Nifty
:
23398.10
Sensex
:
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)
Nifty
Sensex
:
:
23398.10
74781.76
-79.70 (-0.34%)
-120.83 (-0.16%)

Dynemic Products Ltd.

Dyes & Pigments

Rating :
48/99

BSE: 532707 | NSE: DYNPRO

NSE BSE
232.18
11-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  235
  •  235
  •  231
  •  237.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10634
  •  2474331.89
  •  384
  •  190.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 289.83
  • 14.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 361.37
  • 0.64%
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.42%
  • 10.22%
  • 53.74%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 6.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.34
  • 8.49
  • 10.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.70
  • 4.29
  • 10.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.95
  • 6.89
  • 76.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.33
  • 24.23
  • 28.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 2.16
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 14.19
  • 11.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
86.43
94.43
-8.47%
104.22
94.09
10.77%
90.67
95.54
-5.10%
89.32
97.84
-8.71%
Expenses
74.11
81.65
-9.23%
89.25
81.63
9.33%
78.01
82.64
-5.60%
77.03
85.34
-9.74%
EBITDA
12.32
12.78
-3.60%
14.97
12.46
20.14%
12.67
12.90
-1.78%
12.29
12.50
-1.68%
EBIDTM
14.25%
13.53%
14.37%
13.24%
13.97%
13.50%
13.76%
12.78%
Other Income
0.01
0.04
-75.00%
0.25
0.27
-7.41%
0.10
0.05
100.00%
0.03
0.06
-50.00%
Interest
1.63
2.25
-27.56%
2.23
2.97
-24.92%
2.44
2.93
-16.72%
2.34
3.23
-27.55%
Depreciation
4.15
4.13
0.48%
4.14
4.07
1.72%
4.17
4.15
0.48%
4.17
4.13
0.97%
PBT
6.55
6.43
1.87%
8.85
5.69
55.54%
6.16
5.87
4.94%
5.81
5.20
11.73%
Tax
1.65
1.62
1.85%
2.30
1.74
32.18%
1.55
1.48
4.73%
1.37
1.31
4.58%
PAT
4.89
4.81
1.66%
6.55
3.94
66.24%
4.61
4.40
4.77%
4.44
3.89
14.14%
PATM
5.66%
5.10%
6.29%
4.19%
5.08%
4.60%
4.98%
3.97%
EPS
4.18
3.87
8.01%
4.89
3.17
54.26%
3.71
3.65
1.64%
3.57
3.23
10.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
370.64
378.64
367.52
284.04
295.91
251.93
205.59
182.27
166.67
164.46
129.33
Net Sales Growth
-2.95%
3.03%
29.39%
-4.01%
17.46%
22.54%
12.79%
9.36%
1.34%
27.16%
 
