Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Construction - Real Estate

Rating :
N/A

BSE: 533305 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29.35
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 343.60
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.08%
  • 10.35%
  • 5.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 26.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 87.84
  • 14.61
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
397.72
805.93
993.52
950.30
1,048.40
921.46
767.51
490.17
164.63
135.46
Net Sales Growth
-
-50.65%
-18.88%
4.55%
-9.36%
13.78%
20.06%
56.58%
197.74%
21.53%
 
Cost Of Goods Sold
-
359.02
777.97
946.33
901.29
1,006.32
791.33
632.86
405.52
51.60
109.05
Gross Profit
-
38.70
27.96
47.19
49.01
42.08
130.13
134.64
84.65
113.02
26.41
GP Margin
-
9.73%
3.47%
4.75%
5.16%
4.01%
14.12%
17.54%
17.27%
68.65%
19.50%
Total Expenditure
-
378.48
808.07
968.26
924.12
1,025.96
859.48
702.58
441.63
134.42
123.44
Power & Fuel Cost
-
0.41
0.30
0.44
1.46
1.31
1.23
0.27
0.05
0.09
0.06
% Of Sales
-
0.10%
0.04%
0.04%
0.15%
0.12%
0.13%
0.04%
0.01%
0.05%
0.04%
Employee Cost
-
3.20
4.72
2.61
3.13
2.58
3.84
2.88
2.01
2.28
1.83
% Of Sales
-
0.80%
0.59%
0.26%
0.33%
0.25%
0.42%
0.38%
0.41%
1.38%
1.35%
Manufacturing Exp.
-
0.06
0.08
3.75
3.62
0.85
54.55
54.17
25.10
71.97
2.36
% Of Sales
-
0.02%
0.01%
0.38%
0.38%
0.08%
5.92%
7.06%
5.12%
43.72%
1.74%
General & Admin Exp.
-
0.90
6.16
3.57
6.36
4.07
0.68
4.05
2.59
2.68
2.56
% Of Sales
-
0.23%
0.76%
0.36%
0.67%
0.39%
0.07%
0.53%
0.53%
1.63%
1.89%
Selling & Distn. Exp.
-
6.08
11.26
4.41
7.33
9.67
7.70
8.05
5.84
5.48
7.45
% Of Sales
-
1.53%
1.40%
0.44%
0.77%
0.92%
0.84%
1.05%
1.19%
3.33%
5.50%
Miscellaneous Exp.
-
8.80
7.59
7.16
0.92
1.14
0.17
0.29
0.52
0.33
7.45
% Of Sales
-
2.21%
0.94%
0.72%
0.10%
0.11%
0.02%
0.04%
0.11%
0.20%
0.10%
EBITDA
-
19.24
-2.14
25.26
26.18
22.44
61.98
64.93
48.54
30.21
12.02
EBITDA Margin
-
4.84%
-0.27%
2.54%
2.75%
2.14%
6.73%
8.46%
9.90%
18.35%
8.87%
Other Income
-
4.37
8.68
7.93
7.07
3.51
8.63
4.38
3.78
4.09
3.66
Interest
-
22.10
21.48
20.27
23.47
13.99
53.30
53.00
39.07
28.72
10.59
Depreciation
-
4.90
3.30
3.34
2.37
2.21
2.27
1.46
0.85
0.69
0.39
PBT
-
-3.40
-18.25
9.58
7.42
9.75
15.02
14.85
12.40
4.89
4.70
Tax
-
3.40
-0.46
3.84
2.43
3.64
5.12
5.09
4.09
2.17
2.05
Tax Rate
-
-100.00%
2.52%
40.08%
32.75%
37.33%
34.09%
34.28%
32.98%
44.38%
43.62%
PAT
-
-6.73
-17.68
5.73
4.98
6.11
9.90
9.76
8.31
2.72
2.16
PAT before Minority Interest
-
-6.80
-17.79
5.73
4.98
6.11
9.90
9.76
8.31
2.72
2.65
Minority Interest
-
0.07
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.49
PAT Margin
-
-1.69%
-2.19%
0.58%
0.52%
0.58%
1.07%
1.27%
1.70%
1.65%
1.59%
PAT Growth
-
-
-
15.06%
-18.49%
-38.28%
1.43%
17.45%
205.51%
25.93%
 
