Nifty
:
24565.35
Sensex
:
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)
Nifty
Sensex
:
:
24565.35
80599.91
-203.00 (-0.82%)
-585.67 (-0.72%)

Kama Holdings Ltd.

Miscellaneous

Rating :
64/99

BSE: 532468 | NSE: Not Listed

NSE BSE
3028.75
01-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3120
  •  3120
  •  3011
  •  3057.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1777
  •  5412627
  •  3120
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,719.43
  • 15.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,940.51
  • 1.11%
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 6.63%
  • 7.70%
  • FII
  • DII
  • Others
  • 0.3%
  • 0.00%
  • 10.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 11.86
  • -0.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 5.21
  • -5.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.43
  • 0.83
  • -20.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 8.70
  • 9.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.38
  • 1.38
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 3.97
  • 3.98

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
272.27
P/E Ratio
11.12
Revenue
13440
EBITDA
2838
Net Income
874
ROA
4.3
P/B Ratio
11.39
ROE
14.18
FCFF
-425
FCFF Yield
-2.39
Net Debt
3299
BVPS
265.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
4,350.01
3,795.53
14.61%
3,525.54
3,075.83
14.62%
3,451.86
3,206.15
7.66%
3,500.74
3,362.63
4.11%
Expenses
3,375.03
2,888.25
16.85%
2,884.60
2,499.09
15.43%
2,899.36
2,562.40
13.15%
2,877.63
2,652.35
8.49%
EBITDA
974.98
907.28
7.46%
640.94
576.74
11.13%
552.49
643.75
-14.18%
623.11
710.27
-12.27%
EBIDTM
22.41%
23.90%
18.18%
18.75%
16.01%
20.08%
17.80%
21.12%
Other Income
15.52
18.57
-16.42%
21.85
12.33
77.21%
25.85
17.18
50.47%
7.17
1.34
435.07%
Interest
89.17
89.71
-0.60%
96.01
67.07
43.15%
93.51
79.00
18.37%
96.24
65.29
47.40%
Depreciation
194.50
185.21
5.02%
193.87
168.43
15.10%
193.40
160.75
20.31%
187.59
156.13
20.15%
PBT
706.82
650.93
8.59%
372.91
353.57
5.47%
291.43
421.19
-30.81%
346.45
490.19
-29.32%
Tax
179.74
28.22
536.92%
100.68
98.92
1.78%
87.50
121.48
-27.97%
95.25
128.51
-25.88%
PAT
527.08
622.71
-15.36%
272.23
254.64
6.91%
203.93
299.71
-31.96%
251.20
361.68
-30.55%
PATM
12.12%
16.41%
7.72%
8.28%
5.91%
9.35%
7.18%
10.76%
EPS
82.63
127.77
-35.33%
42.78
40.25
6.29%
32.30
46.99
-31.26%
39.15
57.27
-31.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
14,828.16
13,440.14
15,074.82
12,502.41
8,467.55
7,478.72
7,746.07
5,632.88
4,864.38
4,630.47
Net Sales Growth
-
10.33%
-10.84%
20.58%
47.65%
13.22%
-3.45%
37.52%
15.80%
5.05%
 
Cost Of Goods Sold
-
7,699.16
6,708.77
7,393.51
6,066.94
4,018.94
3,828.60
4,359.64
3,032.01
2,418.72
2,330.36
Gross Profit
-
7,129.00
6,731.36
7,681.31
6,435.47
4,448.62
3,650.12
3,386.43
2,600.87
2,445.66
2,300.11
GP Margin
-
48.08%
50.08%
50.95%
51.47%
52.54%
48.81%
43.72%
46.17%
50.28%
49.67%
Total Expenditure
-
12,036.63
10,602.09
11,381.26
9,364.51
6,301.83
6,081.39
6,376.03
4,714.21
3,889.59
3,655.46
Power & Fuel Cost
-
1,351.87
1,345.55
1,472.25
1,135.56
717.34
672.55
585.10
500.79
417.80
398.07
% Of Sales
-
9.12%
10.01%
9.77%
9.08%
8.47%
8.99%
7.55%
8.89%
8.59%
8.60%
Employee Cost
-
1,029.10
921.66
795.05
765.36
618.40
543.62
464.45
494.61
450.19
389.13
% Of Sales
-
6.94%
6.86%
5.27%
6.12%
7.30%
7.27%
6.00%
8.78%
9.25%
8.40%
Manufacturing Exp.
-
2,273.29
2,182.05
2,250.33
1,798.33
1,213.62
1,323.44
1,173.22
1,053.13
844.50
763.14
% Of Sales
-
15.33%
16.24%
14.93%
14.38%
14.33%
17.70%
15.15%
18.70%
17.36%
16.48%
General & Admin Exp.
-
739.24
569.01
729.87
646.63
387.50
96.60
93.67
56.23
50.84
54.46
% Of Sales
-
4.99%
4.23%
4.84%
5.17%
4.58%
1.29%
1.21%
1.00%
1.05%
1.18%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.56
9.74
10.61
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.22%
0.20%
0.23%
Miscellaneous Exp.
-
295.85
220.59
212.50
87.25
63.38
289.14
285.06
78.23
125.33
10.61
% Of Sales
-
2.00%
1.64%
1.41%
0.70%
0.75%
3.87%
3.68%
1.39%
2.58%
2.56%
EBITDA
-
2,791.53
2,838.05
3,693.56
3,137.90
2,165.72
1,397.33
1,370.04
918.67
974.79
975.01
EBITDA Margin
-
18.83%
21.12%
24.50%
25.10%
25.58%
18.68%
17.69%
16.31%
20.04%
21.06%
Other Income
-
70.38
49.42
83.01
85.83
32.36
262.15
27.21
123.20
65.85
33.55
Interest
-
374.93
301.08
203.82
115.43
132.93
199.52
199.86
125.53
102.69
131.14
Depreciation
-
769.36
670.51
573.19
515.16
450.88
386.14
360.61
332.57
297.15
290.70
PBT
-
1,717.61
1,915.88
2,999.57
2,593.15
1,614.27
1,073.81
836.78
583.77
640.80
586.72
Tax
-
463.18
377.13
675.12
704.29
417.64
57.23
190.15
126.21
139.81
152.11
Tax Rate
-
26.97%
19.68%
22.51%
27.16%
25.87%
5.33%
22.72%
21.62%
21.82%
25.93%
PAT
-
631.72
873.75
1,253.73
957.36
606.28
530.24
340.43
243.74
321.20
256.64
PAT before Minority Interest
-
1,254.44
1,538.75
2,324.45
1,888.86
1,196.63
1,016.58
646.63
457.56
500.99
434.61
Minority Interest
-
-622.72
-665.00
-1,070.72
-931.50
-590.35
-486.34
-306.20
-213.82
-179.79
-177.97
PAT Margin
-
4.26%
6.50%
8.32%
7.66%
7.16%
7.09%
4.39%
4.33%
6.60%
5.54%
PAT Growth
-
-27.70%
-30.31%
30.96%
57.91%
14.34%
55.76%
39.67%
-24.12%
25.16%
 
EPS
-
196.80
272.20
390.57
298.24
188.87
165.18
106.05
75.93
100.06
79.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
7,245.65
6,608.68
5,715.01
4,835.89
3,756.22
2,797.88
2,370.63
1,962.22
1,865.17
1,612.84
Share Capital
32.09
32.09
6.42
6.45
6.45
6.45
6.45
19.37
19.37
19.37
Total Reserves
7,199.38
6,566.39
5,702.69
4,827.78
3,748.46
2,790.61
2,363.87
1,942.85
1,845.80
1,593.47
Non-Current Liabilities
3,904.28
4,313.03
3,967.78
3,247.99
3,158.74
2,944.46
2,926.32
2,539.85
1,969.10
2,387.52
Secured Loans
2,434.70
3,109.21
3,012.78
2,497.50
2,722.97
2,729.29
2,526.64
1,901.45
1,427.74
1,931.15
Unsecured Loans
0.00
0.00
0.00
13.95
13.95
13.18
13.95
0.00
0.00
0.00
Long Term Provisions
93.76
82.50
72.18
60.56
53.81
45.48
45.02
32.52
33.94
19.10
Current Liabilities
5,089.38
4,694.13
4,449.92
4,036.86
2,966.58
2,980.99
2,858.05
2,533.93
2,008.82
1,439.39
Trade Payables
2,331.59
2,197.76
2,231.27
2,096.35
1,585.19
1,111.69
1,382.42
1,044.24
808.90
714.56
Other Current Liabilities
534.21
659.24
862.22
875.81
691.29
533.74
255.96
631.78
647.25
521.67
Short Term Borrowings
2,206.54
1,817.89
1,341.35
1,049.42
673.77
1,325.23
1,209.31
852.88
549.35
194.61
Short Term Provisions
17.04
19.24
15.09
15.28
16.33
10.33
10.37
5.03
3.32
8.55
Total Liabilities
22,525.47
21,330.86
19,246.33
16,197.96
13,260.41
11,077.66
10,125.62
8,659.85
7,151.16
6,600.88
Net Block
13,750.92
13,262.81
10,042.13
8,411.16
7,838.82
6,377.30
5,652.20
5,140.18
4,423.61
4,150.87
Gross Block
18,084.86
16,836.46
13,047.06
10,869.57
9,844.49
7,940.08
6,882.47
8,820.84
7,695.04
7,163.36
Accumulated Depreciation
4,333.94
3,573.65
3,004.93
2,458.41
2,005.67
1,562.79
1,230.27
3,680.66
3,271.43
3,012.49
Non Current Assets
15,855.11
15,307.34
13,628.34
10,929.08
9,362.69
8,257.91
7,065.81
6,214.79
5,071.09
4,568.29
Capital Work in Progress
811.02
805.64
2,405.57
1,672.33
772.96
1,415.11
776.69
580.39
270.27
128.43
Non Current Investment
668.07
732.51
533.64
481.43
433.68
144.67
133.84
111.59
120.65
80.78
Long Term Loans & Adv.
314.26
239.40
354.24
286.46
304.89
161.53
186.09
329.11
236.86
203.16
Other Non Current Assets
310.83
262.97
263.71
48.04
12.33
159.31
316.99
53.52
19.69
5.05
Current Assets
6,670.36
6,023.51
5,617.98
5,265.89
3,897.71
2,819.75
3,059.81
2,445.06
2,073.09
2,022.08
Current Investments
1,040.17
406.94
418.36
137.43
212.11
209.30
108.99
107.84
169.60
157.57
Inventories
2,349.48
2,326.77
2,274.58
2,139.18
1,466.62
1,201.84
1,225.34
958.55
838.33
705.08
Sundry Debtors
2,172.59
1,944.02
1,787.13
1,796.04
1,278.30
892.99
1,031.54
681.42
658.07
515.44
Cash & Bank
420.17
583.30
624.61
536.95
359.23
127.72
202.01
99.99
97.85
391.37
Other Current Assets
687.95
198.51
45.82
335.24
581.44
387.90
491.93
597.25
309.25
252.62
Short Term Loans & Adv.
567.61
563.96
467.48
321.04
148.63
110.76
98.94
148.22
83.00
79.59
Net Current Assets
1,580.98
1,329.38
1,168.05
1,229.02
931.13
-161.24
201.75
-88.87
64.27
582.69
Total Assets
22,525.47
21,330.85
19,246.32
16,194.97
13,260.40
11,077.66
10,125.62
8,659.85
7,151.17
6,600.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,533.80
2,126.31
2,872.97
2,132.56
1,807.01
1,291.94
903.80
706.30
635.29
1,091.16
PBT
1,717.61
1,915.88
2,999.57
2,593.15
1,611.54
1,073.81
836.78
583.77
640.80
586.72
Adjustment
1,150.92
764.07
507.54
612.64
583.57
393.28
534.76
439.39
405.54
406.92
Changes in Working Capital
12.44
-151.76
-115.53
-663.66
-129.93
-28.33
-315.84
-190.64
-292.69
210.36
Cash after chg. in Working capital
2,880.98
2,528.18
3,391.58
2,542.13
2,065.18
1,438.77
1,055.69
832.52
753.66
1,204.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-347.18
-401.88
-518.60
-409.57
-258.17
-146.83
-151.89
-126.22
-118.37
-112.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,705.17
-2,094.08
-2,927.14
-1,616.90
-1,529.50
-1,190.53
-1,043.28
-1,289.31
-645.44
-643.89
Net Fixed Assets
-0.13
0.00
-0.10
-0.01
-0.01
-0.04
-0.16
0.00
0.00
0.00
Net Investments
0.00
1.85
1.38
0.00
0.00
0.00
0.00
0.00
0.00
-6.73
Others
-1,705.04
-2,095.93
-2,928.42
-1,616.89
-1,529.49
-1,190.49
-1,043.12
-1,289.31
-645.44
-637.16
Cash from Financing Activity
-1,064.39
-70.90
143.98
-204.70
-181.79
-177.00
266.42
575.23
-242.69
-165.16
Net Cash Inflow / Outflow
-235.77
-38.67
89.82
310.96
95.72
-75.60
126.95
-7.78
-252.84
282.11
Opening Cash & Equivalents
572.62
614.76
527.31
214.86
118.18
192.19
90.06
97.85
341.99
109.26
Closing Cash & Equivalent
338.50
572.62
614.76
527.31
214.86
118.18
192.19
90.06
89.16
391.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2253.45
2056.20
1779.06
1498.38
5819.22
4334.78
3673.44
3020.95
2859.72
2464.20
ROA
5.72%
7.58%
13.12%
12.82%
9.83%
9.59%
6.88%
5.79%
7.29%
6.90%
ROE
18.14%
25.00%
44.09%
43.98%
36.53%
39.35%
29.94%
24.12%
29.17%
29.65%
ROCE
17.87%
20.52%
34.70%
34.81%
24.90%
19.61%
18.47%
15.16%
17.76%
18.07%
Fixed Asset Turnover
0.85
0.90
1.26
1.21
0.95
1.01
0.99
0.68
0.65
0.67
Receivable days
50.67
50.66
43.38
44.88
46.80
46.96
40.36
43.40
44.03
44.41
Inventory Days
57.55
62.48
53.43
52.63
57.51
59.23
51.45
58.22
57.90
57.88
Payable days
76.80
86.44
80.31
94.08
111.90
59.93
59.15
61.85
50.03
30.31
Cash Conversion Cycle
31.42
26.70
16.50
3.43
-7.59
46.26
32.67
39.77
51.90
71.98
Total Debt/Equity
0.64
0.75
0.76
0.74
0.91
1.45
1.58
1.60
1.29
1.57
Interest Cover
5.58
7.36
15.72
23.47
13.14
6.38
5.19
5.65
7.24
5.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.