PBT
32.72
27.58
26.82
17.62
12.36
11.53
8.72
6.79
9.30
2.45
Adjustment
-12.95
-10.14
-7.72
-7.32
-6.79
-5.63
-3.87
-2.96
-6.09
3.89
Changes in Working Capital
32.76
-16.65
-16.55
-4.28
-2.97
-14.98
-6.91
1.09
3.29
3.02
Cash after chg. in Working capital
52.54
0.78
2.55
6.02
2.60
-9.08
-2.06
4.92
6.50
9.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.53
-7.03
-5.05
-3.69
-3.95
-2.44
-2.31
-2.94
-2.06
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00