Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

IT - Software

Rating :
32/99

BSE: 532911 | NSE: Not Listed

9.26
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9.33
  •  9.38
  •  9.11
  •  9.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28091
  •  259461
  •  9.38
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.23
  • 98.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47.11
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 21.57%
  • 77.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.13
  • 163.49
  • 126.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.95
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.87
  • -
  • 111.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.97
  • 20.83
  • 143.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.60
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 135.75
  • 122.93
  • 192.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.10
0.65
-84.62%
0.24
0.35
-31.43%
3.70
0.00
0
0.00
0.00
0
Expenses
0.20
0.14
42.86%
0.14
0.11
27.27%
3.40
0.05
6,700.00%
0.00
0.00
0
EBITDA
-0.10
0.51
-
0.11
0.24
-54.17%
0.30
-0.05
-
0.00
0.00
0
EBIDTM
-95.00%
78.92%
44.03%
68.86%
8.17%
0.00%
0.00%
0.00%
Other Income
0.03
0.00
0
0.00
0.00
0
0.00
0.16
-100.00%
0.00
0.00
0
Interest
0.04
0.00
0
0.03
0.00
0
0.03
0.02
50.00%
0.00
0.00
0
Depreciation
0.03
0.02
50.00%
0.03
0.01
200.00%
0.03
0.04
-25.00%
0.00
0.00
0
PBT
-0.14
0.49
-
0.05
0.23
-78.26%
0.25
0.05
400.00%
0.00
0.00
0
Tax
-0.08
0.12
-
-0.05
0.10
-
0.21
0.01
2,000.00%
0.00
0.00
0
PAT
-0.05
0.38
-
0.10
0.14
-28.57%
0.04
0.05
-20.00%
0.00
0.00
0
PATM
-52.00%
58.00%
41.15%
39.14%
1.05%
0.00%
0.00%
0.00%
EPS
-0.01
0.27
-
0.02
0.10
-80.00%
0.01
0.03
-66.67%
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 13
Mar 12
Mar 11
Jul 10
Jul 09
Jul 08
Jul 07
Net Sales
-
4.68
0.00
0.00
0.00
0.00
0.22
0.51
31.81
33.18
Net Sales Growth
-
0
0
0
0
-100%
-56.86%
-98.40%
-4.13%
 
Cost Of Goods Sold
-
3.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
Gross Profit
-
1.62
0.00
0.00
0.00
0.00
0.22
0.51
31.81
33.44
GP Margin
-
34.62%
0
0
0
0
100%
100%
100%
100.78%
Total Expenditure
-
3.82
0.31
0.09
0.21
0.36
2.51
5.35
30.02
25.35
Power & Fuel Cost
-
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.06
0.01
% Of Sales
-
0%
0
0
0
0
4.55%
1.96%
0.19%
0.03%
Employee Cost
-
0.13
0.04
0.03
0.06
0.10
0.11
0.08
1.00
0.21
% Of Sales
-
2.78%
0
0
0
0
50.0%
15.69%
3.14%
0.63%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.01
0.01
0.01
16.36
0.02
% Of Sales
-
0%
0
0
0
0
4.55%
1.96%
51.43%
0.06%
General & Admin Exp.
-
0.59
0.28
0.04
0.13
0.22
0.13
0.10
1.71
0.42
% Of Sales
-
12.61%
0
0
0
0
59.09%
19.61%
5.38%
1.27%
Selling & Distn. Exp.
-
0.02
0.00
0.01
0.01
0.02
0.04
0.02
0.70
0.05
% Of Sales
-
0.43%
0
0
0
0
18.18%
3.92%
2.20%
0.15%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.01
2.21
5.11
2.36
0.00
% Of Sales
-
0%
0
0
0
0
1004.55%
1001.96%
7.42%
0%
EBITDA
-
0.86
-0.31
-0.09
-0.21
-0.36
-2.29
-4.84
1.79
7.83
EBITDA Margin
-
18.38%
0
0
0
0
-1040.91%
-949.02%
5.63%
23.60%
Other Income
-
0.02
0.46
0.22
0.21
0.02
0.02
0.03
1.39
2.59
Interest
-
0.14
0.06
0.08
0.01
0.00
0.19
0.16
0.21
0.34
Depreciation
-
0.08
0.04
0.05
0.05
0.04
0.13
0.09
1.48
1.05
PBT
-
0.66
0.04
0.01
-0.07
-0.38
-2.59
-5.06
1.50
9.04
Tax
-
0.21
0.02
0.00
0.00
-0.27
-0.08
0.00
0.18
0.61
Tax Rate
-
31.82%
50.00%
0.00%
0.00%
71.05%
3.09%
0.00%
12.00%
6.75%
PAT
-
0.46
0.03
0.02
-0.07
-0.11
-2.51
-5.06
1.32
8.43
PAT before Minority Interest
-
0.46
0.03
0.02
-0.07
-0.11
-2.51
-5.06
1.32
8.43
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.83%
0
0
0
0
-1140.91%
-992.16%
4.15%
25.41%
PAT Growth
-
1,433.33%
50.00%
-
-
-
-
-
-84.34%
 
EPS
-
0.09
0.01
0.00
-0.01
-0.02
-0.51
-1.04
0.27
1.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 13
Mar 12
Mar 11
Jul 10
Jul 09
Jul 08
Jul 07
Shareholder's Funds
145.64
20.40
19.70
19.68
19.75
19.86
21.73
41.54
48.29
Share Capital
48.84
14.00
14.00
14.00
14.00
14.00
14.00
14.00
3.50
Total Reserves
96.80
6.40
5.70
5.68
5.75
5.86
7.73
27.54
44.79
Non-Current Liabilities
4.76
0.95
-0.02
0.33
0.46
2.27
1.75
1.04
1.73
Secured Loans
0.00
0.00
0.00
0.00
0.48
2.00
1.39
0.68
1.73
Unsecured Loans
0.10
1.00
0.00
0.34
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
14.70
0.33
0.07
0.11
0.18
0.18
0.16
0.67
1.61
Trade Payables
11.81
0.19
0.04
0.07
0.04
0.00
0.02
0.30
0.26
Other Current Liabilities
2.81
0.10
0.00
0.02
0.01
0.07
0.03
0.18
0.13
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.08
0.04
0.03
0.03
0.12
0.11
0.11
0.18
1.22
Total Liabilities
165.10
21.68
19.75
20.12
20.39
22.31
23.64
43.25
51.63
Net Block
33.24
0.07
0.18
0.23
0.28
0.31
2.98
5.46
8.57
Gross Block
33.65
0.39
0.44
0.44
0.44
0.43
4.03
6.43
10.51
Accumulated Depreciation
0.41
0.32
0.26
0.21
0.16
0.12
1.05
0.96
1.94
Non Current Assets
36.72
0.08
17.13
17.29
15.55
13.87
10.29
24.64
29.10
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
6.91
2.94
12.79
10.50
Non Current Investment
0.00
0.00
2.89
2.88
1.31
6.65
4.37
6.39
10.02
Long Term Loans & Adv.
3.47
0.01
14.06
14.18
13.96
0.00
0.00
0.00
0.00
Other Non Current Assets
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
128.38
21.61
2.63
2.83
4.84
8.43
13.34
18.60
22.53
Current Investments
81.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
41.84
17.41
0.00
0.00
0.00
0.00
0.00
0.00
2.90
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.51
8.86
14.52
12.63
Cash & Bank
0.61
0.19
0.02
0.04
0.47
0.70
0.03
0.04
1.22
Other Current Assets
4.39
0.00
0.00
0.00
4.36
7.23
4.45
4.05
5.79
Short Term Loans & Adv.
4.39
4.01
2.61
2.79
4.36
7.21
4.45
4.05
5.79
Net Current Assets
113.68
21.28
2.56
2.72
4.66
8.26
13.18
17.93
20.93
Total Assets
165.10
21.69
19.76
20.12
20.39
22.30
23.63
43.24
51.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 13
Mar 12
Mar 11
Jul 10
Jul 09
Jul 08
Jul 07
Cash From Operating Activity
-9.48
-1.41
0.39
1.28
0.43
5.51
4.93
-6.74
10.36
PBT
0.66
0.04
0.01
-0.07
-0.38
-2.59
-5.06
1.50
9.04
Adjustment
0.18
-0.34
0.13
0.05
0.02
2.51
5.32
2.55
-0.13
Changes in Working Capital
-10.37
-1.09
0.25
1.30
0.81
5.59
4.75
-10.19
1.46
Cash after chg. in Working capital
-9.52
-1.38
0.39
1.28
0.45
5.51
5.01
-6.13
10.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
-0.02
0.00
0.00
-0.02
0.00
-0.08
-0.61
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.05
0.00
-1.57
0.85
-5.28
-5.51
6.03
-10.49
Net Fixed Assets
-0.28
0.05
0.00
0.00
6.90
-0.37
12.25
1.79
Net Investments
-125.42
2.88
0.00
-1.57
3.46
-1.64
2.65
4.24
Others
125.70
-2.88
0.00
0.00
-9.51
-3.27
-20.41
0.00
Cash from Financing Activity
9.91
1.33
-0.42
-0.13
-1.50
0.44
0.58
-0.47
-1.79
Net Cash Inflow / Outflow
0.42
-0.03
-0.03
-0.43
-0.22
0.66
0.00
-1.18
-1.92
Opening Cash & Equivalents
0.19
0.22
0.04
0.47
0.70
0.03
0.04
1.22
3.14
Closing Cash & Equivalent
0.61
0.19
0.02
0.04
0.47
0.70
0.03
0.04
1.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 13
Mar 12
Mar 11
Jul 10
Jul 09
Jul 08
Jul 07
Book Value (Rs.)
29.82
14.57
14.07
14.06
14.11
14.18
15.52
18.68
34.49
ROA
0.49%
0.14%
0.08%
-0.34%
-0.51%
-10.92%
-15.13%
2.79%
16.33%
ROE
0.55%
0.14%
0.08%
-0.35%
-0.55%
-12.06%
-21.13%
3.55%
17.46%
ROCE
0.96%
0.50%
0.44%
-0.29%
-1.81%
-10.66%
-19.60%
4.45%
18.76%
Fixed Asset Turnover
0.28
0.00
0.00
0.00
0.00
0.10
0.10
3.76
3.16
Receivable days
0.00
0.00
0.00
0.00
0.00
7638.01
8318.25
155.74
138.93
Inventory Days
2308.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
31.84
Payable days
713.69
0.00
229.70
145.05
76.80
0.00
272.67
5.20
85.95
Cash Conversion Cycle
1594.84
0.00
-229.70
-145.05
-76.80
7638.01
8045.58
150.54
84.82
Total Debt/Equity
0.01
0.05
0.00
0.02
0.02
0.10
0.06
0.03
0.04
Interest Cover
5.71
1.74
1.14
-9.03
-699.83
-12.39
-30.00
8.32
27.54

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.