Nifty

:

24211.00

Sensex

:

77616.40

4.10 (0.02%)
47.01 (0.06%)

Login

Nifty
Sensex

:
:

24211.00
77616.40

4.10 (0.02%)
47.01 (0.06%)

Paushak Ltd.

Chemicals

Rating :

53/99

BSE: 532742 | NSE: PAUSHAKLTD

Watchlist

NSE BSE

571.15

13-Jul-2026

Open
High
Low
Previous Close

566.65
586.65
565
565.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23681
13600752.3
633.05
342.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,408.77
35.82
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,484.98
0.44%
2.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.61
7.81
1.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.51
2.31
-1.17

PAT CAGR (%)

10 Years
5 Years
3 Years

13.65
0.90
-10.22

P:E (Median)

8 Years
5 Years
3 Years

33.31
36.08
31.82

P:BV (Average)

8 Years
5 Years
3 Years

6.22
6.21
3.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.68
29.47
20.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 55.14 52.36 5.31% 48.80 49.26 -0.93% 58.78 57.31 2.56% 55.88 52.01 7.44%
Expenses 38.41 36.48 5.29% 37.39 34.58 8.13% 43.97 40.29 9.13% 38.04 39.96 -4.80%
EBITDA 16.73 15.88 5.35% 11.41 14.68 -22.28% 14.81 17.02 -12.98% 17.84 12.05 48.05%
EBIDTM 30.34% 30.33% 23.38% 29.80% 25.20% 29.70% 31.93% 23.17%
Other Income 8.21 0.11 7,363.64% 0.97 6.31 -84.63% 1.04 3.67 -71.66% 1.89 4.16 -54.57%
Interest 1.02 0.06 1,600.00% 0.01 0.03 -66.67% 0.04 0.03 33.33% 0.04 0.03 33.33%
Depreciation 7.90 3.70 113.51% 4.95 3.76 31.65% 4.47 3.77 18.57% 4.06 3.73 8.85%
PBT 16.02 12.23 30.99% 7.42 17.20 -56.86% 11.34 16.89 -32.86% 15.63 12.45 25.54%
Tax 3.51 2.63 33.46% 1.25 1.94 -35.57% 2.73 2.69 1.49% 3.60 2.14 68.22%
PAT 12.51 9.60 30.31% 6.17 15.26 -59.57% 8.61 14.20 -39.37% 12.03 10.31 16.68%
PATM 22.69% 18.33% 12.64% 30.98% 14.65% 24.78% 21.53% 19.82%
EPS 5.06 3.89 30.08% 2.50 6.18 -59.55% 3.49 5.75 -39.30% 4.87 4.17 16.79%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 218.60 210.95 206.26 212.35 150.10 141.00 137.91 139.51 103.42 66.66 Net Sales Growth - 3.63% 2.27% -2.87% 41.47% 6.45% 2.24% -1.15% 34.90% 55.15% Cost Of Goods Sold - 45.77 44.01 44.81 46.05 29.77 34.10 45.41 53.67 37.29 25.00 Gross Profit - 172.83 166.94 161.45 166.30 120.33 106.90 92.49 85.83 66.12 41.66 GP Margin - 79.06% 79.14% 78.27% 78.31% 80.17% 75.82% 67.07% 61.52% 63.93% 62.50% Total Expenditure - 157.80 151.30 141.77 137.15 95.87 90.54 95.14 99.31 74.07 54.55 Power & Fuel Cost - 18.58 16.90 15.79 15.33 10.05 6.18 5.50 4.90 4.09 3.68 % Of Sales - 8.50% 8.01% 7.66% 7.22% 6.70% 4.38% 3.99% 3.51% 3.95% 5.52% Employee Cost - 39.76 35.48 30.48 26.77 21.53 19.99 17.88 18.37 13.91 11.64 % Of Sales - 18.19% 16.82% 14.78% 12.61% 14.34% 14.18% 12.96% 13.17% 13.45% 17.46% Manufacturing Exp. - 32.36 35.17 30.62 32.27 21.32 15.53 16.34 13.24 11.17 7.33 % Of Sales - 14.80% 16.67% 14.85% 15.20% 14.20% 11.01% 11.85% 9.49% 10.80% 11.00% General & Admin Exp. - 11.44 10.55 10.77 8.49 7.87 8.98 4.89 4.08 3.28 1.94 % Of Sales - 5.23% 5.00% 5.22% 4.00% 5.24% 6.37% 3.55% 2.92% 3.17% 2.91% Selling & Distn. Exp. - 5.21 5.10 5.41 4.55 2.73 3.53 3.46 3.62 3.45 3.24 % Of Sales - 2.38% 2.42% 2.62% 2.14% 1.82% 2.50% 2.51% 2.59% 3.34% 4.86% Miscellaneous Exp. - 4.69 4.08 3.89 3.70 2.61 2.22 1.66 1.42 0.88 3.24 % Of Sales - 2.15% 1.93% 1.89% 1.74% 1.74% 1.57% 1.20% 1.02% 0.85% 2.58% EBITDA - 60.80 59.65 64.49 75.20 54.23 50.46 42.77 40.20 29.35 12.11 EBITDA Margin - 27.81% 28.28% 31.27% 35.41% 36.13% 35.79% 31.01% 28.82% 28.38% 18.17% Other Income - 12.11 14.24 20.49 9.05 5.14 6.13 4.65 2.65 3.00 5.27 Interest - 1.11 0.14 0.15 0.31 0.06 0.05 0.08 0.14 0.10 0.06 Depreciation - 21.38 14.97 13.84 13.42 9.03 4.96 4.38 3.87 3.39 3.21 PBT - 50.41 58.77 70.99 70.52 50.28 51.59 42.95 38.84 28.87 14.12 Tax - 11.09 9.40 16.64 18.22 12.67 14.29 10.46 10.03 7.39 3.18 Tax Rate - 22.00% 15.99% 23.44% 25.23% 25.20% 27.70% 23.05% 20.47% 25.60% 22.52% PAT - 39.33 49.38 54.35 54.01 37.61 37.30 34.91 38.96 21.47 10.94 PAT before Minority Interest - 39.33 49.38 54.35 54.01 37.61 37.30 34.91 38.96 21.47 10.94 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 17.99% 23.41% 26.35% 25.43% 25.06% 26.45% 25.31% 27.93% 20.76% 16.41% PAT Growth - -20.35% -9.14% 0.63% 43.61% 0.83% 6.85% -10.40% 81.46% 96.25% EPS - 15.92 19.99 22.00 21.87 15.23 15.10 14.13 15.77 8.69 4.43

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 491.12 465.49 408.12 353.69 305.56 271.66 227.24 177.57 113.13 83.02 Share Capital 12.33 3.08 3.08 3.08 3.08 3.08 3.08 3.08 3.21 3.21 Total Reserves 478.79 462.41 405.04 350.61 302.48 268.58 224.16 174.48 109.92 79.81 Non-Current Liabilities 103.37 62.05 47.26 38.73 33.95 29.92 26.36 21.69 8.80 4.15 Secured Loans 60.00 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.02 1.60 1.52 1.01 0.89 0.88 1.01 0.57 0.48 0.47 Current Liabilities 65.44 44.44 25.97 22.32 27.01 27.18 16.22 14.80 22.49 7.11 Trade Payables 30.67 20.15 15.91 15.36 18.49 11.05 13.74 10.78 17.41 4.79 Other Current Liabilities 30.57 20.54 8.04 5.66 8.02 15.68 2.09 3.50 3.10 1.07 Short Term Borrowings 1.94 0.01 0.00 0.00 0.12 0.00 0.00 0.00 0.57 0.04 Short Term Provisions 2.27 3.73 2.01 1.30 0.38 0.46 0.38 0.52 1.41 1.21 Total Liabilities 659.93 571.98 481.35 414.74 366.52 328.76 269.82 214.06 144.42 94.28 Net Block 376.67 141.07 152.44 148.80 146.86 51.04 40.74 37.78 36.56 34.74 Gross Block 466.41 209.85 206.25 189.92 175.17 70.64 55.49 48.19 43.11 37.95 Accumulated Depreciation 89.75 68.78 53.81 41.12 28.31 19.60 14.75 10.41 6.55 3.21 Non Current Assets 528.28 472.40 265.82 267.49 263.02 233.88 159.30 124.21 88.51 68.04 Capital Work in Progress 26.17 189.86 28.65 6.59 7.59 67.98 15.90 6.24 0.98 0.31 Non Current Investment 122.39 130.86 81.94 111.63 108.51 110.42 98.58 80.18 50.98 32.99 Long Term Loans & Adv. 0.18 7.17 1.33 0.46 0.05 4.43 4.08 0.00 0.00 0.00 Other Non Current Assets 2.88 3.45 1.46 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Current Assets 131.66 99.58 215.53 147.25 103.50 94.88 110.52 89.86 55.90 26.25 Current Investments 27.35 8.52 141.13 70.03 42.84 43.78 64.78 35.83 2.33 0.50 Inventories 36.64 21.64 21.77 22.74 18.98 13.79 16.25 17.90 12.10 8.58 Sundry Debtors 54.86 54.52 50.68 52.48 39.73 32.92 26.18 32.47 38.72 16.35 Cash & Bank 0.74 0.62 1.11 0.95 0.45 0.58 1.20 0.93 0.43 0.38 Other Current Assets 12.07 1.18 0.52 0.73 1.50 3.82 2.12 2.73 2.33 0.43 Short Term Loans & Adv. 10.66 13.11 0.31 0.33 0.67 2.99 0.82 0.24 0.24 0.02 Net Current Assets 66.22 55.14 189.56 124.94 76.49 67.70 94.30 75.05 33.41 19.13 Total Assets 659.94 571.98 481.35 414.74 366.52 328.76 269.82 214.07 144.41 94.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 53.65 37.59 56.03 42.71 43.99 29.80 45.37 23.54 10.48 12.44 PBT 50.41 58.77 70.99 72.22 50.28 51.59 45.37 48.99 28.87 14.12 Adjustment 10.64 0.91 -6.04 3.24 4.08 -1.05 -2.52 -8.51 0.87 -1.66 Changes in Working Capital -2.06 -10.98 4.43 -20.17 -1.28 -7.79 11.02 -6.13 -13.32 2.08 Cash after chg. in Working capital 58.99 48.70 69.39 55.30 53.08 42.75 53.88 34.35 16.42 14.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.34 -11.11 -13.35 -12.59 -9.09 -12.95 -8.51 -10.81 -5.94 -2.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -95.19 -56.96 -50.49 -38.20 -42.35 -28.57 -43.27 -0.11 -9.82 -10.81 Net Fixed Assets -92.87 -164.81 -38.39 -13.75 -44.14 -67.23 -16.96 -10.34 -5.83 15.37 Net Investments -10.36 83.69 -41.41 -30.31 2.85 9.16 -47.35 -62.70 -19.82 -15.47 Others 8.04 24.16 29.31 5.86 -1.06 29.50 21.04 72.93 15.83 -10.71 Cash from Financing Activity 41.54 18.75 -5.45 -4.05 -1.76 -1.85 -1.85 -22.94 -0.60 -1.63 Net Cash Inflow / Outflow 0.00 -0.61 0.10 0.46 -0.12 -0.62 0.25 0.49 0.06 -0.01 Opening Cash & Equivalents 0.01 0.62 0.52 0.06 0.18 0.80 0.54 0.43 0.38 0.39 Closing Cash & Equivalent 0.02 0.01 0.62 0.52 0.06 0.18 0.80 0.93 0.43 0.38

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 199.18 188.79 165.52 1147.57 991.41 881.43 737.30 576.12 352.75 258.86 ROA 6.38% 9.38% 12.13% 13.83% 10.82% 12.46% 14.43% 21.73% 17.99% 12.43% ROE 8.22% 11.30% 14.27% 16.38% 13.03% 14.95% 17.25% 26.80% 21.89% 14.43% ROCE 9.73% 13.11% 18.68% 22.00% 17.44% 20.70% 22.45% 33.73% 29.44% 18.63% Fixed Asset Turnover 0.65 1.01 1.04 1.16 1.22 2.24 2.66 3.06 2.58 1.83 Receivable days 91.32 91.01 91.28 79.25 88.33 76.49 77.61 93.12 95.95 93.68 Inventory Days 48.66 37.55 39.38 35.85 39.84 38.88 45.20 39.24 36.03 44.71 Payable days 202.64 149.54 127.37 134.15 181.06 132.67 47.86 52.60 55.44 43.39 Cash Conversion Cycle -62.67 -20.97 3.28 -19.05 -52.89 -17.30 74.95 79.76 76.53 95.00 Total Debt/Equity 0.16 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Interest Cover 46.25 416.35 467.13 233.30 818.52 1051.69 592.57 360.16 295.24 239.88

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Paushak - Quarterly Results
6th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback