PBT
1.15
1.79
1.75
1.76
1.46
0.90
0.46
0.17
Adjustment
-0.20
-0.33
-0.34
-0.41
0.14
0.14
0.15
0.15
Changes in Working Capital
-4.71
-6.44
-15.49
-1.48
-8.08
-6.72
-1.90
0.33
Cash after chg. in Working capital
-3.77
-4.98
-14.08
-0.13
-6.48
-5.68
-1.29
0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00