Cost Of Goods Sold
183.96
193.53
189.70
142.85
155.21
131.59
112.19
99.45
94.68
87.44
64.95
Gross Profit
186.68
185.12
177.83
141.19
140.69
120.34
93.39
82.82
71.99
77.01
64.38
GP Margin
50.37%
48.89%
48.39%
49.71%
47.54%
47.77%
45.43%
45.44%
43.19%
46.83%
49.78%
Total Expenditure
318.40
325.94
319.65
252.05
267.16
209.22
162.19
146.07
136.96
133.28
104.23
Power & Fuel Cost
-
45.70
46.10
42.69
45.17
26.92
13.68
13.64
11.77
14.30
12.19
% Of Sales
-
12.07%
12.54%
15.03%
15.26%
10.69%
6.65%
7.48%
7.06%
8.70%
9.43%
Employee Cost
-
22.75
19.97
17.43
16.81
10.63
8.40
7.98
6.94
6.56
5.33
% Of Sales
-
6.01%
5.43%
6.14%
5.68%
4.22%
4.09%
4.38%
4.16%
3.99%
4.12%
Manufacturing Exp.
-
52.13
53.66
35.46
32.12
22.79
18.49
16.92
15.67
17.75
14.66
% Of Sales
-
13.77%
14.60%
12.48%
10.85%
9.05%
8.99%
9.28%
9.40%
10.79%
11.34%
General & Admin Exp.
-
9.45
8.88
7.37
8.36
7.59
5.24
4.31
3.96
3.55
3.75
% Of Sales
-
2.50%
2.42%
2.59%
2.83%
3.01%
2.55%
2.36%
2.38%
2.16%
2.90%
Selling & Distn. Exp.
-
1.93
1.15
5.82
8.86
8.85
3.57
3.02
2.84
3.21
2.67
% Of Sales
-
0.51%
0.31%
2.05%
2.99%
3.51%
1.74%
1.66%
1.70%
1.95%
2.06%
Miscellaneous Exp.
-
0.44
0.19
0.43
0.62
0.86
0.62
0.74
1.10
0.45
2.67
% Of Sales
-
0.12%
0.05%
0.15%
0.21%
0.34%
0.30%
0.41%
0.66%
0.27%
0.53%
EBITDA
52.25
52.70
47.87
31.99
28.75
42.71
43.40
36.20
29.71
31.18
25.10
EBITDA Margin
14.10%
13.92%
13.03%
11.26%
9.72%
16.95%
21.11%
19.86%
17.83%
18.96%
19.41%
Other Income
0.39
0.42
0.43
0.68
0.38
0.30
0.61
0.91
0.25
0.30
0.26
Interest
8.64
9.27
11.39
12.89
16.11
8.45
2.28
1.57
1.17
1.19
1.51
Depreciation
16.63
16.60
16.43
16.68
16.75
11.27
3.44
3.41
3.35
3.32
3.17
PBT
27.37
27.26
20.48
3.10
-3.72
23.28
38.30
32.14
25.43
26.96
20.68
Tax
6.87
6.84
5.48
-0.51
-0.78
8.98
9.80
7.99
7.45
9.41
7.13
Tax Rate
25.10%
25.09%
26.76%
-16.45%
20.97%
38.57%
25.59%
24.86%
29.30%
34.90%
34.48%
PAT
20.49
19.95
15.02
3.62
-2.94
14.30
28.49
24.15
17.98
17.55
13.54
PAT before Minority Interest
20.49
19.95
15.02
3.62
-2.94
14.30
28.49
24.15
17.98
17.55
13.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.53%
5.27%
4.09%
1.27%
-0.99%
5.68%
13.86%
13.25%
10.79%
10.67%
10.47%
PAT Growth
20.25%
32.82%
314.92%
-
-
-49.81%
17.97%
34.32%
2.45%
29.62%
 
