Nifty

:

23996.25

Sensex

:

76755.05

-191.45 (-0.79%)
-715.06 (-0.92%)

Login

Nifty
Sensex

:
:

23996.25
76755.05

-191.45 (-0.79%)
-715.06 (-0.92%)

Rathi Bars Ltd.

Steel & Iron Products

Rating :

40/99

BSE: 532918 | NSE: Not Listed

Watchlist

NSE BSE

19.93

22-Jul-2026

Open
High
Low
Previous Close

19.85
20
19.5
19.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4337
85981
20
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.55
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

118.46
N/A
0.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.02
8.92
0.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.29
2.41
-2.25

PAT CAGR (%)

10 Years
5 Years
3 Years

5.60
2.16
-0.13

P:E (Median)

8 Years
5 Years
3 Years

14.34
16.10
18.33

P:BV (Average)

8 Years
5 Years
3 Years

0.49
0.56
0.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.66
4.77
3.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 90.62 110.53 -18.01% 125.60 99.94 25.68% 132.84 147.48 -9.93%
Expenses 0.00 0.00 0 88.30 107.06 -17.52% 121.97 96.44 26.47% 129.69 144.08 -9.99%
EBITDA 0.00 0.00 0 2.32 3.47 -33.14% 3.62 3.50 3.43% 3.14 3.40 -7.65%
EBIDTM 0.00% 0.00% 2.56% 3.14% 2.88% 3.50% 2.37% 2.31%
Other Income 0.00 0.00 0 0.34 0.00 0 0.53 0.00 0 0.22 0.16 37.50%
Interest 0.00 0.00 0 0.76 1.49 -48.99% 1.87 1.57 19.11% 1.43 1.47 -2.72%
Depreciation 0.00 0.00 0 1.21 1.10 10.00% 1.31 1.33 -1.50% 1.09 1.12 -2.68%
PBT 0.00 0.00 0 0.70 0.89 -21.35% 0.97 0.60 61.67% 0.84 0.97 -13.40%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.70 0.89 -21.35% 0.97 0.60 61.67% 0.84 0.97 -13.40%
PATM 0.00% 0.00% 0.78% 0.80% 0.77% 0.60% 0.63% 0.66%
EPS 0.00 0.00 0 0.43 0.54 -20.37% 0.60 0.37 62.16% 0.52 0.59 -11.86%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 496.29 614.04 482.36 493.84 323.75 383.01 409.53 246.65 185.64 209.30 Net Sales Growth - -19.18% 27.30% -2.32% 52.54% -15.47% -6.48% 66.04% 32.86% -11.30% Cost Of Goods Sold - 463.41 578.24 451.10 458.57 291.36 333.20 341.85 187.57 140.88 163.37 Gross Profit - 32.88 35.80 31.26 35.27 32.39 49.80 67.68 59.07 44.76 45.93 GP Margin - 6.63% 5.83% 6.48% 7.14% 10.00% 13.00% 16.53% 23.95% 24.11% 21.94% Total Expenditure - 482.93 599.70 467.39 480.59 311.89 371.22 401.09 239.16 178.92 202.04 Power & Fuel Cost - 6.61 10.34 6.67 10.08 9.13 17.74 36.43 34.36 26.78 26.11 % Of Sales - 1.33% 1.68% 1.38% 2.04% 2.82% 4.63% 8.90% 13.93% 14.43% 12.47% Employee Cost - 5.20 5.63 6.42 7.38 6.47 9.66 9.60 7.43 3.02 3.26 % Of Sales - 1.05% 0.92% 1.33% 1.49% 2.00% 2.52% 2.34% 3.01% 1.63% 1.56% Manufacturing Exp. - 1.34 1.22 1.09 1.41 1.59 6.46 6.57 5.81 4.84 5.90 % Of Sales - 0.27% 0.20% 0.23% 0.29% 0.49% 1.69% 1.60% 2.36% 2.61% 2.82% General & Admin Exp. - 1.76 1.38 1.67 2.67 2.83 3.26 3.21 2.71 1.87 1.85 % Of Sales - 0.35% 0.22% 0.35% 0.54% 0.87% 0.85% 0.78% 1.10% 1.01% 0.88% Selling & Distn. Exp. - 4.21 2.45 0.40 0.47 0.46 0.87 3.30 1.23 1.49 1.49 % Of Sales - 0.85% 0.40% 0.08% 0.10% 0.14% 0.23% 0.81% 0.50% 0.80% 0.71% Miscellaneous Exp. - 0.40 0.45 0.05 0.00 0.05 0.03 0.12 0.04 0.05 1.49 % Of Sales - 0.08% 0.07% 0.01% 0% 0.02% 0.01% 0.03% 0.02% 0.03% 0.03% EBITDA - 13.36 14.34 14.97 13.25 11.86 11.79 8.44 7.49 6.72 7.26 EBITDA Margin - 2.69% 2.34% 3.10% 2.68% 3.66% 3.08% 2.06% 3.04% 3.62% 3.47% Other Income - 1.42 0.34 0.28 0.09 0.36 0.33 0.35 0.44 0.75 1.43 Interest - 6.50 6.13 5.39 4.31 3.49 3.52 1.54 1.82 1.84 2.49 Depreciation - 4.76 4.49 6.54 5.85 5.69 5.72 4.52 3.95 4.06 4.75 PBT - 3.52 4.05 3.32 3.17 3.03 2.87 2.73 2.16 1.57 1.45 Tax - 0.95 0.48 0.73 0.32 0.72 0.15 0.86 0.76 0.60 -0.04 Tax Rate - 26.99% 11.85% 21.99% 10.09% 23.76% 5.23% 31.50% 35.19% 38.22% -2.76% PAT - 2.57 3.57 2.58 2.85 2.31 2.72 1.87 1.40 0.97 1.49 PAT before Minority Interest - 2.57 3.57 2.58 2.85 2.31 2.72 1.87 1.40 0.97 1.49 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.52% 0.58% 0.53% 0.58% 0.71% 0.71% 0.46% 0.57% 0.52% 0.71% PAT Growth - -28.01% 38.37% -9.47% 23.38% -15.07% 45.45% 33.57% 44.33% -34.90% EPS - 1.58 2.19 1.58 1.75 1.42 1.67 1.15 0.86 0.60 0.91

