Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Engineering - Construction

Rating :
45/99

BSE: 532986 | NSE: NIRAJ

32.38
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  31.5
  •  32.74
  •  31.5
  •  32.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29172
  •  942861.81
  •  69.88
  •  27.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 193.17
  • 8.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 170.85
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.89%
  • 45.03%
  • 26.77%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 3.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.93
  • 23.75
  • -5.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 77.70
  • 11.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.86
  • 62.77
  • 51.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.53
  • 25.53
  • 23.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.05
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 9.71
  • 9.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
139.88
119.77
16.79%
171.75
138.09
24.38%
94.54
82.61
14.44%
167.03
133.99
24.66%
Expenses
133.56
117.41
13.76%
162.11
132.84
22.03%
95.52
82.29
16.08%
158.81
125.68
26.36%
EBITDA
6.33
2.35
169.36%
9.63
5.25
83.43%
-0.97
0.32
-
8.23
8.31
-0.96%
EBIDTM
4.52%
1.97%
5.61%
3.80%
-1.03%
0.39%
4.92%
6.20%
Other Income
3.08
1.38
123.19%
2.28
0.99
130.30%
2.88
1.71
68.42%
2.26
1.73
30.64%
Interest
0.91
0.02
4,450.00%
0.06
0.02
200.00%
0.04
0.02
100.00%
0.02
0.02
0.00%
Depreciation
0.58
0.53
9.43%
0.63
0.56
12.50%
0.57
0.51
11.76%
0.61
0.25
144.00%
PBT
7.92
2.92
171.23%
11.22
5.15
117.86%
1.30
1.08
20.37%
10.77
9.77
10.24%
Tax
2.25
0.75
200.00%
2.41
1.23
95.93%
0.30
0.25
20.00%
2.30
2.30
0.00%
PAT
5.67
2.17
161.29%
8.81
3.92
124.74%
1.00
0.83
20.48%
8.47
7.47
13.39%
PATM
4.05%
1.81%
5.13%
2.84%
1.06%
1.01%
5.07%
5.58%
EPS
0.95
0.50
90.00%
1.48
0.98
51.02%
0.17
0.21
-19.05%
1.42
1.86
-23.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
573.20
507.14
470.85
606.12
356.41
174.76
Net Sales Growth
20.81%
7.71%
-22.32%
70.06%
103.94%
 
Cost Of Goods Sold
534.87
-3.49
-0.71
9.40
2.37
1.13
Gross Profit
38.33
510.63
471.56
596.71
354.04
173.63
GP Margin
6.69%
100.69%
100.15%
98.45%
99.34%
99.35%
Total Expenditure
550.00
491.37
455.02
596.88
351.37
173.87
Power & Fuel Cost
-
0.24
0.11
0.08
0.10
0.08
% Of Sales
-
0.05%
0.02%
0.01%
0.03%
0.05%
Employee Cost
-
1.53
1.71
1.31
0.82
0.74
% Of Sales
-
0.30%
0.36%
0.22%
0.23%
0.42%
Manufacturing Exp.
-
482.43
443.78
577.59
343.31
168.62
% Of Sales
-
95.13%
94.25%
95.29%
96.32%
96.49%
General & Admin Exp.
-
9.91
9.96
8.43
4.69
3.28
% Of Sales
-
1.95%
2.12%
1.39%
1.32%
1.88%
Selling & Distn. Exp.
-
0.02
0.02
0.06
0.02
0.01
% Of Sales
-
0.00%
0.00%
0.01%
0.01%
0.01%
Miscellaneous Exp.
-
0.72
0.13
0.01
0.05
0.02
% Of Sales
-
0.14%
0.03%
0.00%
0.01%
0.01%
EBITDA
23.22
15.77
15.83
9.24
5.04
0.89
EBITDA Margin
4.05%
3.11%
3.36%
1.52%
1.41%
0.51%
Other Income
10.50
6.87
7.75
4.05
4.12
3.68
Interest
1.03
0.08
0.27
0.48
0.14
0.22
Depreciation
2.39
2.22
1.66
1.37
1.42
1.43
PBT
31.21
20.35
21.66
11.43
7.60
2.91
Tax
7.26
5.00
3.30
2.49
0.77
0.65
Tax Rate
23.26%
24.90%
25.35%
36.51%
24.06%
33.16%
PAT
23.95
15.08
9.72
4.33
2.43
1.32
PAT before Minority Interest
23.95
15.08
9.72
4.33
2.43
1.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.18%
2.97%
2.06%
0.71%
0.68%
0.76%
PAT Growth
66.44%
55.14%
124.48%
78.19%
84.09%
 
EPS
4.01
2.53
1.63
0.73
0.41
0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
243.22
152.46
176.53
179.37
176.87
Share Capital
59.69
40.16
40.16
43.11
43.11
Total Reserves
183.53
112.30
136.38
136.26
133.76
Non-Current Liabilities
2.10
0.44
-0.19
5.48
10.51
Secured Loans
0.00
0.00
0.00
5.40
10.34
Unsecured Loans
2.22
0.57
0.00
0.00
0.00
Long Term Provisions
0.35
0.33
0.28
0.23
0.23
Current Liabilities
139.26
103.41
138.22
127.61
89.44
Trade Payables
35.81
19.43
38.53
30.34
7.77
Other Current Liabilities
95.04
80.42
71.22
92.54
65.20
Short Term Borrowings
0.00
0.15
25.93
3.86
15.72
Short Term Provisions
8.42
3.41
2.55
0.87
0.76
Total Liabilities
384.58
256.31
314.56
312.46
276.82
Net Block
10.70
9.35
7.10
8.47
9.85
Gross Block
39.04
35.47
31.57
31.56
31.52
Accumulated Depreciation
28.34
26.12
24.47
23.09
21.67
Non Current Assets
74.90
57.67
51.61
52.27
60.10
Capital Work in Progress
0.87
0.00
0.00
0.00
0.00
Non Current Investment
22.87
15.20
14.46
14.00
13.84
Long Term Loans & Adv.
40.46
33.12
30.05
29.80
36.42
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
309.69
198.64
262.95
260.19
216.72
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
6.86
6.34
2.66
5.57
6.53
Sundry Debtors
68.98
57.17
102.06
77.54
66.11
Cash & Bank
41.33
22.94
22.81
37.19
5.66
Other Current Assets
192.52
0.32
2.03
1.90
138.42
Short Term Loans & Adv.
192.14
111.87
133.39
137.99
136.60
Net Current Assets
170.43
95.23
124.73
132.58
127.28
Total Assets
384.59
256.31
314.56
312.46
276.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-72.87
26.91
-29.85
38.52
-5.17
PBT
20.08
13.02
6.82
3.20
1.97
Adjustment
-31.91
-34.29
0.00
-0.99
-0.29
Changes in Working Capital
-56.05
51.48
-36.67
37.10
-6.20
Cash after chg. in Working capital
-67.87
30.21
-29.85
39.31
-4.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.00
-3.30
0.00
-0.79
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.86
-4.86
14.55
-11.04
-9.30
Net Fixed Assets
-4.44
-3.90
-0.01
-0.04
Net Investments
-7.73
-0.69
-0.46
-0.17
Others
-6.69
-0.27
15.02
-10.83
Cash from Financing Activity
104.97
-25.71
4.82
-16.99
9.34
Net Cash Inflow / Outflow
13.24
-3.66
-10.48
10.49
-5.13
Opening Cash & Equivalents
1.39
5.05
15.53
5.04
10.17
Closing Cash & Equivalent
14.63
1.39
5.05
15.53
5.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
40.75
37.97
43.96
43.93
43.31
ROA
4.71%
3.41%
1.38%
0.82%
0.48%
ROE
7.62%
5.91%
2.45%
1.39%
0.76%
ROCE
10.11%
7.48%
3.69%
1.67%
1.06%
Fixed Asset Turnover
13.61
14.05
19.20
11.30
5.54
Receivable days
45.40
61.72
54.08
73.56
138.08
Inventory Days
4.75
3.49
2.48
6.19
13.63
Payable days
-2886.90
0.00
1336.32
2931.18
2521.97
Cash Conversion Cycle
2937.05
65.21
-1279.77
-2851.42
-2370.26
Total Debt/Equity
0.01
0.00
0.15
0.08
0.17
Interest Cover
251.68
49.47
15.18
24.20
9.92

News Update:


  • Niraj Cement bags work orders worth Rs 230.06 crore
    20th Jan 2026, 12:21 PM

    The company has secured two work orders from Northeast Frontier Railway

    Read More
  • Niraj Cement Structurals bags work order worth Rs 46.52 crore
    10th Jan 2026, 11:59 AM

    The said order is expected to be completed in 18 months

    Read More
  • Niraj Cement bags order to construct bridge over Galethiya river
    30th Dec 2025, 11:59 AM

    The company has bagged order worth Rs 96.12 crore

    Read More
  • Niraj Cement bags work order from Ministry of Road Transport and Highways
    19th Dec 2025, 14:51 PM

    The company has secured work order worth Rs 322.27 crore

    Read More
  • Niraj Cement Structurals wins order worth Rs 81.52 crore
    4th Dec 2025, 16:58 PM

    The order is to be executed within 18 months

    Read More
  • Niraj Cement Structurals bags work order worth Rs 220.14 crore
    25th Nov 2025, 10:24 AM

    The company has received work order for development of road network in the North Eastern States

    Read More
  • Niraj Cement Structurals bags work order worth Rs 19.57 crore
    19th Nov 2025, 11:19 AM

    The order is to be executed within 18 months

    Read More
  • Niraj Cement Structurals secures work order worth Rs 50.50 crore
    19th Nov 2025, 09:30 AM

    The order is for ‘Construction of Mandvi Bypass road from km. 97/200 to km. 104/200 on NH-41 in the State of Gujrat (Length- 6.1 km) under the EPC mode of Contract’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.