Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Miscellaneous

Rating :
N/A

BSE: 532836 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 224.35
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.19%
  • 5.62%
  • 38.36%
  • FII
  • DII
  • Others
  • 13.52%
  • 0.00%
  • 9.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -366.46
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
2.06
4.25
3.87
6.79
65.98
318.59
295.57
258.88
Net Sales Growth
-
-51.53%
9.82%
-43.00%
-89.71%
-79.29%
7.79%
14.17%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
36.70
112.93
86.13
23.08
Gross Profit
-
2.06
4.25
3.87
6.79
29.28
205.66
209.44
235.80
GP Margin
-
100%
100%
100%
100%
44.38%
64.55%
70.86%
91.08%
Total Expenditure
-
2.47
134.13
109.92
403.78
98.67
289.93
237.33
211.74
Power & Fuel Cost
-
0.01
0.01
0.03
0.05
0.00
0.18
1.60
1.50
% Of Sales
-
0.49%
0.24%
0.78%
0.74%
0%
0.06%
0.54%
0.58%
Employee Cost
-
0.37
0.33
0.37
1.04
0.00
1.57
1.85
1.14
% Of Sales
-
17.96%
7.76%
9.56%
15.32%
0%
0.49%
0.63%
0.44%
Manufacturing Exp.
-
1.36
2.52
2.41
2.80
25.08
167.10
136.50
180.91
% Of Sales
-
66.02%
59.29%
62.27%
41.24%
38.01%
52.45%
46.18%
69.88%
General & Admin Exp.
-
0.66
0.65
0.81
1.17
36.83
4.41
8.13
3.22
% Of Sales
-
32.04%
15.29%
20.93%
17.23%
55.82%
1.38%
2.75%
1.24%
Selling & Distn. Exp.
-
0.05
0.06
0.03
0.03
0.07
0.10
0.14
0.10
% Of Sales
-
2.43%
1.41%
0.78%
0.44%
0.11%
0.03%
0.05%
0.04%
Miscellaneous Exp.
-
0.02
130.56
106.27
398.70
0.00
3.63
2.97
1.79
% Of Sales
-
0.97%
3072.00%
2745.99%
5871.87%
0%
1.14%
1.00%
0.69%
EBITDA
-
-0.41
-129.88
-106.05
-396.99
-32.69
28.66
58.24
47.14
EBITDA Margin
-
-19.90%
-3056.00%
-2740.31%
-5846.69%
-49.55%
9.00%
19.70%
18.21%
Other Income
-
0.00
0.00
0.30
0.51
0.26
3.65
1.35
3.35
Interest
-
0.00
0.00
0.43
1.33
12.58
13.30
9.31
3.15
Depreciation
-
3.73
22.07
15.72
10.92
17.88
18.16
13.39
7.62
PBT
-
-4.14
-151.95
-121.89
-408.72
-62.90
0.84
36.89
39.72
Tax
-
0.00
0.00
1.01
-16.41
-1.58
-1.43
15.06
8.17
Tax Rate
-
0.00%
0.00%
-0.83%
4.01%
2.51%
-170.24%
40.82%
18.02%
PAT
-
-4.14
-151.95
-122.90
-392.31
-61.32
2.27
21.83
37.17
PAT before Minority Interest
-
-4.14
-151.95
-122.90
-392.31
-61.32
2.27
21.83
37.17
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-200.97%
-3575.29%
-3175.71%
-5777.76%
-92.94%
0.71%
7.39%
14.36%
PAT Growth
-
-
-
-
-
-
-89.60%
-41.27%
 
