PBT
-88.97
-73.60
-59.60
-65.57
-67.89
-72.93
-70.17
-40.43
Adjustment
85.73
70.32
61.09
59.06
56.94
45.29
37.42
13.67
Changes in Working Capital
68.14
63.05
-50.42
15.88
-4.30
-2.46
-40.41
81.48
Cash after chg. in Working capital
64.91
59.77
-48.94
9.37
-15.25
-30.10
-73.16
54.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00