Nifty
:
25195.80
Sensex
:
82570.91
113.50 (0.45%)
317.45 (0.39%)
Nifty
Sensex
:
:
25195.80
82570.91
113.50 (0.45%)
317.45 (0.39%)

Dynemic Products Ltd.

Dyes & Pigments

Rating :
51/99

BSE: 532707 | NSE: DYNPRO

NSE BSE
336.15
15-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  336
  •  337.75
  •  330
  •  333.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38240
  •  12783354.1
  •  485
  •  252.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 414.67
  • 27.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 508.37
  • N/A
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.47%
  • 8.42%
  • 54.16%
  • FII
  • DII
  • Others
  • 0.51%
  • 0.00%
  • 7.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 9.28
  • 4.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.00
  • -2.45
  • -5.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.15
  • -31.58
  • -36.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.15
  • 23.15
  • 35.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 2.49
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 14.93
  • 15.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
94.09
78.95
19.18%
95.54
71.55
33.53%
97.84
65.39
49.63%
80.05
68.16
17.44%
Expenses
81.63
68.55
19.08%
82.64
63.66
29.81%
85.34
61.10
39.67%
70.04
58.75
19.22%
EBITDA
12.46
10.40
19.81%
12.90
7.89
63.50%
12.50
4.29
191.38%
10.01
9.41
6.38%
EBIDTM
13.24%
13.17%
13.50%
11.03%
12.78%
6.56%
12.51%
13.81%
Other Income
0.27
0.51
-47.06%
0.05
0.06
-16.67%
0.06
0.06
0.00%
0.05
0.05
0.00%
Interest
2.97
3.64
-18.41%
2.93
2.76
6.16%
3.23
3.93
-17.81%
2.26
2.56
-11.72%
Depreciation
4.07
4.10
-0.73%
4.15
4.18
-0.72%
4.13
4.22
-2.13%
4.09
4.19
-2.39%
PBT
5.69
3.17
79.50%
5.87
1.02
475.49%
5.20
-3.80
-
3.72
2.71
37.27%
Tax
1.74
-0.89
-
1.48
-0.21
-
1.31
-0.21
-
0.94
0.80
17.50%
PAT
3.94
4.06
-2.96%
4.39
1.23
256.91%
3.89
-3.59
-
2.78
1.91
45.55%
PATM
4.19%
5.15%
4.60%
1.72%
3.97%
-5.49%
3.47%
2.81%
EPS
3.17
3.38
-6.21%
3.65
1.03
254.37%
3.23
-2.99
-
2.31
1.64
40.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
367.52
284.04
295.91
251.93
205.59
182.27
166.67
164.46
129.33
129.61
129.03
Net Sales Growth
29.39%
-4.01%
17.46%
22.54%
12.79%
9.36%
1.34%
27.16%
-0.22%
0.45%
 