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 96.49 93.92 90.36 87.77 84.93 82.37 79.84 77.81 76.41 75.44 Share Capital 16.33 16.33 16.33 16.33 16.33 16.33 16.33 16.33 16.33 16.33 Total Reserves 80.16 77.59 74.03 71.44 68.60 66.04 63.51 61.48 60.08 59.11 Non-Current Liabilities 12.47 14.63 20.58 18.20 15.80 9.89 10.21 5.43 5.21 5.26 Secured Loans 7.37 9.91 15.45 13.24 10.97 5.37 5.68 0.08 0.29 0.71 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.09 1.09 1.09 Long Term Provisions 0.49 0.47 0.54 0.46 0.38 0.46 0.02 0.22 0.12 0.04 Current Liabilities 86.15 70.14 73.74 68.58 51.61 50.83 36.67 26.34 30.31 47.21 Trade Payables 7.59 8.89 10.62 11.75 11.60 11.49 10.38 9.11 11.01 10.30 Other Current Liabilities 3.86 4.54 6.30 5.03 3.74 3.80 2.87 6.04 5.92 15.57 Short Term Borrowings 74.61 56.64 56.76 51.73 36.22 35.49 23.05 11.14 13.33 21.31 Short Term Provisions 0.09 0.07 0.05 0.07 0.04 0.05 0.37 0.05 0.04 0.02 Total Liabilities 195.11 178.69 184.68 174.55 152.34 143.09 126.72 109.58 111.93 127.91 Net Block 41.35 38.12 41.87 41.69 42.69 38.44 36.38 25.40 21.54 22.35 Gross Block 113.95 105.96 105.42 98.70 93.85 84.96 77.17 63.62 55.81 53.57 Accumulated Depreciation 72.60 67.84 63.55 57.01 51.16 46.52 40.80 38.22 34.27 31.22 Non Current Assets 46.61 45.26 49.23 51.22 52.91 52.12 46.82 37.23 35.28 31.95 Capital Work in Progress 5.03 6.91 6.67 8.83 9.52 13.06 9.87 11.30 13.27 9.13 Non Current Investment 0.22 0.22 0.69 0.69 0.69 0.61 0.57 0.52 0.47 0.47 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 148.50 133.44 135.44 123.33 99.43 90.96 79.90 72.34 76.64 95.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.35 Inventories 12.87 15.69 16.29 29.13 18.46 13.35 12.68 10.16 15.22 15.32 Sundry Debtors 97.45 72.79 79.28 69.75 58.46 58.67 49.71 40.35 38.26 40.24 Cash & Bank 0.25 0.49 0.53 0.07 0.02 0.34 0.14 0.08 0.35 9.22 Other Current Assets 37.93 1.59 1.21 2.73 22.49 18.61 17.37 21.75 22.81 19.81 Short Term Loans & Adv. 36.27 42.87 38.14 21.65 20.00 15.57 14.54 18.84 19.54 18.75 Net Current Assets 62.35 63.29 61.70 54.75 47.82 40.13 43.24 46.01 46.34 48.75 Total Assets 195.11 178.70 184.67 174.55 152.34 143.08 126.72 109.57 111.92 127.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.96 12.43 3.02 -9.36 3.05 2.19 -0.88 9.61 -2.59 14.67 PBT 3.52 4.05 3.32 3.17 3.03 2.87 2.73 2.16 1.57 1.45 Adjustment 11.38 10.71 11.88 10.12 9.09 9.05 5.87 5.61 5.49 7.11 Changes in Working Capital -17.27 -1.51 -11.53 -22.38 -8.74 -9.14 -9.08 2.26 -9.34 6.41 Cash after chg. in Working capital -2.37 13.25 3.66 -9.09 3.38 2.79 -0.49 10.03 -2.27 14.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.59 -0.82 -0.64 -0.27 -0.34 -0.59 -0.40 -0.42 -0.32 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.23 -0.60 -4.51 -4.12 -6.38 -10.84 -13.91 -5.74 4.36 3.94 Net Fixed Assets -6.11 -0.78 -4.56 -4.16 -5.35 -10.98 -12.12 -5.84 -6.38 -3.76 Net Investments 0.00 0.47 0.00 0.00 -0.08 -0.04 -0.05 -0.05 11.35 7.72 Others -0.12 -0.29 0.05 0.04 -0.95 0.18 -1.74 0.15 -0.61 -0.02 Cash from Financing Activity 8.95 -11.86 1.94 13.53 3.02 8.84 14.85 -4.13 -10.64 -10.24 Net Cash Inflow / Outflow -0.24 -0.04 0.45 0.06 -0.32 0.20 0.06 -0.27 -8.87 8.37 Opening Cash & Equivalents 0.49 0.53 0.07 0.02 0.34 0.14 0.08 0.35 9.22 0.85 Closing Cash & Equivalent 0.25 0.49 0.53 0.07 0.02 0.34 0.14 0.08 0.35 9.22

