Nifty

:

25082.30

Sensex

:

82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Login

Nifty
Sensex

:
:

25082.30
82253.46

-67.55 (-0.27%)
-247.01 (-0.30%)

Kuantum Papers Ltd.

Paper & Paper Products

Rating :

57/99

BSE: 532937 | NSE: KUANTUM

Watchlist

NSE BSE

125.87

14-Jul-2025

Open
High
Low
Previous Close

125.79
128
125.4
125.39

Volume
Traded Value (lacs)
52 Week High
52 Week Low

50985
6462068.08
174
95.23

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,104.76
9.59
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,736.96
2.37%
0.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.27
10.22
13.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.97
22.85
22.68

PAT CAGR (%)

10 Years
5 Years
3 Years

22.06
20.68
139.27

P:E (Median)

8 Years
5 Years
3 Years

7.21
7.72
7.62

P:BV (Average)

8 Years
5 Years
3 Years

1.09
1.15
1.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.76
10.89
6.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 277.35 298.85 -7.19% 270.08 301.47 -10.41% 278.86 298.17 -6.48% 280.75 312.81 -10.25%
Expenses 217.48 235.23 -7.55% 219.69 222.10 -1.09% 218.10 217.56 0.25% 209.17 203.34 2.87%
EBITDA 59.87 63.62 -5.89% 50.38 79.37 -36.53% 60.76 80.61 -24.62% 71.58 109.47 -34.61%
EBIDTM 21.59% 21.29% 18.66% 26.33% 21.79% 27.03% 25.49% 34.99%
Other Income 1.40 3.07 -54.40% 2.08 0.72 188.89% 1.74 1.01 72.28% 0.86 0.84 2.38%
Interest 10.43 8.01 30.21% 10.50 11.26 -6.75% 9.41 12.26 -23.25% 8.95 11.31 -20.87%
Depreciation 14.66 12.26 19.58% 13.81 12.35 11.82% 13.00 11.93 8.97% 12.52 11.72 6.83%
PBT 36.18 46.41 -22.04% 28.16 56.48 -50.14% 40.08 57.44 -30.22% 50.96 87.28 -41.61%
Tax 10.06 12.53 -19.71% 7.18 14.33 -49.90% 10.18 14.79 -31.17% 12.77 22.14 -42.32%
PAT 26.12 33.89 -22.93% 20.97 42.15 -50.25% 29.90 42.65 -29.89% 38.19 65.13 -41.36%
PATM 9.42% 11.34% 7.77% 13.98% 10.72% 14.30% 13.60% 20.82%
EPS 2.99 3.88 -22.94% 2.40 4.83 -50.31% 3.43 4.89 -29.86% 4.37 7.46 -41.42%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,107.04 1,211.30 1,309.56 830.40 403.88 744.73 793.46 704.14 607.55 525.80 499.32 Net Sales Growth -8.61% -7.50% 57.70% 105.61% -45.77% -6.14% 12.68% 15.90% 15.55% 5.30% Cost Of Goods Sold 359.55 326.30 373.20 278.67 131.71 239.43 245.16 204.54 189.42 174.03 163.62 Gross Profit 747.49 885.00 936.36 551.73 272.18 505.31 548.30 499.61 418.14 351.77 335.71 GP Margin 67.52% 73.06% 71.50% 66.44% 67.39% 67.85% 69.10% 70.95% 68.82% 66.90% 67.23% Total Expenditure 864.44 877.56 929.86 710.29 374.11 625.44 637.06 555.94 490.02 460.51 435.37 Power & Fuel Cost - 167.62 210.46 149.76 80.31 119.83 128.88 109.88 87.62 90.90 93.58 % Of Sales - 13.84% 16.07% 18.03% 19.88% 16.09% 16.24% 15.60% 14.42% 17.29% 18.74% Employee Cost - 79.63 69.18 59.66 55.98 61.88 53.01 43.59 38.21 32.26 27.79 % Of Sales - 6.57% 5.28% 7.18% 13.86% 8.31% 6.68% 6.19% 6.29% 6.14% 5.57% Manufacturing Exp. - 257.53 250.85 193.25 89.03 178.73 181.87 171.26 150.83 146.40 136.28 % Of Sales - 21.26% 19.16% 23.27% 22.04% 24.00% 22.92% 24.32% 24.83% 27.84% 27.29% General & Admin Exp. - 9.14 9.32 8.28 4.83 5.49 13.90 12.81 8.95 7.79 4.62 % Of Sales - 0.75% 0.71% 1.00% 1.20% 0.74% 1.75% 1.82% 1.47% 1.48% 0.93% Selling & Distn. Exp. - 1.83 2.37 2.54 1.76 2.92 2.95 5.05 8.39 3.33 0.00 % Of Sales - 0.15% 0.18% 0.31% 0.44% 0.39% 0.37% 0.72% 1.38% 0.63% 0% Miscellaneous Exp. - 35.52 14.50 18.14 10.49 17.17 11.28 8.82 6.61 5.79 0.00 % Of Sales - 2.93% 1.11% 2.18% 2.60% 2.31% 1.42% 1.25% 1.09% 1.10% 1.90% EBITDA 242.59 333.74 379.70 120.11 29.77 119.29 156.40 148.20 117.53 65.29 63.95 EBITDA Margin 21.91% 27.55% 28.99% 14.46% 7.37% 16.02% 19.71% 21.05% 19.34% 12.42% 12.81% Other Income 6.08 5.64 3.60 3.85 10.03 8.77 8.85 3.66 3.19 1.06 1.49 Interest 39.29 43.52 71.48 70.10 28.23 31.17 29.24 25.33 21.12 19.91 20.92 Depreciation 53.99 48.25 45.44 46.15 34.83 31.70 25.13 19.42 15.36 13.56 12.83 PBT 155.38 247.61 266.39 7.70 -23.25 65.19 110.89 107.11 84.24 32.87 31.69 Tax 40.19 63.78 66.81 -5.72 -19.10 -6.61 32.95 34.22 24.94 8.36 6.65 Tax Rate 25.87% 25.76% 32.92% -74.29% 60.01% -10.14% 29.71% 31.95% 29.61% 25.43% 20.98% PAT 115.18 183.83 136.15 13.42 -12.73 71.81 77.94 72.89 59.30 24.52 25.04 PAT before Minority Interest 115.18 183.83 136.15 13.42 -12.73 71.81 77.94 72.89 59.30 24.52 25.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.40% 15.18% 10.40% 1.62% -3.15% 9.64% 9.82% 10.35% 9.76% 4.66% 5.01% PAT Growth -37.34% 35.02% 914.53% - - -7.87% 6.93% 22.92% 141.84% -2.08% EPS 13.19 21.06 15.60 1.54 -1.46 8.23 8.93 8.35 6.79 2.81 2.87