Cost Of Goods Sold
189.69
142.85
155.21
131.59
112.19
99.45
94.68
87.44
64.95
75.88
73.62
Gross Profit
177.83
141.19
140.69
120.34
93.39
82.82
71.99
77.01
64.38
53.74
55.41
GP Margin
48.39%
49.71%
47.54%
47.77%
45.43%
45.44%
43.19%
46.83%
49.78%
41.46%
42.94%
Total Expenditure
319.65
252.06
267.16
209.22
162.19
146.07
136.96
133.28
104.23
112.87
111.17
Power & Fuel Cost
-
42.69
45.17
26.92
13.68
13.64
11.77
14.30
12.19
14.09
15.22
% Of Sales
-
15.03%
15.26%
10.69%
6.65%
7.48%
7.06%
8.70%
9.43%
10.87%
11.80%
Employee Cost
-
17.43
16.81
10.63
8.40
7.98
6.94
6.56
5.33
4.90
4.01
% Of Sales
-
6.14%
5.68%
4.22%
4.09%
4.38%
4.16%
3.99%
4.12%
3.78%
3.11%
Manufacturing Exp.
-
35.46
32.12
22.79
18.49
16.92
15.67
17.75
14.66
11.99
12.34
% Of Sales
-
12.48%
10.85%
9.05%
8.99%
9.28%
9.40%
10.79%
11.34%
9.25%
9.56%
General & Admin Exp.
-
7.37
8.36
7.59
5.24
4.31
3.96
3.55
3.75
3.21
3.42
% Of Sales
-
2.59%
2.83%
3.01%
2.55%
2.36%
2.38%
2.16%
2.90%
2.48%
2.65%
Selling & Distn. Exp.
-
5.82
8.86
8.85
3.57
3.02
2.84
3.21
2.67
2.55
2.32
% Of Sales
-
2.05%
2.99%
3.51%
1.74%
1.66%
1.70%
1.95%
2.06%
1.97%
1.80%
Miscellaneous Exp.
-
0.43
0.62
0.86
0.62
0.74
1.10
0.45
0.68
0.26
2.32
% Of Sales
-
0.15%
0.21%
0.34%
0.30%
0.41%
0.66%
0.27%
0.53%
0.20%
0.19%
EBITDA
47.87
31.98
28.75
42.71
43.40
36.20
29.71
31.18
25.10
16.74
17.86
EBITDA Margin
13.03%
11.26%
9.72%
16.95%
21.11%
19.86%
17.83%
18.96%
19.41%
12.92%
13.84%
Other Income
0.43
0.69
0.38
0.30
0.61
0.91
0.25
0.30
0.26
0.26
0.34
Interest
11.39
12.89
16.11
8.45
2.28
1.57
1.17
1.19
1.51
2.29
2.22
Depreciation
16.44
16.68
16.75
11.27
3.44
3.41
3.35
3.32
3.17
3.14
3.03
PBT
20.48
3.10
-3.72
23.28
38.30
32.14
25.43
26.96
20.68
11.57
12.95
Tax
5.47
-0.51
-0.78
8.98
9.80
7.99
7.45
9.41
7.13
3.99
3.50
Tax Rate
26.71%
-16.45%
20.97%
38.57%
25.59%
24.86%
29.30%
34.90%
34.48%
34.49%
27.03%
PAT
15.00
3.62
-2.94
14.30
28.49
24.15
17.98
17.55
13.54
7.58
9.45
PAT before Minority Interest
15.00
3.62
-2.94
14.30
28.49
24.15
17.98
17.55
13.54
7.58
9.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.08%
1.27%
-0.99%
5.68%
13.86%
13.25%
10.79%
10.67%
10.47%
5.85%
7.32%
PAT Growth
315.51%
-
-
-49.81%
17.97%
34.32%
2.45%
29.62%
78.63%
-19.79%
 
