Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Paushak Ltd.

Chemicals

Rating :

54/99

BSE: 532742 | NSE: Not Listed

Watchlist

NSE BSE

4888.15

04-Jul-2025

Open
High
Low
Previous Close

4898
4950
4815
4880.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1905
9301597
4950
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,506.58
30.51
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,530.98
0.41%
3.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.48
8.39
-0.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.54
3.40
-4.53

PAT CAGR (%)

10 Years
5 Years
3 Years

14.80
5.77
-2.94

P:E (Median)

8 Years
5 Years
3 Years

31.37
39.01
34.41

P:BV (Average)

8 Years
5 Years
3 Years

6.81
7.04
5.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.92
31.81
24.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 52.36 53.83 -2.73% 49.26 51.81 -4.92% 57.31 52.01 10.19% 52.01 48.61 6.99%
Expenses 36.48 34.82 4.77% 34.58 33.03 4.69% 40.28 37.57 7.21% 39.96 36.34 9.96%
EBITDA 15.88 19.01 -16.47% 14.68 18.78 -21.83% 17.03 14.44 17.94% 12.05 12.27 -1.79%
EBIDTM 30.33% 35.31% 29.80% 36.25% 29.72% 27.76% 23.17% 25.24%
Other Income 0.11 7.13 -98.46% 6.31 3.06 106.21% 3.67 6.72 -45.39% 4.16 3.59 15.88%
Interest 0.06 0.01 500.00% 0.03 0.02 50.00% 0.03 0.06 -50.00% 0.03 0.07 -57.14%
Depreciation 3.70 3.62 2.21% 3.76 3.46 8.67% 3.77 3.40 10.88% 3.73 3.36 11.01%
PBT 12.23 22.51 -45.67% 17.20 18.36 -6.32% 16.90 17.70 -4.52% 12.45 12.43 0.16%
Tax 2.63 4.25 -38.12% 1.94 4.73 -58.99% 2.70 4.37 -38.22% 2.14 3.29 -34.95%
PAT 9.60 18.26 -47.43% 15.26 13.63 11.96% 14.20 13.33 6.53% 10.31 9.14 12.80%
PATM 18.33% 33.92% 30.98% 26.31% 24.78% 25.63% 19.82% 18.80%
EPS 30.97 58.90 -47.42% 49.23 43.97 11.96% 45.81 43.00 6.53% 33.26 29.48 12.82%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 210.95 206.26 212.35 150.10 141.00 137.91 139.51 103.42 66.66 77.89 Net Sales Growth - 2.27% -2.87% 41.47% 6.45% 2.24% -1.15% 34.90% 55.15% -14.42% Cost Of Goods Sold - 44.01 44.81 46.05 29.77 34.10 45.41 53.67 37.29 25.00 28.48 Gross Profit - 166.94 161.45 166.30 120.33 106.90 92.49 85.83 66.12 41.66 49.42 GP Margin - 79.14% 78.27% 78.31% 80.17% 75.82% 67.07% 61.52% 63.93% 62.50% 63.45% Total Expenditure - 151.30 141.77 137.15 95.87 90.54 95.14 99.31 74.07 54.55 61.13 Power & Fuel Cost - 16.90 15.79 15.33 10.05 6.18 5.50 4.90 4.09 3.68 6.37 % Of Sales - 8.01% 7.66% 7.22% 6.70% 4.38% 3.99% 3.51% 3.95% 5.52% 8.18% Employee Cost - 35.48 30.48 26.77 21.53 19.99 17.88 18.37 13.91 11.64 9.09 % Of Sales - 16.82% 14.78% 12.61% 14.34% 14.18% 12.96% 13.17% 13.45% 17.46% 11.67% Manufacturing Exp. - 35.17 30.62 32.27 21.32 15.53 16.34 13.24 11.17 7.33 10.89 % Of Sales - 16.67% 14.85% 15.20% 14.20% 11.01% 11.85% 9.49% 10.80% 11.00% 13.98% General & Admin Exp. - 10.55 10.77 8.49 7.87 8.98 4.89 4.08 3.28 1.94 1.78 % Of Sales - 5.00% 5.22% 4.00% 5.24% 6.37% 3.55% 2.92% 3.17% 2.91% 2.29% Selling & Distn. Exp. - 5.10 5.41 4.55 2.73 3.53 3.46 3.62 3.45 3.24 3.69 % Of Sales - 2.42% 2.62% 2.14% 1.82% 2.50% 2.51% 2.59% 3.34% 4.86% 4.74% Miscellaneous Exp. - 4.08 3.89 3.70 2.61 2.22 1.66 1.42 0.88 1.72 3.69 % Of Sales - 1.93% 1.89% 1.74% 1.74% 1.57% 1.20% 1.02% 0.85% 2.58% 1.08% EBITDA - 59.65 64.49 75.20 54.23 50.46 42.77 40.20 29.35 12.11 16.76 EBITDA Margin - 28.28% 31.27% 35.41% 36.13% 35.79% 31.01% 28.82% 28.38% 18.17% 21.52% Other Income - 14.24 20.49 9.05 5.14 6.13 4.65 2.65 3.00 5.27 2.71 Interest - 0.14 0.15 0.31 0.06 0.05 0.08 0.14 0.10 0.06 0.06 Depreciation - 14.97 13.84 13.42 9.03 4.96 4.38 3.87 3.39 3.21 2.80 PBT - 58.77 70.99 70.52 50.28 51.59 42.95 38.84 28.87 14.12 16.61 Tax - 9.40 16.64 18.22 12.67 14.29 10.46 10.03 7.39 3.18 4.19 Tax Rate - 15.99% 23.44% 25.23% 25.20% 27.70% 23.05% 20.47% 25.60% 22.52% 25.23% PAT - 49.38 54.35 54.01 37.61 37.30 34.91 38.96 21.47 10.94 12.42 PAT before Minority Interest - 49.38 54.35 54.01 37.61 37.30 34.91 38.96 21.47 10.94 12.42 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 23.41% 26.35% 25.43% 25.06% 26.45% 25.31% 27.93% 20.76% 16.41% 15.95% PAT Growth - -9.14% 0.63% 43.61% 0.83% 6.85% -10.40% 81.46% 96.25% -11.92% EPS - 159.29 175.32 174.23 121.32 120.32 112.61 125.68 69.26 35.29 40.