PBT
2.15
1.46
1.15
2.00
2.08
1.64
0.98
1.62
1.90
1.95
Adjustment
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-1.64
-1.30
-1.46
-2.18
-2.14
-0.48
-0.26
-1.71
-1.57
-1.99
Cash after chg. in Working capital
0.53
0.16
-0.30
-0.17
-0.06
1.17
0.72
-0.08
0.33
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.39
-0.33
-0.17
-0.02
0.02
-0.13
-0.13
-0.11
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00