EPS
12.50
3.02
-2.45
11.92
23.74
20.13
14.98
14.63
11.28
6.32
7.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
202.64
182.90
170.48
156.35
127.96
108.16
92.42
76.99
64.01
58.47
Share Capital
12.03
11.69
11.33
11.33
11.33
11.33
11.33
11.33
11.33
11.33
Total Reserves
184.82
171.21
159.15
145.02
116.63
96.83
81.09
65.67
52.68
47.15
Non-Current Liabilities
45.77
80.45
111.23
100.47
86.02
5.00
5.31
5.34
4.86
6.19
Secured Loans
33.77
66.01
96.72
96.62
81.96
0.12
0.11
0.12
0.09
1.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.35
Long Term Provisions
0.38
0.50
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
151.22
148.82
132.81
94.25
36.73
45.15
42.11
37.19
42.42
47.40
Trade Payables
67.00
62.07
52.33
23.92
7.60
5.00
5.63
3.43
4.54
8.27
Other Current Liabilities
34.93
35.30
24.99
17.90
1.43
1.25
2.09
1.22
2.58
2.85
Short Term Borrowings
48.06
49.48
52.64
42.16
19.10
31.14
24.85
25.20
31.14
32.11
Short Term Provisions
1.23
1.97
2.85
10.27
8.60
7.76
9.54
7.34
4.16
4.16
Total Liabilities
399.70
412.24
414.59
351.14
250.78
158.38
139.91
119.59
111.35
112.12
Net Block
244.63
259.31
271.91
34.47
36.07
38.40
35.06
34.81
34.34
34.63
Gross Block
321.12
319.29
315.16
66.83
65.60
64.89
58.62
55.49
52.28
49.50
Accumulated Depreciation
76.49
59.98
43.24
32.36
29.52
26.49
23.56
20.69
17.94
14.88
Non Current Assets
266.62
281.91
291.83
238.61
115.79
70.59
56.80
50.64
48.62
46.70
Capital Work in Progress
0.00
0.00
0.00
194.30
71.11
24.88
14.25
9.82
9.44
9.18
Non Current Investment
0.98
0.99
1.00
1.01
1.03
1.01
1.01
1.05
1.10
1.32
Long Term Loans & Adv.
19.64
19.47
17.97
6.44
5.25
5.14
4.76
3.37
3.75
1.58
Other Non Current Assets
1.37
2.14
0.95
2.38
2.33
1.16
1.71
1.59
0.00
0.00
Current Assets
133.07
130.32
122.76
112.53
135.00
87.79
83.11
68.95
62.73
65.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
65.83
65.14
52.05
36.16
36.41
27.16
26.97
22.08
19.98
23.55
Sundry Debtors
56.08
50.72
47.02
41.35
31.90
41.64
32.48
28.00
25.89
21.82
Cash & Bank
1.82
1.99
2.82
0.90
26.14
1.36
0.56
0.67
2.57
1.74
Other Current Assets
9.35
2.40
3.72
0.89
40.55
17.63
23.11
18.19
14.29
18.31
Short Term Loans & Adv.
5.92
10.07
17.14
33.22
38.96
16.01
21.84
17.64
13.56
17.42
Net Current Assets
-18.15
-18.49
-10.05
18.28
98.26
42.63
41.00
31.76
20.31
18.03
Total Assets
399.69
412.23
414.59
351.14
250.79
158.38
139.91
119.59
111.35
112.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
30.27
24.77
39.69
48.14
6.64
13.23
10.19
11.82
10.09
0.73
PBT
3.11
-3.71
23.27
38.29
32.16
25.43
26.96
20.68
11.56
12.89
Adjustment
29.11
30.06
17.21
4.13
2.39
3.80
3.17
4.08
5.14
4.91
Changes in Working Capital
-1.83
-1.46
3.40
15.99
-17.98
-7.26
-11.76
-5.74
-2.60
-13.03
Cash after chg. in Working capital
30.39
24.89
43.88
58.42
16.57
21.97
18.37
19.01
14.10
4.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.12
-4.19
-10.27
-9.93
-8.74
-8.18
-7.19
-4.00
-4.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.64
-0.79
-54.92
-98.82
-71.83
-17.62
-7.94
-3.81
-2.73
-3.89
Net Fixed Assets
-1.83
-4.14
-54.02
-124.43
-46.93
-16.90
-7.56
-3.59
-3.04
-6.34
Net Investments
0.00
0.02
0.01
0.02
0.00
0.00
0.05
0.04
0.23
2.08
Others
1.19
3.33
-0.91
25.59
-24.90
-0.72
-0.43
-0.26
0.08
0.37
Cash from Financing Activity
-30.43
-26.22
12.24
49.37
64.08
3.11
-3.60
-9.00
-6.53
3.41
Net Cash Inflow / Outflow
-0.80
-2.25
-3.00
-1.30
-1.12
-1.28
-1.35
-1.00
0.83
0.25
Opening Cash & Equivalents
0.73
0.37
0.82
1.02
0.26
0.47
0.57
0.79
1.74
1.49
Closing Cash & Equivalent
0.19
0.73
0.37
0.82
1.02
0.26
0.47
0.57
2.57
1.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
163.66
156.51
149.79
137.37
112.96
95.48
81.58
67.97
56.50
51.62
ROA
0.89%
-0.71%
3.74%
9.47%
11.80%
12.06%
13.53%
11.73%
6.79%
8.97%
ROE
1.91%
-1.66%
8.75%
20.04%
20.46%
17.93%
20.72%
19.21%
12.38%
17.52%
ROCE
4.94%
3.67%
9.71%
15.07%
18.28%
20.70%
25.60%
22.28%
14.52%
17.72%
Fixed Asset Turnover
0.89
0.93
1.32
3.10
2.79
2.70
2.93
2.59
2.74
3.05
Receivable days
68.62
60.28
64.02
65.02
73.63
81.15
66.02
70.42
62.47
54.02
Inventory Days
84.15
72.28
63.90
64.42
63.64
59.26
53.55
54.97
56.99
51.96
Payable days
164.88
134.51
105.77
51.28
15.08
13.76
12.51
13.62
21.27
24.99
Cash Conversion Cycle
-12.11
-1.95
22.16
78.17
122.19
126.65
107.06
111.77
98.19
80.99
Total Debt/Equity
0.58
0.81
1.02
0.98
0.79
0.29
0.27
0.33
0.51
0.61
Interest Cover
1.24
0.77
3.76
17.81
21.44
22.65
23.66
14.70
6.06
6.82

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.