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 465.49 408.12 353.69 305.56 271.66 227.24 177.57 113.13 83.02 68.65 Share Capital 3.08 3.08 3.08 3.08 3.08 3.08 3.08 3.21 3.21 3.21 Total Reserves 462.41 405.04 350.61 302.48 268.58 224.16 174.48 109.92 79.81 65.45 Non-Current Liabilities 62.05 47.26 38.73 33.95 29.92 26.36 21.69 8.80 4.15 2.15 Secured Loans 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.60 1.52 1.01 0.89 0.88 1.01 0.57 0.48 0.47 0.32 Current Liabilities 44.44 25.97 22.32 27.01 27.18 16.22 14.80 22.49 7.11 11.03 Trade Payables 20.15 15.91 15.36 18.49 11.05 13.74 10.78 17.41 4.79 8.12 Other Current Liabilities 20.54 8.04 5.66 8.02 15.68 2.09 3.50 3.10 1.07 1.03 Short Term Borrowings 0.01 0.00 0.00 0.12 0.00 0.00 0.00 0.57 0.04 0.51 Short Term Provisions 3.73 2.01 1.30 0.38 0.46 0.38 0.52 1.41 1.21 1.37 Total Liabilities 571.98 481.35 414.74 366.52 328.76 269.82 214.06 144.42 94.28 81.83 Net Block 141.07 152.44 148.80 146.86 51.04 40.74 37.78 36.55 34.73 20.33 Gross Block 209.85 206.25 189.92 175.17 70.64 55.49 48.19 43.10 37.94 41.28 Accumulated Depreciation 68.78 53.81 41.12 28.31 19.60 14.75 10.41 6.55 3.21 20.95 Non Current Assets 472.40 265.82 267.49 263.02 233.88 159.30 124.21 88.51 68.04 42.05 Capital Work in Progress 189.86 28.65 6.59 7.59 67.98 15.90 6.24 0.98 0.31 12.35 Non Current Investment 130.86 81.94 111.63 108.51 110.42 98.58 80.18 50.98 33.00 9.38 Long Term Loans & Adv. 7.17 1.33 0.46 0.05 4.43 4.08 0.00 0.00 0.00 0.00 Other Non Current Assets 3.45 1.46 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Current Assets 99.58 215.53 147.25 103.50 94.88 110.52 89.86 55.90 26.25 39.79 Current Investments 8.52 141.13 70.03 42.84 43.78 64.78 35.83 2.33 0.50 8.64 Inventories 21.64 21.77 22.74 18.98 13.79 16.25 17.90 12.10 8.58 9.14 Sundry Debtors 54.52 50.68 52.48 39.73 32.92 26.18 32.47 38.72 16.35 20.77 Cash & Bank 0.62 1.11 0.95 0.45 0.58 1.20 0.93 0.43 0.38 0.39 Other Current Assets 14.29 0.52 0.73 0.83 3.82 2.12 2.73 2.33 0.43 0.85 Short Term Loans & Adv. 13.11 0.31 0.33 0.67 2.99 0.82 2.25 2.12 0.29 0.20 Net Current Assets 55.14 189.56 124.94 76.49 67.70 94.30 75.05 33.41 19.13 28.75 Total Assets 571.98 481.35 414.74 366.52 328.76 269.82 214.07 144.41 94.29 81.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 37.59 56.03 42.71 43.99 29.80 45.37 23.54 10.48 12.44 13.54 PBT 58.77 70.99 72.22 50.28 51.59 45.37 48.99 28.87 14.12 16.61 Adjustment 0.91 -6.04 3.24 4.08 -1.05 -2.52 -8.51 0.87 -1.66 0.31 Changes in Working Capital -10.98 4.43 -20.17 -1.28 -7.79 11.02 -6.13 -13.32 2.08 0.52 Cash after chg. in Working capital 48.70 69.39 55.30 53.08 42.75 53.88 34.35 16.42 14.54 17.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.11 -13.35 -12.59 -9.09 -12.95 -8.51 -10.81 -5.94 -2.10 -3.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -56.96 -50.49 -38.20 -42.35 -28.57 -43.27 -0.11 -9.82 -10.81 -12.63 Net Fixed Assets -164.81 -38.39 -13.75 -44.14 -67.23 -16.96 -10.35 -5.83 15.38 -15.47 Net Investments 83.69 -41.41 -30.31 2.85 9.16 -47.35 -62.70 -19.81 -15.48 1.43 Others 24.16 29.31 5.86 -1.06 29.50 21.04 72.94 15.82 -10.71 1.41 Cash from Financing Activity 18.75 -5.45 -4.05 -1.76 -1.85 -1.85 -22.94 -0.60 -1.63 -0.84 Net Cash Inflow / Outflow -0.61 0.10 0.46 -0.12 -0.62 0.25 0.49 0.06 -0.01 0.07 Opening Cash & Equivalents 0.62 0.52 0.06 0.18 0.80 0.54 0.43 0.38 0.39 0.32 Closing Cash & Equivalent 0.01 0.62 0.52 0.06 0.18 0.80 0.93 0.43 0.38 0.39