EPS
-
-0.17
-0.44
0.14
0.12
0.15
0.25
0.24
0.21
0.07
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
207.33
214.04
231.65
226.37
221.35
217.59
210.18
202.77
135.67
111.83
Share Capital
40.20
40.20
40.20
20.10
20.10
20.10
20.10
20.10
17.60
16.60
Total Reserves
167.12
173.83
191.45
206.27
201.25
197.49
190.08
182.66
118.06
95.23
Non-Current Liabilities
107.64
124.08
193.91
198.58
90.52
114.43
193.84
336.83
234.72
138.28
Secured Loans
90.99
110.38
175.25
175.69
71.80
106.52
149.07
243.82
125.64
112.42
Unsecured Loans
0.00
0.00
5.60
13.87
9.85
0.00
37.06
92.55
108.76
25.64
Long Term Provisions
0.41
0.42
0.44
0.39
0.30
0.24
0.16
0.00
0.00
0.00
Current Liabilities
1,042.76
795.13
606.07
478.27
509.67
598.15
409.39
183.56
283.34
200.28
Trade Payables
47.86
82.66
53.84
27.62
30.64
212.02
21.36
23.68
46.37
14.29
Other Current Liabilities
878.88
596.72
433.61
321.91
352.75
305.12
312.79
153.58
230.18
183.24
Short Term Borrowings
112.14
111.61
112.81
121.69
108.72
71.97
71.20
0.00
0.00
0.00
Short Term Provisions
3.88
4.15
5.82
7.05
17.56
9.04
4.04
6.30
6.78
2.75
Total Liabilities
1,358.80
1,134.42
1,031.63
903.22
821.54
930.17
813.41
723.16
653.73
462.15
Net Block
181.76
58.86
45.87
70.26
54.35
42.00
41.15
33.21
41.63
25.09
Gross Block
198.09
70.25
55.06
77.41
61.45
47.33
44.48
35.25
42.82
25.59
Accumulated Depreciation
16.33
11.39
9.19
7.14
7.09
5.33
3.33
2.04
1.19
0.50
Non Current Assets
235.26
132.31
116.65
116.78
89.04
134.84
117.82
95.01
92.00
32.05
Capital Work in Progress
30.77
54.75
37.74
27.49
22.76
86.33
74.99
61.80
50.21
6.96
Non Current Investment
7.98
7.07
13.46
5.87
0.00
0.00
0.50
0.00
0.15
0.00
Long Term Loans & Adv.
7.41
3.62
9.11
8.45
2.48
1.36
1.18
0.00
0.00
0.00
Other Non Current Assets
7.33
8.01
10.46
4.70
9.44
5.16
0.00
0.00
0.00
0.00
Current Assets
1,123.53
1,002.11
914.99
786.45
732.51
795.33
695.59
628.14
561.73
430.10
Current Investments
0.10
0.11
0.10
0.10
0.10
0.20
1.10
10.11
0.11
0.11
Inventories
452.00
514.95
456.94
395.75
327.40
285.87
230.22
234.07
274.70
183.45
Sundry Debtors
321.35
221.29
219.17
178.32
222.60
227.68
312.95
203.13
79.48
47.83
Cash & Bank
130.14
21.38
45.20
29.55
23.27
21.02
23.56
14.60
22.28
46.22
Other Current Assets
219.95
41.28
35.65
22.80
159.14
260.56
127.76
166.25
185.17
152.49
Short Term Loans & Adv.
163.18
203.10
157.93
159.93
119.05
186.03
125.94
165.19
183.78
150.06
Net Current Assets
80.78
206.98
308.91
308.18
222.84
197.18
286.20
444.59
278.39
229.81
Total Assets
1,358.79
1,134.42
1,031.64
903.23
821.55
930.17
813.41
723.15
653.73
462.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
120.05
73.63
6.56
-42.52
147.27
177.73
2.21
-111.67
-51.03
0.00
PBT
-3.40
-18.25
9.58
7.42
9.75
15.02
14.85
12.40
4.89
0.00
Adjustment
73.06
61.00
59.43
46.88
7.67
9.29
56.50
41.67
30.44
0.00
Changes in Working Capital
50.62
32.25
-59.05
-93.22
134.70
155.63
-65.35
-160.06
-85.12
0.00
Cash after chg. in Working capital
120.28
75.01
9.96
-38.92
152.12
179.95
6.00
-105.98
-49.79
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-1.38
-3.40
-3.60
-4.85
-2.22
-3.79
-5.69
-1.24
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.57
-16.04
-0.18
-34.95
-104.82
-7.67
-13.90
-18.28
-62.54
0.00
Net Fixed Assets
-103.21
-12.40
3.94
-12.06
34.04
-27.54
-14.50
-2.51
-45.13
Net Investments
4.52
2.14
2.59
-20.90
-7.22
0.39
-1.55
-57.58
-26.84
Others
78.12
-5.78
-6.71
-1.99
-131.64
19.48
2.15
41.81
9.43
Cash from Financing Activity
-14.54
-76.46
7.48
77.44
-35.26
-167.11
20.65
122.27
88.13
0.00
Net Cash Inflow / Outflow
84.94
-18.87
13.86
-0.03
7.20
2.95
8.95
-7.68
-25.44
0.00
Opening Cash & Equivalents
12.54
31.42
17.55
17.59
10.39
7.43
14.60
22.28
46.22
0.00
Closing Cash & Equivalent
97.49
12.54
31.42
17.55
17.59
10.39
23.56
14.60
22.28
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
5.16
5.32
5.76
5.63
5.51
5.41
5.23
5.04
3.85
3.37
ROA
-0.55%
-1.64%
0.59%
0.58%
0.70%
1.14%
1.27%
1.21%
0.49%
0.57%
ROE
-3.23%
-7.98%
2.50%
2.23%
2.78%
4.63%
4.73%
4.91%
2.20%
2.37%
ROCE
2.91%
0.50%
4.73%
5.80%
5.01%
12.59%
11.86%
11.32%
10.84%
6.12%
Fixed Asset Turnover
2.96
12.86
15.00
13.69
19.29
20.08
19.25
12.73
4.81
5.29
Receivable days
249.00
99.74
73.01
76.98
78.33
107.03
122.72
103.77
141.13
128.88
Inventory Days
443.70
220.08
156.62
138.85
106.68
102.17
110.40
186.82
507.90
494.32
Payable days
65.59
31.42
15.45
11.25
42.58
49.79
11.86
28.49
105.51
-79.36
Cash Conversion Cycle
627.11
288.40
214.18
204.57
142.42
159.40
221.26
262.10
543.52
702.56
Total Debt/Equity
2.14
1.96
1.85
1.65
1.11
1.21
1.88
1.66
1.73
1.23
Interest Cover
0.85
0.15
1.47
1.32
1.70
1.28
1.28
1.32
1.17
1.44

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.