Nifty
:
22421.95
Sensex
:
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)
Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Niraj Cement Structurals Ltd.

Engineering - Construction

Rating :
50/99

BSE: 532986 | NSE: NIRAJ

NSE BSE
27.74
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  28.4
  •  28.4
  •  27.11
  •  27.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2960
  •  82172.09
  •  47.35
  •  20.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 168.34
  • 7.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 212.48
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.89%
  • 44.83%
  • 27.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.47
  • 8.75
  • 4.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.30
  • 30.91
  • 4.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.04
  • 54.13
  • 29.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.06
  • 23.06
  • 20.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 0.99
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 9.06
  • 9.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
104.53
94.54
10.57%
135.86
167.03
-18.66%
139.88
119.77
16.79%
171.75
138.09
24.38%
Expenses
103.37
95.52
8.22%
131.46
158.81
-17.22%
133.56
117.41
13.76%
162.11
132.84
22.03%
EBITDA
1.16
-0.97
-
4.40
8.23
-46.54%
6.33
2.35
169.36%
9.63
5.25
83.43%
EBIDTM
1.11%
-1.03%
3.24%
4.92%
4.52%
1.97%
5.61%
3.80%
Other Income
6.99
2.88
142.71%
6.38
2.26
182.30%
3.08
1.38
123.19%
2.28
0.99
130.30%
Interest
2.64
0.04
6,500.00%
2.01
0.02
9,950.00%
0.91
0.02
4,450.00%
0.06
0.02
200.00%
Depreciation
0.55
0.57
-3.51%
0.67
0.61
9.84%
0.58
0.53
9.43%
0.63
0.56
12.50%
PBT
4.97
1.30
282.31%
8.10
10.77
-24.79%
7.92
2.92
171.23%
11.22
5.15
117.86%
Tax
1.40
0.30
366.67%
2.45
2.30
6.52%
2.25
0.75
200.00%
2.41
1.23
95.93%
PAT
3.57
1.00
257.00%
5.65
8.47
-33.29%
5.67
2.17
161.29%
8.81
3.92
124.74%
PATM
3.41%
1.06%
4.16%
5.07%
4.05%
1.81%
5.13%
2.84%
EPS
0.60
0.17
252.94%
0.95
1.42
-33.10%
0.95
0.50
90.00%
1.48
0.98
51.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
552.02
542.03
507.14
470.85
606.12
356.41
174.76
Net Sales Growth
6.27%
6.88%
7.71%
-22.32%
70.06%
103.94%
 
Cost Of Goods Sold
516.76
1.51
-3.49
-0.71
9.40
2.37
1.13
Gross Profit
35.26
540.52
510.63
471.56
596.71
354.04
173.63
GP Margin
6.39%
99.72%
100.69%
100.15%
98.45%
99.34%
99.35%
Total Expenditure
530.50
522.65
491.37
455.02
596.88
351.37
173.87
Power & Fuel Cost
-
0.00
0.00
0.11
0.08
0.10
0.08
% Of Sales
-
0%
0%
0.02%
0.01%
0.03%
0.05%
Employee Cost
-
2.07
1.53
1.71
1.31
0.82
0.74
% Of Sales
-
0.38%
0.30%
0.36%
0.22%
0.23%
0.42%
Manufacturing Exp.
-
506.88
482.43
443.78
577.59
343.31
168.62
% Of Sales
-
93.52%
95.13%
94.25%
95.29%
96.32%
96.49%
General & Admin Exp.
-
11.72
10.15
9.96
8.43
4.69
3.28
% Of Sales
-
2.16%
2.00%
2.12%
1.39%
1.32%
1.88%
Selling & Distn. Exp.
-
0.02
0.02
0.02
0.06
0.02
0.01
% Of Sales
-
0.00%
0.00%
0.00%
0.01%
0.01%
0.01%
Miscellaneous Exp.
-
0.45
0.72
0.13
0.01
0.05
0.02
% Of Sales
-
0.08%
0.14%
0.03%
0.00%
0.01%
0.01%
EBITDA
21.52
19.38
15.77
15.83
9.24
5.04
0.89
EBITDA Margin
3.90%
3.58%
3.11%
3.36%
1.52%
1.41%
0.51%
Other Income
18.73
14.61
6.87
7.75
4.05
4.12
3.68
Interest
5.62
3.01
0.08
0.27
0.48
0.14
0.22
Depreciation
2.43
2.45
2.22
1.66
1.37
1.42
1.43
PBT
32.21
28.54
20.35
21.66
11.43
7.60
2.91
Tax
8.51
7.40
5.00
3.30
2.49
0.77
0.65
Tax Rate
26.42%
25.93%
24.90%
25.35%
36.51%
24.06%
33.16%
PAT
23.70
21.14
15.08
9.72
4.33
2.43
1.32
PAT before Minority Interest
23.70
21.14
15.08
9.72
4.33
2.43
1.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.29%
3.90%
2.97%
2.06%
0.71%
0.68%
0.76%
PAT Growth
52.31%
40.19%
55.14%
124.48%
78.19%
84.09%
 
EPS
3.97
3.54
2.53
1.63
0.73
0.41
0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
265.92
243.36
152.46
176.53
179.37
176.87
Share Capital
59.69
59.69
40.16
40.16
43.11
43.11
Total Reserves
206.23
183.67
112.30
136.38
136.26
133.76
Non-Current Liabilities
4.91
2.10
0.44
-0.19
5.48
10.51
Secured Loans
0.00
0.00
0.00
0.00
5.40
10.34
Unsecured Loans
5.20
2.22
0.57
0.00
0.00
0.00
Long Term Provisions
0.42
0.35
0.33
0.28
0.23
0.23
Current Liabilities
195.79
139.26
103.41
138.22
127.61
89.44
Trade Payables
23.34
35.81
19.43
38.53
30.34
7.77
Other Current Liabilities
93.84
95.04
80.42
71.22
92.54
65.20
Short Term Borrowings
70.82
0.00
0.15
25.93
3.86
15.72
Short Term Provisions
7.80
8.42
3.41
2.55
0.87
0.76
Total Liabilities
466.62
384.58
256.31
314.56
312.46
276.82
Net Block
13.76
10.70
9.35
7.10
8.47
9.85
Gross Block
44.55
39.04
35.47
31.57
31.56
31.52
Accumulated Depreciation
30.79
28.34
26.12
24.47
23.09
21.67
Non Current Assets
70.48
74.90
57.67
51.61
52.27
60.10
Capital Work in Progress
0.51
0.87
0.00
0.00
0.00
0.00
Non Current Investment
15.04
22.87
15.20
14.46
14.00
13.84
Long Term Loans & Adv.
41.17
40.46
33.12
30.05
29.80
36.42
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
396.15
309.69
198.64
262.95
260.19
216.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.64
6.86
6.34
2.66
5.57
6.53
Sundry Debtors
72.60
68.98
57.17
102.06
77.54
66.11
Cash & Bank
31.88
41.33
22.94
22.81
37.19
5.66
Other Current Assets
286.03
0.38
0.32
2.03
139.89
138.42
Short Term Loans & Adv.
285.98
192.14
111.87
133.39
137.99
136.60
Net Current Assets
200.35
170.43
95.23
124.73
132.58
127.28
Total Assets
466.63
384.59
256.31
314.56
312.46
276.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-98.00
-72.87
26.91
-29.85
38.52
-5.17
PBT
28.54
20.08
13.02
6.82
3.20
1.97
Adjustment
-7.50
-31.91
-34.29
0.00
-0.99
-0.29
Changes in Working Capital
-111.41
-56.05
51.48
-36.67
37.10
-6.20
Cash after chg. in Working capital
-90.37
-67.87
30.21
-29.85
39.31
-4.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.64
-5.00
-3.30
0.00
-0.79
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
17.07
-18.86
-4.86
14.55
-11.04
-9.30
Net Fixed Assets
-2.58
-4.44
-3.90
-0.01
-0.04
Net Investments
8.48
-7.73
-0.69
-0.46
-0.17
Others
11.17
-6.69
-0.27
15.02
-10.83
Cash from Financing Activity
70.79
104.97
-25.71
4.82
-16.99
9.34
Net Cash Inflow / Outflow
-10.14
13.24
-3.66
-10.48
10.49
-5.13
Opening Cash & Equivalents
14.63
1.39
5.05
15.53
5.04
10.17
Closing Cash & Equivalent
4.49
14.63
1.39
5.05
15.53
5.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
44.55
40.77
37.97
43.96
43.93
43.31
ROA
4.97%
4.71%
3.41%
1.38%
0.82%
0.48%
ROE
8.30%
7.62%
5.91%
2.45%
1.39%
0.76%
ROCE
10.74%
10.11%
7.48%
3.69%
1.67%
1.06%
Fixed Asset Turnover
12.97
13.61
14.05
19.20
11.30
5.54
Receivable days
47.67
45.40
61.72
54.08
73.56
138.08
Inventory Days
4.21
4.75
3.49
2.48
6.19
13.63
Payable days
7125.21
-2886.90
0.00
1336.32
2931.18
2521.97
Cash Conversion Cycle
-7073.34
2937.05
65.21
-1279.77
-2851.42
-2370.26
Total Debt/Equity
0.29
0.01
0.00
0.15
0.08
0.17
Interest Cover
10.48
251.68
49.47
15.18
24.20
9.92

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Niraj Cement Structurals’ JV bags order worth Rs 256.89 crore
    6th Aug 2026, 09:23 AM

    The order is to be executed within 32 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.