PBT
-14.26
-12.51
-28.05
-29.66
-8.66
-0.83
-5.87
-4.21
3.39
6.50
Adjustment
8.29
-5.94
13.56
16.29
13.89
12.52
10.35
13.41
11.24
8.76
Changes in Working Capital
7.19
20.73
6.34
3.17
2.10
-12.89
20.46
1.80
-9.23
-9.82
Cash after chg. in Working capital
1.22
2.28
-8.15
-10.21
7.32
-1.19
24.94
11.00
5.40
5.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-6.77
-9.30
-7.71
-5.77
Tax Paid
0.00
0.00
0.00
-0.01
0.33
0.26
0.00
-0.46
-0.54
-0.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00