
63.16%
PAT Growth
-33.41%
6.78%
-37.31%
53,041.67%
 
EPS
1.02
1.48
1.39
2.21
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 15
Shareholder's Funds
623.86
457.80
236.60
18.94
Share Capital
28.82
22.30
18.71
10.15
Total Reserves
595.04
368.01
217.89
8.79
Non-Current Liabilities
405.79
161.51
145.25
0.01
Secured Loans
388.72
84.30
91.59
0.00
Unsecured Loans
12.81
69.28
7.03
0.00
Long Term Provisions
0.20
0.14
0.08
0.00
Current Liabilities
656.94
586.68
273.68
0.39
Trade Payables
206.69
342.43
162.87
0.02
Other Current Liabilities
344.85
162.45
49.67
0.30
Short Term Borrowings
53.57
35.35
11.77
0.00
Short Term Provisions
51.83
46.46
49.38
0.07
Total Liabilities
1,686.59
1,205.99
655.53
19.34
Net Block
126.10
124.44
11.39
12.98
Gross Block
145.35
137.71
12.21
24.69
Accumulated Depreciation
19.26
13.27
0.82
11.71
Non Current Assets
220.21
142.48
47.53
18.93
Capital Work in Progress
65.07
0.00
0.00
0.00
Non Current Investment
8.92
8.91
26.07
0.00
Long Term Loans & Adv.
20.12
4.74
5.62
5.95
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
1,466.38
1,063.51
608.01
0.42
Current Investments
0.00
0.00
3.45
0.00
Inventories
0.22
20.26
0.00
0.00
Sundry Debtors
107.91
194.39
19.60
0.25
Cash & Bank
63.44
9.28
70.53
0.16
Other Current Assets
1,294.81
71.70
0.00
0.00
Short Term Loans & Adv.
1,074.75
767.89
514.43
0.00
Net Current Assets
809.44
476.83
334.33
0.03
Total Assets
1,686.59
1,205.99
655.54
19.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 15
Cash From Operating Activity
97.29
-145.22
-122.99
-0.23
PBT
59.55
56.39
85.86
0.01
Adjustment
214.06
36.81
-43.58
0.04
Changes in Working Capital
-176.32
-223.87
-164.37
-0.27
Cash after chg. in Working capital
97.29
-130.67
-122.09
-0.22
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
-14.55
-0.90
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-439.79
-104.65
-4.84
0.49
Net Fixed Assets
-4.99
-0.03
8.63
Net Investments
72.96
-131.26
-84.14
Others
-507.76
26.64
70.67
Cash from Financing Activity
338.89
187.85
170.59
-0.29
Net Cash Inflow / Outflow
-3.61
-62.01
42.75
-0.04
Opening Cash & Equivalents
5.10
67.10
0.00
0.20
Closing Cash & Equivalent
1.49
5.10
67.10
0.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Aug 10
Aug 09
Book Value (Rs.)
21.65
17.50
12.64
18.66
18.87
18.81
18.80
19.35
20.99
19.54
ROA
2.95%
4.29%
18.90%
0.59%
0.26%
0.06%
-1.96%
-6.10%
4.79%
-27.62%
ROE
8.42%
12.75%
49.91%
0.61%
0.30%
0.08%
-2.87%
-8.42%
7.22%
-45.41%
ROCE
12.27%
14.25%
48.17%
0.07%
0.09%
-0.13%
-0.86%
-7.71%
7.52%
-43.00%
Fixed Asset Turnover
4.09
8.51
29.51
0.01
0.01
0.00
0.07
0.00
0.59
0.00
Receivable days
95.19
61.24
6.65
498.90
301.41
0.00
0.00
0.00
29.91
0.00
Inventory Days
6.45
11.60
0.00
0.00
0.00
0.00
169.41
0.00
133.62
0.00
Payable days
1030.04
2674.61
0.00
54.26
107.00
138.50
38.45
178.64
28.09
19.35
Cash Conversion Cycle
-928.40
-2601.77
6.65
444.64
194.41
-138.50
130.96
-178.64
135.44
-19.35
Total Debt/Equity
0.73
0.50
0.47
0.00
0.00
0.15
0.11
0.06
0.01
0.04
Interest Cover
2.27
4.80
38.55
8.45
4.13
-4.37
-18.40
-254.83
112.83
-334.89

News Update:


  • Hazoor Multi Projects bags LoA worth Rs 28.10 crore from NHAI
    12th Oct 2026, 16:44 PM

    The order is to be executed within one year

    Read More
  • Hazoor Multi Projects bags work order worth Rs 207.44 crore
    18th Sep 2026, 15:42 PM

    The order is expected to be completed in 30 months from the handover of site

    Read More
  • Hazoor Multi Projects bags LoA worth Rs 41.98 crore from NHAI
    8th Sep 2026, 18:05 PM

    The order is for a period of one year

    Read More
  • Hazoor Multi Projects wins LoA worth Rs 193.85 crore
    26th Aug 2026, 16:13 PM

    The engagement is for a period of one year

    Read More
  • Hazoor Multi Projects secures LoA worth Rs 28.47 crore from NHAI
    14th Aug 2026, 15:30 PM

    The order is to be executed within one year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.