Nifty
Sensex
:
:
22753.20
73606.75
153.20 (0.68%)
482.92 (0.66%)

Construction - Real Estate

Rating :
43/99

BSE: 533285 | NSE: Not Listed

14.15
26-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  14.52
  •  14.74
  •  13.72
  •  14.44
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44467
  •  629977
  •  14.74
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 316.48
  • 22.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 364.31
  • N/A
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.49%
  • 9.31%
  • 20.97%
  • FII
  • DII
  • Others
  • 2.06%
  • 0.00%
  • 1.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.62
  • 22.10
  • 23.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.69
  • -10.51
  • 0.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.44
  • 44.17
  • 66.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.82
  • 43.27
  • 110.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.99
  • 5.04
  • 7.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.98
  • 45.17
  • 57.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
28.41
0.00
0
21.91
0.00
0
19.73
0.00
0
18.50
0.00
0
Expenses
26.32
0.00
0
21.23
0.00
0
20.12
0.00
0
17.75
0.00
0
EBITDA
2.09
0.00
0
0.68
0.00
0
-0.39
0.00
-
0.75
0.00
0
EBIDTM
7.37%
0.00%
3.09%
0.00%
-1.97%
0.00%
4.05%
0.00%
Other Income
4.63
0.00
0
5.44
0.00
0
3.67
0.00
0
4.13
0.00
0
Interest
1.77
0.00
0
0.22
0.00
0
0.09
0.00
0
0.80
0.00
0
Depreciation
0.01
0.00
0
0.00
0.00
0
0.01
0.00
0
0.01
0.00
0
PBT
4.95
0.00
0
5.90
0.00
0
3.17
0.00
0
4.07
0.00
0
Tax
0.51
0.00
0
1.57
0.00
0
0.82
0.00
0
1.03
0.00
0
PAT
4.44
0.00
0
4.32
0.00
0
2.36
0.00
0
3.05
0.00
0
PATM
15.61%
0.00%
19.73%
0.00%
11.94%
0.00%
16.47%
0.00%
EPS
0.20
0.00
0
0.21
0.00
0
0.12
0.00
0
0.15
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
127.69
128.56
69.80
57.43
44.99
37.63
37.39
32.02
42.10
61.64
Net Sales Growth
-
-0.68%
84.18%
21.54%
27.65%
19.56%
0.64%
16.77%
-23.94%
-31.70%
 
Cost Of Goods Sold
-
104.28
73.99
27.60
26.01
9.73
14.13
14.80
12.08
22.32
36.56
Gross Profit
-
23.41
54.57
42.20
31.42
35.25
23.51
22.58
19.94
19.78
25.08
GP Margin
-
18.33%
42.45%
60.46%
54.71%
78.35%
62.48%
60.39%
62.27%
46.98%
40.69%
Total Expenditure
-
124.16
83.37
36.17
34.90
23.86
26.23
25.79
18.22
37.58
50.83
Power & Fuel Cost
-
1.12
0.27
0.09
0.04
0.07
0.06
0.05
0.06
0.07
0.08
% Of Sales
-
0.88%
0.21%
0.13%
0.07%
0.16%
0.16%
0.13%
0.19%
0.17%
0.13%
Employee Cost
-
1.47
1.55
0.89
0.77
0.80
0.81
0.77
0.82
1.41
1.76
% Of Sales
-
1.15%
1.21%
1.28%
1.34%
1.78%
2.15%
2.06%
2.56%
3.35%
2.86%
Manufacturing Exp.
-
12.52
4.24
1.40
1.84
0.00
6.20
3.16
1.01
10.19
8.55
% Of Sales
-
9.80%
3.30%
2.01%
3.20%
0%
16.48%
8.45%
3.15%
24.20%
13.87%
General & Admin Exp.
-
4.45
2.78
1.96
1.22
1.36
1.86
1.92
0.89
1.89
1.40
% Of Sales
-
3.49%
2.16%
2.81%
2.12%
3.02%
4.94%
5.14%
2.78%
4.49%
2.27%
Selling & Distn. Exp.
-
0.08
0.31
0.30
0.14
0.13
0.50
0.26
0.26
1.32
2.03
% Of Sales
-
0.06%
0.24%
0.43%
0.24%
0.29%
1.33%
0.70%
0.81%
3.14%
3.29%
Miscellaneous Exp.
-
0.24
0.24
3.93
4.88
11.76
2.67
4.81
3.10
0.39
2.03
% Of Sales
-
0.19%
0.19%
5.63%
8.50%
26.14%
7.10%
12.86%
9.68%
0.93%
0.73%
EBITDA
-
3.53
45.19
33.63
22.53
21.13
11.40
11.60
13.80
4.52
10.81
EBITDA Margin
-
2.76%
35.15%
48.18%
39.23%
46.97%
30.29%
31.02%
43.10%
10.74%
17.54%
Other Income
-
14.91
13.40
2.58
2.72
0.17
0.98
0.03
0.08
7.58
3.19
Interest
-
1.58
38.15
28.72
18.35
12.82
6.98
6.01
5.15
11.29
8.24
Depreciation
-
0.03
0.14
0.14
0.67
0.72
0.63
0.68
0.68
0.88
0.41
PBT
-
16.85
20.28
7.35
6.24
7.77
4.77
4.94
8.05
-0.07
5.36
Tax
-
4.40
3.37
2.20
2.25
1.88
1.56
1.17
1.93
1.63
1.97
Tax Rate
-
26.11%
16.62%
29.93%
36.06%
24.20%
32.70%
23.68%
23.98%
-2328.57%
36.75%
PAT
-
12.50
15.82
4.79
4.05
5.62
3.15
3.45
5.77
0.27
3.39
PAT before Minority Interest
-
12.46
16.92
5.15
4.00
5.89
3.20
3.77
6.12
-1.71
3.39
Minority Interest
-
0.04
-1.10
-0.36
0.05
-0.27
-0.05
-0.32
-0.35
1.98
0.00
PAT Margin
-
9.79%
12.31%
6.86%
7.05%
12.49%
8.37%
9.23%
18.02%
0.64%
5.50%
PAT Growth
-
-20.99%
230.27%
18.27%
-27.94%
78.41%
-8.70%
-40.21%
2,037.04%
-92.04%
 
EPS
-
0.56
0.71
0.21
0.18
0.25
0.14
0.15
0.26
0.01
0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
266.43
168.54
152.56
147.54
142.53
137.88
134.56
131.11
121.59
121.00
Share Capital
21.00
17.28
17.28
17.28
17.28
17.28
17.28
17.28
17.28
17.28
Total Reserves
185.29
151.25
135.28
130.26
125.24
120.59
117.27
113.83
104.31
103.71
Non-Current Liabilities
27.26
196.45
84.17
47.07
91.36
115.44
52.29
52.72
45.84
45.07
Secured Loans
0.00
130.30
55.63
16.01
60.27
72.81
3.74
6.99
9.73
15.45
Unsecured Loans
13.92
47.16
8.18
16.40
15.10
28.60
24.36
21.60
20.00
14.80
Long Term Provisions
0.04
0.12
0.09
0.08
0.07
0.06
0.06
0.05
0.06
0.03
Current Liabilities
81.31
622.10
648.85
519.10
414.62
372.78
231.92
239.71
492.69
423.63
Trade Payables
8.54
18.48
17.63
23.97
14.40
14.66
15.33
26.42
47.45
41.35
Other Current Liabilities
23.60
300.18
253.01
247.37
245.41
211.26
173.13
160.54
351.59
316.99
Short Term Borrowings
42.83
299.96
376.48
246.04
153.11
145.28
41.88
50.75
92.55
61.12
Short Term Provisions
6.33
3.48
1.72
1.73
1.71
1.58
1.58
2.01
1.10
4.17
Total Liabilities
375.01
999.00
894.70
722.47
657.37
634.64
427.17
431.59
678.93
611.01
Net Block
0.19
0.53
0.68
0.48
1.11
0.88
2.83
7.08
9.16
7.60
Gross Block
0.41
3.07
3.11
2.78
3.87
2.97
6.64
11.99
14.06
11.61
Accumulated Depreciation
0.22
2.54
2.44
2.30
2.76
2.09
3.82
4.92
4.91
4.01
Non Current Assets
14.76
70.24
24.94
24.58
24.77
35.83
44.68
64.29
114.70
87.04
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.01
14.02
20.26
16.05
15.06
15.43
26.43
39.54
9.80
9.11
Long Term Loans & Adv.
14.53
55.68
4.00
8.04
8.61
19.53
15.42
17.67
95.74
70.33
Other Non Current Assets
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
360.24
928.76
869.76
697.89
632.60
598.81
382.49
367.29
564.20
523.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
118.98
650.67
761.74
598.08
556.10
516.02
287.98
278.86
447.63
419.20
Sundry Debtors
61.49
29.19
7.77
9.09
14.70
21.79
35.04
35.75
59.44
48.61
Cash & Bank
8.91
14.68
7.54
5.50
5.33
8.97
6.91
5.49
7.80
7.01
Other Current Assets
170.86
0.04
0.08
0.38
56.47
52.03
52.56
47.19
49.34
49.09
Short Term Loans & Adv.
170.81
234.18
92.62
84.85
52.82
51.97
52.21
46.76
49.27
49.06
Net Current Assets
278.94
306.66
220.91
178.79
217.97
226.03
150.57
127.58
71.51
100.29
Total Assets
375.00
999.00
894.70
722.47
657.37
634.64
427.17
431.60
678.94
611.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-87.99
-29.19
-154.90
-51.63
20.66
-195.39
-11.38
79.35
-11.80
2.35
PBT
16.86
20.28
7.35
6.24
7.77
4.77
4.94
8.05
-0.07
5.36
Adjustment
-12.60
2.18
0.20
0.31
12.86
5.65
4.23
3.14
9.14
3.00
Changes in Working Capital
-92.26
-51.66
-162.45
-58.18
0.03
-203.34
-18.16
69.25
-18.47
-2.51
Cash after chg. in Working capital
-87.99
-29.19
-154.90
-51.63
20.66
-192.93
-9.00
80.43
-9.41
5.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-2.46
-2.38
-1.09
-2.39
-3.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
14.00
3.89
-5.35
3.10
-3.28
-8.68
24.97
-30.04
-5.83
-10.56
Net Fixed Assets
1.73
0.02
-0.31
0.96
-1.02
3.50
5.40
-0.01
-2.42
Net Investments
23.96
-4.73
36.83
24.99
-37.97
-11.25
12.07
-13.02
-1.54
Others
-11.69
8.60
-41.87
-22.85
35.71
-0.93
7.50
-17.01
-1.87
Cash from Financing Activity
73.72
24.69
160.22
49.54
-19.49
205.96
-12.92
-50.94
17.61
3.49
Net Cash Inflow / Outflow
-0.27
-0.61
-0.03
1.01
-2.11
1.88
0.67
-1.63
-0.01
-4.72
Opening Cash & Equivalents
1.21
3.76
3.79
2.79
4.90
3.01
2.34
3.97
3.99
8.71
Closing Cash & Equivalent
0.94
3.15
3.76
3.79
2.79
4.90
3.01
2.34
3.97
3.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
9.82
97.51
88.27
85.37
82.47
79.77
77.85
75.85
70.33
69.98
ROA
1.81%
1.79%
0.64%
0.58%
0.91%
0.60%
0.88%
1.10%
-0.26%
0.57%
ROE
6.65%
10.54%
3.43%
2.76%
4.20%
2.35%
2.83%
4.84%
-1.41%
2.82%
ROCE
3.73%
9.11%
6.77%
5.87%
5.05%
3.72%
5.21%
5.71%
4.80%
6.50%
Fixed Asset Turnover
73.56
41.59
23.68
17.30
13.15
7.83
4.01
2.46
3.28
5.59
Receivable days
129.60
52.46
44.07
75.42
148.02
275.60
345.53
542.52
468.40
264.49
Inventory Days
1099.98
2005.10
3555.61
3659.89
4349.38
3899.17
2766.96
4140.83
3757.71
2452.02
Payable days
47.30
89.09
275.14
269.20
544.81
222.11
432.91
850.18
421.33
302.12
Cash Conversion Cycle
1182.27
1968.47
3324.54
3466.11
3952.59
3952.65
2679.58
3833.16
3804.78
2414.39
Total Debt/Equity
0.28
2.94
3.05
2.02
1.75
2.07
0.54
0.63
1.05
0.80
Interest Cover
11.70
1.53
1.26
1.34
1.61
1.68
1.82
2.56
0.99
1.65

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.