PBT
35.51
28.41
23.49
2.34
-6.87
4.75
12.93
13.23
10.59
2.75
Adjustment
0.75
1.65
2.85
2.84
3.21
5.11
6.96
3.99
6.32
7.43
Changes in Working Capital
-1.49
-11.79
-4.69
-3.19
4.17
-1.45
3.31
-2.00
-0.81
0.63
Cash after chg. in Working capital
34.77
18.27
21.65
1.99
0.50
8.41
23.20
15.22
16.10
10.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-3.49
0.44
-0.09
1.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00