PBT
3.59
-32.59
-36.87
-44.59
-36.31
-36.21
-36.92
-23.52
-48.04
-34.52
Adjustment
-22.43
18.88
18.53
16.19
19.08
19.10
11.98
13.74
28.61
32.84
Changes in Working Capital
7.55
-5.28
13.52
9.11
20.98
-1.32
22.60
-9.93
39.09
2.34
Cash after chg. in Working capital
-11.30
-18.98
-4.82
-19.29
3.75
-18.44
-2.34
-19.71
19.66
0.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.01
0.19
-0.23
-0.08
-0.10
0.09
-0.16
0.09
-0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00