PBT
2.52
-1.00
-0.31
-2.30
-2.18
0.21
0.99
1.22
2.02
0.07
Adjustment
-0.06
-0.60
-0.40
0.78
0.42
-2.50
-2.98
-2.81
-2.63
-0.32
Changes in Working Capital
-26.91
-7.07
-11.05
3.20
-0.37
-6.62
-5.05
0.19
-1.36
0.82
Cash after chg. in Working capital
-24.45
-8.68
-11.76
1.68
-2.13
-8.92
-7.04
-1.40
-1.97
0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.32
-0.43
-0.27
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00