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1510.29 1324.17 1147.57 991.41 881.43 737.30 576.12 352.75 258.86 214.07 ROA 9.38% 12.13% 13.83% 10.82% 12.46% 14.43% 21.73% 17.99% 12.43% 16.52% ROE 11.30% 14.27% 16.38% 13.03% 14.95% 17.25% 26.80% 21.89% 14.43% 19.70% ROCE 13.11% 18.68% 22.00% 17.44% 20.70% 22.45% 33.73% 29.44% 18.63% 26.29% Fixed Asset Turnover 1.01 1.04 1.16 1.22 2.24 2.66 3.06 2.58 1.83 2.14 Receivable days 91.01 91.28 79.25 88.33 76.49 77.61 93.12 95.95 93.68 92.19 Inventory Days 37.55 39.38 35.85 39.84 38.88 45.20 39.24 36.03 44.71 35.28 Payable days 149.54 127.37 134.15 181.06 132.67 47.86 52.60 55.44 43.39 44.56 Cash Conversion Cycle -20.97 3.28 -19.05 -52.89 -17.30 74.95 79.76 76.53 95.00 82.91 Total Debt/Equity 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 Interest Cover 416.35 467.13 233.30 818.52 1051.69 592.57 360.16 295.24 239.88 276.45

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Paushak - Quarterly Results
1st May 2025, 17:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback