Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Paushak Ltd.

Chemicals

Rating :

51/99

BSE: 532742 | NSE: PAUSHAKLTD

Watchlist

NSE BSE

498.45

20-Feb-2026

Open
High
Low
Previous Close

524
529
495
516.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13742
6901869.75
633.05
462.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,226.43
33.68
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,285.50
0.50%
2.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.48
8.39
-0.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.54
3.40
-4.53

PAT CAGR (%)

10 Years
5 Years
3 Years

14.80
5.77
-2.94

P:E (Median)

8 Years
5 Years
3 Years

33.16
38.77
32.99

P:BV (Average)

8 Years
5 Years
3 Years

6.44
6.84
4.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.56
31.53
21.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 48.80 49.26 -0.93% 58.78 57.31 2.56% 55.88 52.01 7.44% 52.36 53.83 -2.73%
Expenses 37.39 34.58 8.13% 43.97 40.29 9.13% 38.04 39.96 -4.80% 36.48 34.82 4.77%
EBITDA 11.41 14.68 -22.28% 14.81 17.02 -12.98% 17.84 12.05 48.05% 15.88 19.01 -16.47%
EBIDTM 23.38% 29.80% 25.20% 29.70% 31.93% 23.17% 30.33% 35.31%
Other Income 0.97 6.31 -84.63% 1.04 3.67 -71.66% 1.89 4.16 -54.57% 0.11 7.13 -98.46%
Interest 0.01 0.03 -66.67% 0.04 0.03 33.33% 0.04 0.03 33.33% 0.06 0.01 500.00%
Depreciation 4.95 3.76 31.65% 4.47 3.77 18.57% 4.06 3.73 8.85% 3.70 3.62 2.21%
PBT 7.42 17.20 -56.86% 11.34 16.89 -32.86% 15.63 12.45 25.54% 12.23 22.51 -45.67%
Tax 1.25 1.94 -35.57% 2.73 2.69 1.49% 3.60 2.14 68.22% 2.63 4.25 -38.12%
PAT 6.17 15.26 -59.57% 8.61 14.20 -39.37% 12.03 10.31 16.68% 9.60 18.26 -47.43%
PATM 12.64% 30.98% 14.65% 24.78% 21.53% 19.82% 18.33% 33.92%
EPS 2.50 6.18 -59.55% 3.49 5.75 -39.30% 4.87 4.17 16.79% 3.89 7.39 -47.36%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 215.82 210.95 206.26 212.35 150.10 141.00 137.91 139.51 103.42 66.66 77.89 Net Sales Growth 1.61% 2.27% -2.87% 41.47% 6.45% 2.24% -1.15% 34.90% 55.15% -14.42% Cost Of Goods Sold 44.30 44.01 44.81 46.05 29.77 34.10 45.41 53.67 37.29 25.00 28.48 Gross Profit 171.52 166.94 161.45 166.30 120.33 106.90 92.49 85.83 66.12 41.66 49.42 GP Margin 79.47% 79.14% 78.27% 78.31% 80.17% 75.82% 67.07% 61.52% 63.93% 62.50% 63.45% Total Expenditure 155.88 151.30 141.77 137.15 95.87 90.54 95.14 99.31 74.07 54.55 61.13 Power & Fuel Cost - 16.90 15.79 15.33 10.05 6.18 5.50 4.90 4.09 3.68 6.37 % Of Sales - 8.01% 7.66% 7.22% 6.70% 4.38% 3.99% 3.51% 3.95% 5.52% 8.18% Employee Cost - 35.48 30.48 26.77 21.53 19.99 17.88 18.37 13.91 11.64 9.09 % Of Sales - 16.82% 14.78% 12.61% 14.34% 14.18% 12.96% 13.17% 13.45% 17.46% 11.67% Manufacturing Exp. - 35.17 30.62 32.27 21.32 15.53 16.34 13.24 11.17 7.33 10.89 % Of Sales - 16.67% 14.85% 15.20% 14.20% 11.01% 11.85% 9.49% 10.80% 11.00% 13.98% General & Admin Exp. - 10.55 10.77 8.49 7.87 8.98 4.89 4.08 3.28 1.94 1.78 % Of Sales - 5.00% 5.22% 4.00% 5.24% 6.37% 3.55% 2.92% 3.17% 2.91% 2.29% Selling & Distn. Exp. - 5.10 5.41 4.55 2.73 3.53 3.46 3.62 3.45 3.24 3.69 % Of Sales - 2.42% 2.62% 2.14% 1.82% 2.50% 2.51% 2.59% 3.34% 4.86% 4.74% Miscellaneous Exp. - 4.08 3.89 3.70 2.61 2.22 1.66 1.42 0.88 1.72 3.69 % Of Sales - 1.93% 1.89% 1.74% 1.74% 1.57% 1.20% 1.02% 0.85% 2.58% 1.08% EBITDA 59.94 59.65 64.49 75.20 54.23 50.46 42.77 40.20 29.35 12.11 16.76 EBITDA Margin 27.77% 28.28% 31.27% 35.41% 36.13% 35.79% 31.01% 28.82% 28.38% 18.17% 21.52% Other Income 4.01 14.24 20.49 9.05 5.14 6.13 4.65 2.65 3.00 5.27 2.71 Interest 0.15 0.14 0.15 0.31 0.06 0.05 0.08 0.14 0.10 0.06 0.06 Depreciation 17.18 14.97 13.84 13.42 9.03 4.96 4.38 3.87 3.39 3.21 2.80 PBT 46.62 58.77 70.99 70.52 50.28 51.59 42.95 38.84 28.87 14.12 16.61 Tax 10.21 9.40 16.64 18.22 12.67 14.29 10.46 10.03 7.39 3.18 4.19 Tax Rate 21.90% 15.99% 23.44% 25.23% 25.20% 27.70% 23.05% 20.47% 25.60% 22.52% 25.23% PAT 36.41 49.38 54.35 54.01 37.61 37.30 34.91 38.96 21.47 10.94 12.42 PAT before Minority Interest 36.41 49.38 54.35 54.01 37.61 37.30 34.91 38.96 21.47 10.94 12.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.87% 23.41% 26.35% 25.43% 25.06% 26.45% 25.31% 27.93% 20.76% 16.41% 15.95% PAT Growth -37.26% -9.14% 0.63% 43.61% 0.83% 6.85% -10.40% 81.46% 96.25% -11.92% EPS 14.74 19.99 22.00 21.87 15.23 15.10 14.13 15.77 8.69 4.43 5.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 465.49 408.12 353.69 305.56 271.66 227.24 177.57 113.13 83.02 68.65 Share Capital 3.08 3.08 3.08 3.08 3.08 3.08 3.08 3.21 3.21 3.21 Total Reserves 462.41 405.04 350.61 302.48 268.58 224.16 174.48 109.92 79.81 65.45 Non-Current Liabilities 62.05 47.26 38.73 33.95 29.92 26.36 21.69 8.80 4.15 2.15 Secured Loans 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.60 1.52 1.01 0.89 0.88 1.01 0.57 0.48 0.47 0.32 Current Liabilities 44.44 25.97 22.32 27.01 27.18 16.22 14.80 22.49 7.11 11.03 Trade Payables 20.15 15.91 15.36 18.49 11.05 13.74 10.78 17.41 4.79 8.12 Other Current Liabilities 20.54 8.04 5.66 8.02 15.68 2.09 3.50 3.10 1.07 1.03 Short Term Borrowings 0.01 0.00 0.00 0.12 0.00 0.00 0.00 0.57 0.04 0.51 Short Term Provisions 3.73 2.01 1.30 0.38 0.46 0.38 0.52 1.41 1.21 1.37 Total Liabilities 571.98 481.35 414.74 366.52 328.76 269.82 214.06 144.42 94.28 81.83 Net Block 141.07 152.44 148.80 146.86 51.04 40.74 37.78 36.56 34.74 20.33 Gross Block 209.85 206.25 189.92 175.17 70.64 55.49 48.19 43.11 37.95 41.28 Accumulated Depreciation 68.78 53.81 41.12 28.31 19.60 14.75 10.41 6.55 3.21 20.95 Non Current Assets 472.40 265.82 267.49 263.02 233.88 159.30 124.21 88.51 68.04 42.05 Capital Work in Progress 189.86 28.65 6.59 7.59 67.98 15.90 6.24 0.98 0.31 12.35 Non Current Investment 130.86 81.94 111.63 108.51 110.42 98.58 80.18 50.98 32.99 9.38 Long Term Loans & Adv. 7.17 1.33 0.46 0.05 4.43 4.08 0.00 0.00 0.00 0.00 Other Non Current Assets 3.45 1.46 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Current Assets 99.58 215.53 147.25 103.50 94.88 110.52 89.86 55.90 26.25 39.79 Current Investments 8.52 141.13 70.03 42.84 43.78 64.78 35.83 2.33 0.50 8.64 Inventories 21.64 21.77 22.74 18.98 13.79 16.25 17.90 12.10 8.58 9.14 Sundry Debtors 54.52 50.68 52.48 39.73 32.92 26.18 32.47 38.72 16.35 20.77 Cash & Bank 0.62 1.11 0.95 0.45 0.58 1.20 0.93 0.43 0.38 0.39 Other Current Assets 14.29 0.52 0.73 0.83 3.82 2.12 2.73 2.33 0.43 0.85 Short Term Loans & Adv. 13.11 0.31 0.33 0.67 2.99 0.82 0.24 0.24 0.02 0.20 Net Current Assets 55.14 189.56 124.94 76.49 67.70 94.30 75.05 33.41 19.13 28.75 Total Assets 571.98 481.35 414.74 366.52 328.76 269.82 214.07 144.41 94.29 81.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 37.59 56.03 42.71 43.99 29.80 45.37 23.54 10.48 12.44 13.54 PBT 58.77 70.99 72.22 50.28 51.59 45.37 48.99 28.87 14.12 16.61 Adjustment 0.91 -6.04 3.24 4.08 -1.05 -2.52 -8.51 0.87 -1.66 0.31 Changes in Working Capital -10.98 4.43 -20.17 -1.28 -7.79 11.02 -6.13 -13.32 2.08 0.52 Cash after chg. in Working capital 48.70 69.39 55.30 53.08 42.75 53.88 34.35 16.42 14.54 17.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.11 -13.35 -12.59 -9.09 -12.95 -8.51 -10.81 -5.94 -2.10 -3.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -56.96 -50.49 -38.20 -42.35 -28.57 -43.27 -0.11 -9.82 -10.81 -12.63 Net Fixed Assets -164.81 -38.39 -13.75 -44.14 -67.23 -16.96 -10.34 -5.83 15.37 -15.47 Net Investments 83.69 -41.41 -30.31 2.85 9.16 -47.35 -62.70 -19.82 -15.47 1.43 Others 24.16 29.31 5.86 -1.06 29.50 21.04 72.93 15.83 -10.71 1.41 Cash from Financing Activity 18.75 -5.45 -4.05 -1.76 -1.85 -1.85 -22.94 -0.60 -1.63 -0.84 Net Cash Inflow / Outflow -0.61 0.10 0.46 -0.12 -0.62 0.25 0.49 0.06 -0.01 0.07 Opening Cash & Equivalents 0.62 0.52 0.06 0.18 0.80 0.54 0.43 0.38 0.39 0.32 Closing Cash & Equivalent 0.01 0.62 0.52 0.06 0.18 0.80 0.93 0.43 0.38 0.39

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 188.79 165.52 1147.57 991.41 881.43 737.30 576.12 352.75 258.86 214.07 ROA 9.38% 12.13% 13.83% 10.82% 12.46% 14.43% 21.73% 17.99% 12.43% 16.52% ROE 11.30% 14.27% 16.38% 13.03% 14.95% 17.25% 26.80% 21.89% 14.43% 19.70% ROCE 13.11% 18.68% 22.00% 17.44% 20.70% 22.45% 33.73% 29.44% 18.63% 26.29% Fixed Asset Turnover 1.01 1.04 1.16 1.22 2.24 2.66 3.06 2.58 1.83 2.14 Receivable days 91.01 91.28 79.25 88.33 76.49 77.61 93.12 95.95 93.68 92.19 Inventory Days 37.55 39.38 35.85 39.84 38.88 45.20 39.24 36.03 44.71 35.28 Payable days 149.54 127.37 134.15 181.06 132.67 47.86 52.60 55.44 43.39 44.56 Cash Conversion Cycle -20.97 3.28 -19.05 -52.89 -17.30 74.95 79.76 76.53 95.00 82.91 Total Debt/Equity 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 Interest Cover 416.35 467.13 233.30 818.52 1051.69 592.57 360.16 295.24 239.88 276.45

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Paushak - Quarterly Results
28th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback