Shareholder's Funds
8,011.80
7,245.65
6,608.68
5,715.01
4,835.89
3,756.22
2,797.88
2,370.63
1,962.22
1,865.17
Share Capital
32.09
32.09
32.09
6.42
6.45
6.45
6.45
6.45
19.37
19.37
Total Reserves
7,961.41
7,199.38
6,566.39
5,702.69
4,827.78
3,748.46
2,790.61
2,363.87
1,942.85
1,845.80
Non-Current Liabilities
3,884.77
3,904.28
4,313.03
3,967.78
3,289.32
3,201.51
2,958.46
2,926.32
2,539.85
1,969.10
Secured Loans
2,350.70
2,434.70
3,109.21
3,012.78
2,497.50
2,722.97
2,729.29
2,526.64
1,901.45
1,427.74
Unsecured Loans
75.00
0.00
0.00
0.00
13.95
13.95
13.18
13.95
0.00
0.00
Long Term Provisions
114.22
93.76
82.50
72.18
60.56
53.81
45.48
45.02
32.52
33.94
Current Liabilities
6,292.09
5,089.38
4,694.13
4,449.92
3,995.53
2,923.81
2,966.99
2,858.05
2,533.93
2,011.76
Trade Payables
2,584.97
2,331.59
2,197.76
2,231.27
2,096.35
1,585.19
1,111.69
1,382.42
1,044.24
808.90
Other Current Liabilities
1,116.50
534.21
659.24
862.22
834.48
648.52
519.74
255.96
631.78
647.25
Short Term Borrowings
2,578.63
2,206.54
1,817.89
1,341.35
1,049.42
673.77
1,325.23
1,209.31
852.88
549.35
Short Term Provisions
12.00
17.04
19.24
15.09
15.28
16.33
10.33
10.37
5.03
6.25
Total Liabilities
25,180.07
22,525.47
21,330.86
19,246.33
16,197.96
13,260.41
11,077.66
10,125.62
8,659.85
7,154.10
Net Block
13,962.51
13,750.92
13,262.81
10,042.13
8,411.16
7,808.56
6,346.43
5,620.73
5,140.18
4,423.61
Gross Block
19,214.07
18,084.86
16,836.46
13,047.06
10,869.57
9,812.42
7,908.01
6,850.39
8,820.84
7,695.04
Accumulated Depreciation
5,251.56
4,333.94
3,573.65
3,004.93
2,458.41
2,003.86
1,561.58
1,229.66
3,680.66
3,271.43
Non Current Assets
17,448.85
15,855.11
15,307.34
13,628.34
11,080.00
9,362.69
8,257.91
7,065.81
6,214.79
5,078.07
Capital Work in Progress
1,889.41
811.02
805.64
2,405.57
1,672.33
772.96
1,415.11
776.69
580.39
270.27
Non Current Investment
813.94
668.07
732.51
533.64
481.43
433.68
144.67
133.84
111.59
120.65
Long Term Loans & Adv.
463.13
314.26
239.40
354.24
286.46
304.89
310.26
487.33
356.74
256.45
Other Non Current Assets
312.96
310.83
262.97
263.71
198.97
12.33
10.57
15.75
25.89
7.09
Current Assets
7,731.22
6,670.36
6,023.51
5,617.98
5,114.96
3,897.71
2,807.91
3,059.81
2,445.06
2,076.03
Current Investments
812.85
1,040.17
406.94
418.36
137.43
212.11
209.30
108.99
107.84
169.60
Inventories
2,789.09
2,349.48
2,326.77
2,274.58
2,139.18
1,466.62
1,201.84
1,225.34
958.55
838.33
Sundry Debtors
2,564.46
2,172.59
1,944.02
1,787.13
1,796.04
1,278.30
892.99
1,031.54
681.42
658.07
Cash & Bank
698.78
420.17
583.30
624.61
536.95
359.23
127.72
202.01
99.99
97.85
Other Current Assets
866.04
120.35
198.51
45.82
505.36
581.45
376.06
491.93
597.25
312.18
Short Term Loans & Adv.
744.57
567.61
563.96
467.48
321.04
266.13
110.95
99.11
429.72
194.91
Net Current Assets
1,439.13
1,580.98
1,329.38
1,168.05
1,119.43
973.90
-159.08
201.75
-88.87
64.27
Total Assets
25,180.07
22,525.47
21,330.85
19,246.32
16,194.96
13,260.40
11,065.82
10,125.62
8,659.85
7,154.10
|