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 59.09 57.52 55.33 53.75 52.01 50.44 48.89 47.64 46.79 46.19 ROA 1.37% 1.96% 1.44% 1.75% 1.56% 2.02% 1.59% 1.26% 0.81% 1.14% ROE 2.69% 3.87% 2.90% 3.30% 2.76% 3.35% 2.38% 1.81% 1.28% 2.00% ROCE 5.91% 6.30% 5.52% 5.26% 5.11% 5.52% 4.30% 4.39% 3.60% 3.88% Fixed Asset Turnover 4.51 5.81 4.73 5.13 3.62 4.72 5.82 4.22 3.72 4.28 Receivable days 62.60 45.20 56.38 47.38 66.03 51.64 40.13 56.88 70.36 68.68 Inventory Days 10.50 9.51 17.19 17.59 17.93 12.40 10.18 18.37 27.38 26.27 Payable days 6.49 6.16 9.05 9.29 14.46 10.67 8.73 15.35 21.56 19.41 Cash Conversion Cycle 66.62 48.55 64.52 55.67 69.49 53.38 41.58 59.89 76.18 75.54 Total Debt/Equity 0.85 0.71 0.80 0.74 0.56 0.50 0.36 0.16 0.19 0.31 Interest Cover 1.54 1.66 1.62 1.74 1.87 1.82 2.78 2.19 1.86 1.58

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback