PBT
51.59
84.64
78.59
28.28
44.89
35.66
4.35
-18.98
10.93
-8.64
Adjustment
32.43
19.16
16.29
18.86
26.11
30.96
36.47
49.39
27.72
29.20
Changes in Working Capital
-49.26
-71.22
-24.98
-9.43
-4.55
-33.31
15.16
30.20
-12.18
62.47
Cash after chg. in Working capital
34.76
32.58
69.90
37.72
66.44
33.31
55.98
60.61
26.46
83.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.04
-22.07
-20.32
-7.40
-8.99
-8.14
-0.54
0.19
-1.61
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.19
0.17
-0.14
-0.28