PBT
7.28
6.77
4.65
5.07
6.57
11.62
4.92
3.99
5.69
4.70
Adjustment
-0.87
-0.62
-0.13
-0.58
-2.43
-9.21
-4.74
-3.53
-4.61
-9.46
Changes in Working Capital
-5.21
0.00
-0.09
0.34
1.22
-0.97
3.53
-0.59
0.28
3.86
Cash after chg. in Working capital
1.20
6.14
4.43
4.83
5.35
1.44
3.71
-0.13
1.35
-0.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.22
-2.14
-1.30
-0.64
-1.22
-2.40
-0.89
-0.70
-1.05
-1.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00