PBT
-7.99
-70.90
-1.52
8.48
6.41
5.56
5.28
Adjustment
7.73
9.49
14.32
13.30
10.32
10.25
9.87
Changes in Working Capital
0.31
59.64
13.35
-11.52
3.44
-7.13
-6.85
Cash after chg. in Working capital
0.06
-1.77
26.16
10.26
20.18
8.68
8.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
0.00
-0.29
-0.19
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00