EPS
-
-0.95
-35.01
-28.32
-90.39
-14.13
0.52
5.03
8.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-217.52
-205.54
-166.00
-128.02
233.07
294.92
188.13
127.29
Share Capital
43.40
43.40
43.40
43.40
43.40
43.05
15.22
15.22
Total Reserves
-260.92
-248.94
-209.39
-171.42
189.67
250.32
172.91
112.07
Non-Current Liabilities
179.91
228.86
228.86
271.54
210.96
308.39
366.07
365.16
Secured Loans
33.35
82.30
82.30
125.98
48.99
62.45
50.51
15.43
Unsecured Loans
145.56
145.56
145.56
145.56
145.56
227.32
294.88
339.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
81.68
182.34
226.55
258.03
302.05
152.23
153.05
65.43
Trade Payables
2.73
2.75
44.15
46.52
107.77
111.85
97.48
55.68
Other Current Liabilities
3.97
4.17
5.08
4.79
97.33
31.18
45.36
2.58
Short Term Borrowings
65.78
166.22
168.11
197.52
87.74
0.00
0.00
0.00
Short Term Provisions
9.20
9.20
9.20
9.20
9.20
9.20
10.21
7.17
Total Liabilities
44.07
205.66
289.41
401.55
746.08
755.54
707.25
557.88
Net Block
7.42
50.77
78.60
99.74
135.58
161.77
154.74
93.46
Gross Block
70.50
119.42
136.39
145.78
196.40
214.05
188.86
114.19
Accumulated Depreciation
63.08
56.10
53.82
46.04
60.82
52.28
34.12
20.73
Non Current Assets
7.67
51.02
79.35
100.48
270.02
225.16
218.12
171.29
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.25
0.25
0.74
0.74
64.78
63.38
63.38
77.83
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
69.66
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
36.40
154.64
210.07
301.07
472.10
523.77
479.84
374.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.50
0.50
0.50
Inventories
0.03
0.09
0.12
0.15
0.84
0.91
0.96
1.02
Sundry Debtors
7.92
9.09
42.44
43.88
12.21
101.16
107.47
91.62
Cash & Bank
0.82
0.77
1.31
2.45
3.85
35.76
29.86
123.25
Other Current Assets
27.64
0.00
0.00
1.29
455.20
385.43
341.06
158.25
Short Term Loans & Adv.
27.64
144.68
166.20
253.31
455.20
385.35
341.06
158.18
Net Current Assets
-45.28
-27.70
-16.48
43.04
170.05
371.53
326.79
309.21
Total Assets
44.07
205.66
289.42
401.55
746.08
755.55
707.25
557.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
117.63
-1.03
72.08
88.50
-5.51
-33.91
-57.36
-140.42
PBT
-4.14
-151.95
-121.89
-408.72
-62.90
0.84
36.89
39.72
Adjustment
3.71
138.35
106.19
83.76
45.72
2.30
21.85
8.53
Changes in Working Capital
118.07
12.58
87.79
86.78
11.67
-36.69
-114.52
-186.49
Cash after chg. in Working capital
117.63
-1.03
72.08
-238.18
-5.51
-33.55
-55.79
-138.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.36
-1.57
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
31.81
2.39
0.30
-30.56
-5.86
-25.20
-224.09
-129.22
Net Fixed Assets
48.92
16.97
3.97
56.04
17.65
-25.19
-74.67
Net Investments
0.00
82.43
0.00
145.96
-0.89
0.00
-149.42
Others
-17.11
-97.01
-3.67
-232.56
-22.62
-0.01
0.00
Cash from Financing Activity
-149.39
-1.89
-73.52
-64.62
-19.80
65.01
188.05
327.96
Net Cash Inflow / Outflow
0.05
-0.54
-1.14
-6.69
-31.17
5.90
-93.39
58.32
Opening Cash & Equivalents
0.77
1.31
2.45
9.13
35.76
29.86
123.25
64.94
Closing Cash & Equivalent
0.82
0.77
1.31
2.45
4.60
35.76
29.86
123.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-50.12
-47.36
-38.25
-29.50
52.79
66.61
117.52
75.79
ROA
-3.32%
-61.39%
-35.57%
-68.37%
-8.17%
0.31%
3.45%
6.66%
ROE
0.00%
0.00%
0.00%
-776.11%
-23.77%
0.97%
14.84%
32.23%
ROCE
-3.84%
-72.62%
-42.54%
-95.58%
-9.24%
2.57%
9.29%
10.32%
Fixed Asset Turnover
0.02
0.03
0.03
0.04
0.32
1.58
1.95
2.27
Receivable days
1508.52
2214.32
4067.84
1507.59
313.58
119.51
122.93
129.18
Inventory Days
10.36
9.12
12.55
26.58
4.86
1.07
1.22
1.43
Payable days
181.03
342.49
891.50
1892.68
503.23
127.30
116.57
94.63
Cash Conversion Cycle
1337.85
1880.95
3188.89
-358.50
-184.79
-6.72
7.58
35.99
Total Debt/Equity
-1.12
-1.92
-2.39
-3.66
1.23
1.01
1.93
3.07
Interest Cover
-3940.28
0.00
-284.33
-306.33
-4.00
1.06
4.96
15.40

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.