Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Construction - Real Estate

Rating :
N/A

BSE: 533100 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.02
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.23
  • N/A
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.40%
  • 13.68%
  • 24.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.14%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.18
  • 43.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -79.53
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
4.50
-100.00%
0.00
0.00
0
4.98
0.00
0
0.00
0.00
0
Expenses
0.94
6.78
-86.14%
0.36
0.42
-14.29%
3.64
0.48
658.33%
0.30
0.35
-14.29%
EBITDA
-0.94
-2.28
-
-0.36
-0.42
-
1.34
-0.48
-
-0.30
-0.35
-
EBIDTM
0.00%
-50.78%
0.00%
0.00%
26.85%
0.00%
0.00%
0.00%
Other Income
0.02
9.79
-99.80%
0.00
0.01
-100.00%
0.02
0.00
0
0.00
0.00
0
Interest
0.05
0.04
25.00%
0.00
0.00
0
0.05
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-0.98
7.47
-
-0.36
-0.42
-
1.31
-0.48
-
-0.30
-0.35
-
Tax
0.07
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.04
7.47
-
-0.36
-0.42
-
1.31
-0.48
-
-0.30
-0.35
-
PATM
0.00%
165.93%
0.00%
0.00%
26.31%
0.00%
0.00%
0.00%
EPS
-0.25
1.81
-
-0.09
-0.10
-
0.32
-0.12
-
-0.07
-0.08
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Net Sales
4.98
4.50
0.00
0.00
0.00
2.02
2.02
2.02
1.81
80.50
146.23
Net Sales Growth
10.67%
0
0
0
-100%
0%
0%
11.60%
-97.75%
-44.95%
 
Cost Of Goods Sold
3.27
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1.71
3.88
0.00
0.00
0.00
2.02
2.02
2.02
1.81
80.50
146.23
GP Margin
34.38%
86.22%
0
0
0
100%
100%
100%
100%
100%
100%
Total Expenditure
5.24
7.03
0.97
0.62
5.55
4.57
1.40
3.20
2.20
68.43
119.18
Power & Fuel Cost
-
0.00
0.00
0.01
0.01
0.01
0.01
0.02
0.04
0.03
0.03
% Of Sales
-
0%
0
0
0
0.50%
0.50%
0.99%
2.21%
0.04%
0.02%
Employee Cost
-
0.37
0.34
0.28
0.03
0.85
0.44
0.61
1.05
3.24
5.84
% Of Sales
-
8.22%
0
0
0
42.08%
21.78%
30.20%
58.01%
4.02%
3.99%
Manufacturing Exp.
-
5.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
61.96
107.66
% Of Sales
-
119.11%
0
0
0
0%
0%
0%
0%
76.97%
73.62%
General & Admin Exp.
-
0.64
0.44
0.24
0.85
1.53
0.48
0.90
1.02
2.68
5.06
% Of Sales
-
14.22%
0
0
0
75.74%
23.76%
44.55%
56.35%
3.33%
3.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
% Of Sales
-
0%
0
0
0
0%
0%
0%
0%
0.06%
0%
Miscellaneous Exp.
-
0.04
0.18
0.10
4.65
2.18
0.46
1.67
0.08
0.48
0.00
% Of Sales
-
0.89%
0
0
0
107.92%
22.77%
82.67%
4.42%
0.60%
0.41%
EBITDA
-0.26
-2.53
-0.97
-0.62
-5.55
-2.55
0.62
-1.18
-0.39
12.07
27.05
EBITDA Margin
-5.22%
-56.22%
0
0
0
-126.24%
30.69%
-58.42%
-21.55%
14.99%
18.50%
Other Income
0.04
9.80
0.40
0.71
0.01
0.01
0.00
0.12
4.03
2.46
0.20
Interest
0.10
1.04
5.83
2.68
2.51
3.08
2.79
2.59
2.48
13.60
14.55
Depreciation
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.02
1.93
2.94
PBT
-0.33
6.23
-6.41
-2.59
-8.05
-5.64
-2.18
-3.67
1.14
-1.00
9.76
Tax
0.07
0.00
-0.50
-0.06
0.00
-0.24
0.64
2.20
0.41
-1.78
2.99
Tax Rate
-21.21%
0.00%
7.80%
2.32%
0.00%
4.26%
-0.57%
-17.34%
35.96%
178.00%
30.64%
PAT
-0.39
6.23
-5.91
-2.53
-4.69
-5.41
-112.39
-14.89
0.73
2.92
6.35
PAT before Minority Interest
-0.39
6.23
-5.91
-2.53
-4.69
-5.41
-112.39
-14.89
0.73
0.78
6.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.14
-0.42
PAT Margin
-7.83%
138.44%
0
0
0
-267.82%
-5563.86%
-737.13%
40.33%
3.63%
4.34%
PAT Growth
-106.27%
-
-
-
-
-
-
-
-75.00%
-54.02%
 
EPS
-0.09
1.50
-1.43
-0.61
-1.13
-1.31
-27.15
-3.60
0.18
0.71
1.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Shareholder's Funds
37.28
31.05
36.95
39.48
44.23
49.79
162.05
176.94
178.04
197.62
Share Capital
41.35
41.35
41.35
41.35
41.35
41.35
41.35
41.35
41.35
41.35
Total Reserves
-4.07
-10.31
-4.40
-1.87
2.88
8.44
120.70
135.59
136.69
156.27
Non-Current Liabilities
0.59
1.92
8.73
9.71
10.73
12.56
14.21
10.39
96.72
50.23
Secured Loans
0.00
1.60
2.60
3.60
4.60
5.60
6.58
7.58
8.50
9.36
Unsecured Loans
0.57
0.28
6.11
6.11
6.14
6.96
7.46
2.45
87.11
39.89
Long Term Provisions
0.01
0.04
0.03
0.01
-0.01
0.01
0.17
0.23
0.47
0.39
Current Liabilities
58.30
67.10
52.90
48.74
44.21
39.16
37.35
30.69
149.31
224.73
Trade Payables
1.11
1.94
1.97
2.74
7.54
8.44
11.77
11.56
32.29
55.52
Other Current Liabilities
22.83
34.07
27.33
26.63
21.75
22.42
17.65
12.98
14.39
90.57
Short Term Borrowings
26.45
23.68
15.96
11.79
6.56
0.00
0.00
0.00
95.89
68.60
Short Term Provisions
7.91
7.42
7.65
7.58
8.36
8.30
7.93
6.15
6.74
10.04
Total Liabilities
96.17
100.07
98.58
97.93
99.17
101.51
213.61
218.02
444.37
495.02
Net Block
66.00
66.00
66.00
66.00
66.00
66.01
66.02
66.03
93.82
96.52
Gross Block
66.10
66.10
66.10
66.10
66.10
66.10
66.10
66.10
130.19
131.35
Accumulated Depreciation
0.11
0.11
0.10
0.10
0.10
0.09
0.08
0.07
36.37
34.82
Non Current Assets
91.51
89.82
88.65
87.81
82.23
77.83
185.60
189.82
264.45
199.00
Capital Work in Progress
2.70
2.70
2.70
2.70
2.70
2.70
2.70
2.70
2.70
2.70
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
71.31
71.31
58.27
80.10
Long Term Loans & Adv.
22.81
21.12
19.95
19.11
13.53
9.11
45.55
49.59
95.75
12.85
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.20
13.91
6.83
Current Assets
4.65
10.24
9.94
10.12
16.95
23.68
28.02
28.20
179.91
296.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.27
9.25
9.25
9.25
9.25
9.25
9.25
9.25
106.04
153.39
Sundry Debtors
0.00
0.00
0.00
0.55
7.28
13.94
18.43
18.59
40.65
32.68
Cash & Bank
0.08
0.11
0.13
0.09
0.21
0.27
0.11
0.26
3.85
8.20
Other Current Assets
1.30
0.03
0.03
0.03
0.21
0.23
0.23
0.09
29.37
101.74
Short Term Loans & Adv.
1.27
0.86
0.54
0.21
0.18
0.20
0.20
0.04
1.29
26.71
Net Current Assets
-53.65
-56.86
-42.96
-38.62
-27.27
-15.48
-9.33
-2.49
30.61
71.28
Total Assets
96.16
100.06
98.59
97.93
99.18
101.51
213.62
218.02
444.36
495.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Cash From Operating Activity
18.37
0.43
-2.48
-2.45
-1.46
2.21
-2.35
0.10
-39.04
-1.92
PBT
6.23
-6.41
-2.59
-4.74
-5.80
-111.75
-12.69
1.14
-1.00
9.76
Adjustment
0.00
1.89
2.47
2.48
2.17
111.74
10.90
-1.42
14.48
15.11
Changes in Working Capital
11.72
4.45
-2.41
-0.19
2.33
2.58
-0.29
0.36
-50.99
-26.50
Cash after chg. in Working capital
17.96
-0.07
-2.53
-2.45
-1.30
2.57
-2.08
0.08
-37.51
-1.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.41
0.50
0.06
0.00
-0.15
-0.36
-0.27
0.01
-1.53
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
0.00
0.00
0.00
0.30
0.00
0.01
0.13
-0.74
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
9.29
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
71.30
0.00
5.51
-0.66
0.00
Others
0.00
0.00
0.00
0.00
0.00
-70.99
0.00
-14.79
0.79
-0.74
Cash from Financing Activity
-18.39
-0.45
2.51
2.33
1.40
-2.35
2.20
-0.23
34.53
7.06
Net Cash Inflow / Outflow
-0.02
-0.02
0.04
-0.12
-0.06
0.15
-0.15
-0.12
-4.38
4.40
Opening Cash & Equivalents
0.11
0.13
0.09
0.21
0.27
0.11
0.26
0.38
4.82
0.43
Closing Cash & Equivalent
0.08
0.11
0.13
0.09
0.21
0.27
0.11
0.26
0.45
4.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Book Value (Rs.)
9.01
7.51
8.94
9.55
10.70
12.04
39.19
42.79
43.06
47.79
ROA
6.35%
-5.95%
-2.57%
-4.76%
-5.39%
-71.33%
-6.90%
0.22%
0.17%
1.31%
ROE
18.24%
-17.38%
-6.62%
-11.20%
-11.50%
-106.11%
-8.79%
0.41%
0.41%
3.48%
ROCE
11.51%
-0.89%
0.14%
-3.28%
-3.85%
-88.28%
-5.46%
1.29%
3.67%
7.75%
Fixed Asset Turnover
0.07
0.00
0.00
0.00
0.03
0.03
0.03
0.02
0.62
1.12
Receivable days
0.00
0.00
0.00
0.00
1920.45
2929.72
3351.16
5968.21
166.24
46.81
Inventory Days
507.54
0.00
0.00
0.00
1674.18
1674.18
1674.18
0.00
588.14
434.58
Payable days
892.82
0.00
0.00
0.00
3353.48
7996.54
6613.30
7211.42
237.92
236.20
Cash Conversion Cycle
-385.28
0.00
0.00
0.00
241.16
-3392.64
-1587.95
-1243.21
516.46
245.19
Total Debt/Equity
0.73
1.00
0.82
0.68
0.50
0.33
0.11
0.07
1.08
0.60
Interest Cover
7.02
-0.10
0.03
-0.87
-0.83
-39.07
-3.90
1.46
0.93
1.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.