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,123.84 966.81 830.48 817.25 831.72 766.59 691.39 620.75 590.92 571.06 Share Capital 8.73 8.73 8.73 8.73 8.73 8.73 8.73 8.73 38.73 38.73 Total Reserves 1,115.12 958.09 821.75 808.53 823.00 757.86 682.66 612.02 552.19 532.33 Non-Current Liabilities 462.12 513.99 670.86 645.12 536.52 385.51 312.71 257.87 219.36 185.99 Secured Loans 260.61 294.66 564.70 533.47 391.79 190.87 158.80 82.68 95.20 80.85 Unsecured Loans 46.40 73.16 80.07 80.20 76.53 109.40 79.54 116.41 47.00 41.46 Long Term Provisions 0.00 1.31 1.19 1.19 19.26 19.08 19.08 14.73 17.37 10.65 Current Liabilities 301.80 208.65 174.78 151.96 235.18 174.90 158.22 162.11 128.44 127.22 Trade Payables 56.94 25.83 35.69 44.78 27.86 31.33 30.47 24.42 24.44 24.26 Other Current Liabilities 144.72 90.21 54.11 46.49 108.13 69.41 58.28 81.49 41.52 37.71 Short Term Borrowings 91.91 83.20 84.22 60.32 62.00 49.15 45.55 38.01 38.53 41.70 Short Term Provisions 8.23 9.42 0.75 0.37 37.19 25.02 23.92 18.20 23.95 23.55 Total Liabilities 1,887.76 1,689.45 1,676.12 1,614.33 1,603.42 1,327.00 1,162.32 1,040.73 938.72 884.27 Net Block 1,467.83 1,406.80 1,400.64 1,427.95 1,025.63 970.29 816.34 763.54 686.98 673.22 Gross Block 1,712.17 1,616.08 1,566.11 1,548.58 1,116.04 1,029.39 850.61 778.79 848.93 821.71 Accumulated Depreciation 244.35 209.27 165.47 120.63 90.41 59.09 34.27 15.25 161.95 148.48 Non Current Assets 1,581.14 1,476.29 1,460.85 1,465.37 1,388.25 1,098.09 956.03 851.91 809.45 739.04 Capital Work in Progress 41.89 30.64 28.86 20.55 309.59 55.07 84.38 41.54 50.06 26.09 Non Current Investment 0.00 0.00 0.00 7.77 7.90 8.04 8.17 8.30 0.00 0.00 Long Term Loans & Adv. 62.64 28.53 18.54 4.47 39.28 63.38 46.68 37.57 71.51 39.15 Other Non Current Assets 1.41 2.81 5.16 4.64 5.84 1.31 0.45 0.96 0.90 0.58 Current Assets 306.62 213.17 215.27 148.96 215.17 228.91 206.29 188.81 129.27 145.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 112.78 90.06 86.86 52.40 92.38 63.57 74.48 60.88 53.04 47.98 Sundry Debtors 34.22 28.73 60.61 33.08 14.33 33.48 32.00 34.35 36.10 44.37 Cash & Bank 77.93 17.26 16.61 16.12 19.49 65.69 48.12 35.90 6.80 24.04 Other Current Assets 81.69 7.38 9.38 26.03 88.96 66.17 51.69 57.68 33.33 28.84 Short Term Loans & Adv. 71.86 69.73 41.81 21.32 58.49 61.23 46.55 40.67 20.45 20.50 Net Current Assets 4.82 4.51 40.48 -3.00 -20.00 54.01 48.07 26.71 0.83 18.01 Total Assets 1,887.76 1,689.46 1,676.12 1,614.33 1,603.42 1,327.00 1,162.32 1,040.72 938.72 884.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 297.80 375.43 48.34 79.63 74.83 135.76 131.27 72.84 56.65 32.28 PBT 247.61 202.96 7.70 -31.83 65.19 110.89 107.11 84.24 32.87 31.69 Adjustment 106.53 177.68 113.87 62.33 61.74 48.65 41.67 36.38 31.17 31.07 Changes in Working Capital -0.42 1.51 -72.45 50.33 -40.83 1.78 7.45 -32.50 0.41 -23.82 Cash after chg. in Working capital 353.72 382.15 49.13 80.84 86.10 161.32 156.23 88.12 64.45 38.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -55.92 -6.71 -0.79 -1.21 -11.27 -25.55 -24.96 -15.29 -7.80 -6.66 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -156.11 -59.65 -34.64 -178.13 -251.50 -150.12 -131.56 -92.87 -50.48 -55.64 Net Fixed Assets -107.34 -51.75 -25.84 -143.50 -341.17 -149.47 -114.66 78.66 -51.19 -447.72 Net Investments 0.00 0.00 7.77 0.13 0.14 0.13 0.13 -8.30 0.00 0.00 Others -48.77 -7.90 -16.57 -34.76 89.53 -0.78 -17.03 -163.23 0.71 392.08 Cash from Financing Activity -72.65 -317.80 -10.58 98.49 138.11 39.15 -7.78 41.43 -5.79 23.23 Net Cash Inflow / Outflow 69.04 -2.02 3.11 -0.01 -38.56 24.80 -8.08 21.40 0.39 -0.14 Opening Cash & Equivalents 1.54 3.56 0.45 0.46 39.02 14.22 22.30 0.90 1.22 1.36 Closing Cash & Equivalent 70.59 1.54 3.56 0.45 0.46 39.02 14.22 22.30 1.61 1.22