EPS
16.52
16.09
12.11
2.92
-2.37
11.53
22.98
19.48
14.50
14.15
10.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
245.37
225.73
202.64
182.90
170.48
156.35
127.96
108.16
92.42
76.99
Share Capital
12.43
12.43
12.03
11.69
11.33
11.33
11.33
11.33
11.33
11.33
Total Reserves
232.94
213.30
184.82
171.21
159.15
145.02
116.63
96.83
81.09
65.67
Non-Current Liabilities
19.65
23.84
44.54
80.45
111.23
100.47
86.02
5.00
5.31
5.34
Secured Loans
1.28
7.63
33.77
66.01
96.72
96.62
81.96
0.12
0.11
0.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.36
0.38
0.50
0.33
0.00
0.00
0.00
0.00
0.00
Current Liabilities
147.66
167.89
152.63
148.82
132.81
94.25
36.73
45.15
42.11
37.19
Trade Payables
66.53
76.04
68.22
62.07
52.33
23.92
7.60
5.00
5.63
3.43
Other Current Liabilities
8.89
30.59
34.93
35.30
24.99
17.90
1.43
1.25
2.09
1.22
Short Term Borrowings
65.11
59.62
48.06
49.48
52.64
42.16
19.10
31.14
24.85
25.20
Short Term Provisions
7.14
1.65
1.42
1.97
2.85
10.27
8.60
7.76
9.54
7.34
Total Liabilities
412.75
417.53
399.88
412.24
414.59
351.14
250.78
158.38
139.91
119.59
Net Block
220.95
235.05
244.63
259.31
271.91
34.47
36.07
38.40
35.06
34.81
Gross Block
327.99
327.68
321.12
319.29
315.16
66.83
65.60
64.89
58.62
55.49
Accumulated Depreciation
107.04
92.63
76.49
59.98
43.24
32.36
29.52
26.49
23.56
20.69
Non Current Assets
243.91
258.49
266.81
281.91
291.83
238.61
115.79
70.59
56.80
50.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
194.30
71.11
24.88
14.25
9.82
Non Current Investment
1.95
2.43
0.98
0.99
1.00
1.01
1.03
1.01
1.01
1.05
Long Term Loans & Adv.
20.07
20.15
19.64
19.47
17.97
6.44
5.25
5.14
4.76
3.37
Other Non Current Assets
0.94
0.86
1.56
2.14
0.95
2.38
2.33
1.16
1.71
1.59
Current Assets
168.85
159.04
133.07
130.32
122.76
112.53
135.00
87.79
83.11
68.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
81.89
82.23
65.83
65.14
52.05
36.16
36.41
27.16
26.97
22.08
Sundry Debtors
76.39
65.12
56.08
50.72
47.02
41.35
31.90
41.64
32.48
28.00
Cash & Bank
1.21
2.18
1.82
1.99
2.82
0.90
26.14
1.36
0.56
0.67
Other Current Assets
9.37
1.76
3.33
2.40
20.86
34.11
40.55
17.63
23.11
18.19
Short Term Loans & Adv.
7.13
7.76
6.02
10.07
17.14
33.22
38.96
16.01
21.84
17.64
Net Current Assets
21.19
-8.85
-19.56
-18.49
-10.05
18.28
98.26
42.63
41.00
31.76
Total Assets
412.76
417.53
399.88
412.23
414.59
351.14
250.79
158.38
139.91
119.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
34.45
30.45
30.26
24.77
39.69
48.14
6.64
13.23
10.19
11.82
PBT
26.78
20.49
3.11
-3.71
23.27
38.29
32.16
25.43
26.96
20.68
Adjustment
23.99
25.64
29.10
30.06
17.21
4.13
2.39
3.80
3.17
4.08
Changes in Working Capital
-16.30
-15.52
-1.83
-1.46
3.40
15.99
-17.98
-7.26
-11.76
-5.74
Cash after chg. in Working capital
34.47
30.61
30.38
24.89
43.88
58.42
16.57
21.97
18.37
19.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.16
-0.12
-0.12
-4.19
-10.27
-9.93
-8.74
-8.18
-7.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.14
-5.74
-0.63
-0.79
-54.92
-98.82
-71.83
-17.62
-7.94
-3.81
Net Fixed Assets
-0.31
-6.56
-1.83
-4.14
-54.02
-124.43
-46.93
-16.90
-7.56
-3.59
Net Investments
0.00
0.00
0.00
0.02
0.01
0.02
0.00
0.00
0.05
0.04
Others
-0.83
0.82
1.20
3.33
-0.91
25.59
-24.90
-0.72
-0.43
-0.26
Cash from Financing Activity
-32.69
-24.40
-30.43
-26.22
12.24
49.37
64.08
3.11
-3.60
-9.00
Net Cash Inflow / Outflow
0.61
0.31
-0.80
-2.25
-3.00
-1.30
-1.12
-1.28
-1.35
-1.00
Opening Cash & Equivalents
0.51
0.19
0.73
0.37
0.82
1.02
0.26
0.47
0.57
0.79
Closing Cash & Equivalent
1.12
0.51
0.19
0.73
0.37
0.82
1.02
0.26
0.47
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
197.43
181.62
163.66
156.51
149.79
137.37
112.96
95.48
81.58
67.97
ROA
4.80%
3.67%
0.89%
-0.71%
3.74%
9.47%
11.80%
12.06%
13.53%
11.73%
ROE
8.47%
7.11%
1.91%
-1.66%
8.75%
20.04%
20.46%
17.93%
20.72%
19.21%
ROCE
11.27%
9.98%
4.94%
3.67%
9.71%
15.07%
18.28%
20.70%
25.60%
22.28%
Fixed Asset Turnover
1.16
1.13
0.89
0.93
1.32
3.10
2.79
2.70
2.93
2.59
Receivable days
68.21
60.18
68.62
60.28
64.02
65.02
73.63
81.15
66.02
70.42
Inventory Days
79.10
73.52
84.15
72.28
63.90
64.42
63.64
59.26
53.55
54.97
Payable days
134.44
138.79
166.44
134.51
105.77
51.28
15.08
13.76
12.51
13.62
Cash Conversion Cycle
12.86
-5.08
-13.68
-1.95
22.16
78.17
122.19
126.65
107.06
111.77
Total Debt/Equity
0.30
0.42
0.58
0.81
1.02
0.98
0.79
0.29
0.27
0.33
Interest Cover
3.89
2.80
1.24
0.77
3.76
17.81
21.44
22.65
23.66
14.70

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Dynemic Products - Quarterly Results
    14th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.