Nifty
Sensex
:
:
25195.80
82570.91
113.50 (0.45%)
317.45 (0.39%)

Hotel, Resort & Restaurants

Rating :
61/99

BSE: 532992 | NSE: Not Listed

32.53
15-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  32.25
  •  32.88
  •  31.37
  •  32.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2860
  •  92028
  •  32.88
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 178.32
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 381.50
  • N/A
  • -1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.84%
  • 1.17%
  • 3.97%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.69
  • 9.33
  • 29.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.94
  • 32.46
  • 27.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.48
  • 49.00
  • 123.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.54
  • -1.42
  • -1.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.89
  • 17.25
  • 10.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
35.21
31.96
10.17%
39.11
34.84
12.26%
34.31
28.43
20.68%
29.48
30.60
-3.66%
Expenses
27.86
24.23
14.98%
27.51
23.58
16.67%
27.37
23.32
17.37%
24.10
22.48
7.21%
EBITDA
7.36
7.73
-4.79%
11.60
11.26
3.02%
6.94
5.12
35.55%
5.38
8.12
-33.74%
EBIDTM
20.89%
24.19%
29.66%
32.33%
20.24%
18.00%
18.26%
26.54%
Other Income
4.31
20.66
-79.14%
3.16
2.67
18.35%
3.35
2.54
31.89%
3.35
2.29
46.29%
Interest
5.46
6.37
-14.29%
5.71
6.37
-10.36%
6.05
7.40
-18.24%
6.29
5.93
6.07%
Depreciation
3.37
3.58
-5.87%
4.53
4.71
-3.82%
4.62
4.97
-7.04%
4.45
4.23
5.20%
PBT
2.84
18.45
-84.61%
4.52
2.85
58.60%
-0.37
-4.71
-
-2.01
0.26
-
Tax
2.91
2.34
24.36%
3.31
2.57
28.79%
1.90
0.99
91.92%
1.32
1.43
-7.69%
PAT
-0.07
16.10
-
1.21
0.28
332.14%
-2.27
-5.69
-
-3.33
-1.17
-
PATM
-0.20%
50.37%
3.08%
0.81%
-6.61%
-20.03%
-11.31%
-3.84%
EPS
-0.22
2.94
-
0.22
0.05
340.00%
-0.41
-1.04
-
-0.61
-0.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
138.11
134.80
121.62
62.31
23.30
86.29
92.18
86.37
83.98
73.67
58.57
Net Sales Growth
9.76%
10.84%
95.19%
167.42%
-73.00%
-6.39%
6.73%
2.85%
13.99%
25.78%
 
Cost Of Goods Sold
12.88
12.48
10.29
5.17
2.17
7.35
7.41
7.05
7.65
8.52
7.56
Gross Profit
125.23
122.32
111.33
57.14
21.12
78.94
84.77
79.32
76.33
65.15
51.01
GP Margin
90.68%
90.74%
91.54%
91.70%
90.64%
91.48%
91.96%
91.84%
90.89%
88.43%
87.09%
Total Expenditure
106.84
93.61
87.06
50.11
26.54
76.19
72.98
69.61
70.75
67.68
54.78
Power & Fuel Cost
-
10.85
10.85
7.38
4.65
8.50
9.91
9.87
9.76
11.89
11.26
% Of Sales
-
8.05%
8.92%
11.84%
19.96%
9.85%
10.75%
11.43%
11.62%
16.14%
19.22%
Employee Cost
-
29.88
26.34
17.12
9.22
29.57
26.49
26.41
25.63
24.12
19.98
% Of Sales
-
22.17%
21.66%
27.48%
39.57%
34.27%
28.74%
30.58%
30.52%
32.74%
34.11%
Manufacturing Exp.
-
26.15
22.98
10.90
5.54
20.23
12.19
10.87
15.74
13.08
9.37
% Of Sales
-
19.40%
18.89%
17.49%
23.78%
23.44%
13.22%
12.59%
18.74%
17.75%
16.00%
General & Admin Exp.
-
14.11
13.97
9.36
4.74
10.36
15.46
15.10
11.51
10.08
6.28
% Of Sales
-
10.47%
11.49%
15.02%
20.34%
12.01%
16.77%
17.48%
13.71%
13.68%
10.72%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.14
2.63
0.17
0.21
0.18
1.51
0.31
0.46
0.00
0.00
% Of Sales
-
0.10%
2.16%
0.27%
0.90%
0.21%
1.64%
0.36%
0.55%
0%
0.56%
EBITDA
31.28
41.19
34.56
12.20
-3.24
10.10
19.20
16.76
13.23
5.99
3.79
EBITDA Margin
22.65%
30.56%
28.42%
19.58%
-13.91%
11.70%
20.83%
19.40%
15.75%
8.13%
6.47%
Other Income
14.17
19.21
0.66
1.49
0.65
0.53
1.16
0.72
1.18
2.36
2.32
Interest
23.51
26.07
20.67
12.64
12.21
17.71
19.79
15.49
16.80
15.92
4.06
Depreciation
16.97
17.48
16.90
15.46
16.38
18.56
18.10
17.69
17.50
14.18
4.12
PBT
4.98
16.85
-2.34
-14.40
-31.19
-25.63
-17.53
-15.70
-19.89
-21.76
-2.07
Tax
9.44
7.33
4.78
0.46
-0.53
1.89
3.12
5.04
3.68
1.38
0.02
Tax Rate
189.56%
43.50%
-204.27%
-3.20%
1.69%
-7.37%
-21.64%
-32.10%
-18.50%
-6.25%
-0.97%
PAT
-4.46
9.52
-7.13
-14.84
-30.74
-27.52
-17.54
-20.74
-23.57
-23.47
-2.10
PAT before Minority Interest
-4.46
9.52
-7.13
-14.84
-30.74
-27.52
-17.54
-20.74
-23.57
-23.47
-2.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.23%
7.06%
-5.86%
-23.82%
-131.93%
-31.89%
-19.03%
-24.01%
-28.07%
-31.86%
-3.59%
PAT Growth
-146.85%
-
-
-
-
-
-
-
-
-
 
EPS
-0.81
1.74
-1.30
-2.71
-5.61
-5.02
-3.20
-3.78
-4.30
-4.28
-0.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-114.85
-121.59
-88.50
-49.28
-18.58
9.20
27.19
44.20
68.62
90.34
Share Capital
10.96
10.96
10.96
10.96
10.96
10.96
10.96
10.96
10.96
10.96
Total Reserves
-125.81
-132.55
-99.46
-60.25
-29.54
-1.76
16.23
33.23
57.66
79.38
Non-Current Liabilities
268.17
295.37
273.75
234.12
236.98
246.77
255.99
256.47
269.44
239.97
Secured Loans
248.74
267.62
247.50
211.93
212.90
222.72
230.16
229.90
260.53
231.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.07
0.91
0.86
0.86
2.61
1.77
2.64
4.85
0.55
0.79
Current Liabilities
142.36
114.78
77.70
86.45
76.36
63.85
47.52
40.24
36.77
47.15
Trade Payables
6.47
5.82
4.86
3.52
5.13
5.32
8.74
9.31
10.41
9.41
Other Current Liabilities
135.89
108.97
72.85
82.93
71.23
58.53
38.78
30.92
11.45
9.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.50
27.99
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
0.27
Total Liabilities
339.90
332.78
307.17
315.51
338.98
364.04
374.92
385.13
419.05
421.03
Net Block
272.64
278.40
279.83
286.37
302.46
319.18
334.88
329.72
341.13
53.82
Gross Block
455.24
444.42
429.40
421.12
421.23
429.15
427.82
405.34
399.77
101.43
Accumulated Depreciation
182.60
166.02
149.57
134.75
118.77
109.97
92.94
75.63
58.63
47.61
Non Current Assets
289.96
282.59
288.36
295.16
312.51
330.69
345.81
344.77
360.89
373.80
Capital Work in Progress
1.17
0.00
1.48
0.00
0.00
0.68
0.00
0.00
0.38
296.80
Non Current Investment
1.21
0.69
0.43
0.40
0.36
0.62
1.07
0.69
2.57
2.58
Long Term Loans & Adv.
6.42
3.51
6.38
8.39
9.69
9.90
9.56
12.39
16.81
20.60
Other Non Current Assets
8.52
0.00
0.23
0.00
0.00
0.31
0.29
1.98
0.00
0.00
Current Assets
49.94
50.20
18.82
20.36
26.48
33.35
29.12
40.35
58.15
47.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.87
9.56
7.01
6.69
8.15
7.80
7.35
7.98
8.60
11.65
Sundry Debtors
5.68
5.95
2.72
2.14
4.50
5.93
6.10
5.18
5.31
4.52
Cash & Bank
23.03
31.18
7.66
1.89
4.61
9.54
6.94
6.77
8.79
25.97
Other Current Assets
11.37
1.43
1.05
9.02
9.21
10.09
8.74
20.43
35.45
5.09
Short Term Loans & Adv.
7.09
2.09
0.37
0.62
0.86
1.79
0.34
0.76
1.84
1.67
Net Current Assets
-92.41
-64.58
-58.88
-66.09
-49.88
-30.50
-18.40
0.11
21.39
0.09
Total Assets
339.90
332.79
307.18
315.52
338.99
364.04
374.93
385.12
419.04
421.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
51.65
51.65
18.01
11.49
23.29
34.39
40.10
46.16
-13.19
-5.98
PBT
16.85
-2.34
-14.40
-31.19
-25.63
-14.42
-15.66
-20.01
-21.76
-2.60
Adjustment
-0.32
20.59
36.34
27.68
35.57
35.28
45.26
49.54
-1.92
6.44
Changes in Working Capital
35.12
33.40
-3.92
15.00
13.35
13.91
10.06
18.24
6.63
-8.83
Cash after chg. in Working capital
51.65
51.65
18.01
11.49
23.29
34.77
39.66
47.77
-17.05
-4.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.38
0.44
-1.60
3.86
-1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.36
-2.36
-0.77
-0.09
-0.80
-3.69
-22.49
-5.45
-3.79
-75.28
Net Fixed Assets
-8.78
-2.34
-0.90
0.11
8.61
-2.02
-0.67
-0.66
-3.80
-0.44
Net Investments
-0.52
-0.26
-0.03
-0.04
0.26
0.45
-0.38
1.88
-0.80
-8.96
Others
18.66
0.24
0.16
-0.16
-9.67
-2.12
-21.44
-6.67
0.81
-65.88
Cash from Financing Activity
-69.16
-25.77
-11.47
-14.13
-27.41
-28.09
-17.44
-42.72
-0.20
75.06
Net Cash Inflow / Outflow
-8.16
23.52
5.77
-2.73
-4.93
2.60
0.18
-2.00
-17.19
-6.21
Opening Cash & Equivalents
31.18
7.66
1.89
4.61
9.54
6.94
6.77
8.79
25.97
32.18
Closing Cash & Equivalent
23.03
31.18
7.66
1.89
4.61
9.54
6.94
6.79
8.79
25.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-20.95
-22.18
-16.14
-8.99
-3.39
1.68
4.96
8.06
12.52
16.48
ROA
2.83%
-2.23%
-4.77%
-9.39%
-7.83%
-4.75%
-5.46%
-5.86%
-5.59%
-0.54%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-96.42%
-58.11%
-41.79%
-29.53%
-2.28%
ROCE
30.54%
11.96%
-1.07%
-10.56%
-3.62%
2.12%
-0.08%
-0.99%
-1.78%
0.61%
Fixed Asset Turnover
0.30
0.28
0.15
0.06
0.20
0.22
0.21
0.21
0.29
0.57
Receivable days
15.74
13.01
14.26
52.06
22.07
23.82
23.83
22.79
24.34
25.89
Inventory Days
26.31
24.87
40.12
116.25
33.73
29.98
32.39
36.01
50.13
53.11
Payable days
179.62
189.30
295.92
726.42
259.51
33.48
44.17
45.67
49.97
62.89
Cash Conversion Cycle
-137.58
-151.42
-241.54
-558.11
-203.71
20.32
12.06
13.13
24.50
16.12
Total Debt/Equity
-2.17
-2.21
-2.80
-4.34
-11.58
25.17
8.77
5.39
4.01
2.88
Interest Cover
1.65
0.89
-0.14
-1.56
-0.45
0.27
-0.01
-0.18
-0.39
0.49

News Update:


  • CHL - Quarterly Results
    26th May 2025, 18:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.