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 128.79 110.79 95.17 93.65 95.31 87.85 79.23 71.13 16.96 14.68 ROA 10.28% 8.09% 0.82% -0.79% 4.90% 6.26% 6.62% 5.99% 2.69% 3.83% ROE 17.59% 15.15% 1.63% -1.54% 8.99% 10.69% 11.11% 15.43% 17.76% 21.18% ROCE 18.69% 17.86% 5.02% -0.25% 7.51% 12.89% 13.69% 16.04% 14.21% 16.51% Fixed Asset Turnover 0.73 0.82 0.53 0.30 0.69 0.84 0.88 0.79 0.66 0.87 Receivable days 9.49 12.45 20.59 21.43 11.72 15.06 16.95 20.01 26.53 27.32 Inventory Days 30.56 24.66 30.61 65.42 38.22 31.75 34.58 32.35 33.30 31.83 Payable days 46.29 30.08 52.70 100.66 16.82 17.63 18.09 15.20 14.13 20.25 Cash Conversion Cycle -6.25 7.02 -1.51 -13.81 33.12 29.18 33.45 37.15 45.71 38.90 Total Debt/Equity 0.46 0.53 0.92 0.84 0.69 0.51 0.46 0.49 1.19 1.23 Interest Cover 6.69 3.84 1.11 -0.13 3.09 4.79 5.23 4.99 2.65 2.52

Top Investors:

investor education protection fund iepf

chittorh tradecom private limited

kapmead trading private ltd

demakin enterprises private limited

Annual Reports:

News Update:

Kuantum Papers restarts Paper Machine-4 at Saila Khurd facility
1st Jul 2025, 12:59 PM

The PM4 rebuild is part of the company’s strategic capacity and efficiency enhancement plan aimed for improving paper quality, operational efficiency, and production throughput
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback