Nifty

:

22555.75

Sensex

:

72382.47

133.80 (0.60%)
472.77 (0.66%)

Login

Nifty
Sensex

:
:

22555.75
72382.47

133.80 (0.60%)
472.77 (0.66%)

RDB Rasayans Ltd.

Plastic Products

Rating :

68/99

BSE: 533608 | NSE: Not Listed

Watchlist

NSE BSE

160.65

05-Oct-2026

Open
High
Low
Previous Close

160.4
164.2
158.4
159.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14296
2302474
164.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

284.59
7.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

278.45
N/A
1.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.32
-0.87
4.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.29
4.94
5.49

PAT CAGR (%)

10 Years
5 Years
3 Years

19.39
9.02
11.91

P:E (Median)

8 Years
5 Years
3 Years

8.25
8.59
9.93

P:BV (Average)

8 Years
5 Years
3 Years

1.15
1.23
1.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.71
6.16
6.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 31.93 27.99 14.08% 29.96 29.31 2.22% 25.71 27.27 -5.72% 34.09 30.51 11.73%
Expenses 22.97 21.80 5.37% 27.75 24.84 11.71% 20.73 24.01 -13.66% 25.95 27.81 -6.69%
EBITDA 8.96 6.20 44.52% 2.21 4.47 -50.56% 4.98 3.26 52.76% 8.14 2.69 202.60%
EBIDTM 28.07% 22.13% 7.37% 15.25% 19.39% 11.96% 23.88% 8.83%
Other Income 6.86 5.58 22.94% 6.49 5.67 14.46% 6.37 5.10 24.90% 7.00 5.71 22.59%
Interest 0.01 0.04 -75.00% 0.03 0.02 50.00% 0.02 0.04 -50.00% 0.01 0.02 -50.00%
Depreciation 0.30 0.29 3.45% 0.28 0.28 0.00% 0.29 0.29 0.00% 0.29 0.29 0.00%
PBT 15.51 11.45 35.46% 8.38 9.83 -14.75% 11.03 8.02 37.53% 14.84 8.09 83.44%
Tax 3.91 2.88 35.76% 2.32 2.47 -6.07% 2.80 2.28 22.81% 3.75 2.04 83.82%
PAT 11.60 8.57 35.36% 6.06 7.36 -17.66% 8.24 5.74 43.55% 11.10 6.04 83.77%
PATM 36.32% 30.60% 20.23% 25.12% 32.03% 21.05% 32.55% 19.81%
EPS 6.55 4.84 35.33% 3.42 4.16 -17.79% 4.65 3.24 43.52% 6.27 3.42 83.33%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 121.69 117.75 148.37 103.20 109.44 123.01 92.39 89.78 89.31 78.28 70.15 Net Sales Growth 5.74% -20.64% 43.77% -5.70% -11.03% 33.14% 2.91% 0.53% 14.09% 11.59% Cost Of Goods Sold 66.65 66.13 104.04 60.57 65.84 80.44 53.09 59.35 63.93 53.34 45.75 Gross Profit 55.04 51.63 44.33 42.63 43.60 42.57 39.31 30.43 25.39 24.94 24.40 GP Margin 45.23% 43.85% 29.88% 41.31% 39.84% 34.61% 42.55% 33.89% 28.43% 31.86% 34.78% Total Expenditure 97.40 96.22 133.18 86.72 90.00 106.09 73.85 80.20 84.15 72.99 65.78 Power & Fuel Cost - 5.77 6.21 5.74 5.38 5.88 4.83 5.04 5.37 5.13 5.35 % Of Sales - 4.90% 4.19% 5.56% 4.92% 4.78% 5.23% 5.61% 6.01% 6.55% 7.63% Employee Cost - 13.75 13.41 12.19 11.46 11.05 9.93 9.76 9.19 8.18 3.23 % Of Sales - 11.68% 9.04% 11.81% 10.47% 8.98% 10.75% 10.87% 10.29% 10.45% 4.60% Manufacturing Exp. - 6.00 4.90 3.94 3.08 3.99 2.50 2.52 2.74 2.90 6.01 % Of Sales - 5.10% 3.30% 3.82% 2.81% 3.24% 2.71% 2.81% 3.07% 3.70% 8.57% General & Admin Exp. - 0.88 0.70 0.90 0.64 0.69 0.63 0.76 0.72 0.53 0.86 % Of Sales - 0.75% 0.47% 0.87% 0.58% 0.56% 0.68% 0.85% 0.81% 0.68% 1.23% Selling & Distn. Exp. - 2.74 2.95 2.48 2.95 3.42 2.29 2.02 1.83 2.49 4.05 % Of Sales - 2.33% 1.99% 2.40% 2.70% 2.78% 2.48% 2.25% 2.05% 3.18% 5.77% Miscellaneous Exp. - 0.94 0.96 0.89 0.65 0.63 0.59 0.76 0.37 0.42 4.05 % Of Sales - 0.80% 0.65% 0.86% 0.59% 0.51% 0.64% 0.85% 0.41% 0.54% 0.77% EBITDA 24.29 21.53 15.19 16.48 19.44 16.92 18.54 9.58 5.16 5.29 4.37 EBITDA Margin 19.96% 18.28% 10.24% 15.97% 17.76% 13.75% 20.07% 10.67% 5.78% 6.76% 6.23% Other Income 26.72 25.43 22.04 17.18 14.70 12.16 9.72 10.45 9.76 8.98 5.93 Interest 0.07 0.11 0.13 0.15 0.12 0.25 0.30 1.26 1.44 1.67 0.73 Depreciation 1.16 1.15 1.16 1.26 1.30 1.25 1.14 1.15 1.12 1.08 0.86 PBT 49.76 45.71 35.94 32.25 32.72 27.58 26.82 17.62 12.36 11.53 8.72 Tax 12.78 11.75 9.47 8.02 8.35 5.52 7.81 6.10 3.35 4.20 2.95 Tax Rate 25.68% 25.71% 26.35% 24.87% 25.52% 20.01% 29.12% 34.62% 27.10% 36.43% 33.83% PAT 37.00 33.96 26.47 24.23 24.37 22.05 19.01 11.51 9.01 7.34 5.77 PAT before Minority Interest 37.00 33.96 26.47 24.23 24.37 22.05 19.01 11.51 9.01 7.34 5.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 30.41% 28.84% 17.84% 23.48% 22.27% 17.93% 20.58% 12.82% 10.09% 9.38% 8.23% PAT Growth 33.53% 28.30% 9.24% -0.57% 10.52% 15.99% 65.16% 27.75% 22.75% 27.21% EPS 20.90 19.19 14.95 13.69 13.77 12.46 10.74 6.50 5.09 4.15 3.26

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 247.10 212.96 186.48 162.33 137.98 115.89 96.88 85.41 76.43 69.11 Share Capital 17.71 17.71 17.71 17.71 17.71 17.71 17.71 17.71 17.71 17.71 Total Reserves 229.39 195.24 168.77 144.62 120.26 98.17 79.17 67.70 58.72 51.39 Non-Current Liabilities 2.19 1.99 1.85 1.93 1.88 2.75 3.72 3.47 5.25 2.85 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.79 1.69 2.97 1.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.97 1.04 0.90 0.71 0.59 0.58 0.51 0.38 0.34 0.29 Current Liabilities 26.85 13.06 14.27 12.12 17.04 21.49 13.74 23.20 24.11 17.77 Trade Payables 4.82 2.47 4.39 3.07 4.30 2.85 5.47 7.31 3.72 2.78 Other Current Liabilities 0.32 0.81 0.64 0.65 0.67 1.51 1.54 2.04 2.00 1.14 Short Term Borrowings 0.88 0.53 0.84 0.00 4.57 9.02 1.63 10.15 14.63 11.41 Short Term Provisions 20.84 9.24 8.40 8.40 7.50 8.11 5.10 3.70 3.76 2.44 Total Liabilities 276.14 228.01 202.60 176.38 156.90 140.13 114.34 112.08 105.79 89.73 Net Block 11.66 12.27 12.75 12.87 13.97 12.73 12.96 13.17 13.58 13.91 Gross Block 23.03 22.48 21.80 20.67 20.48 17.98 17.07 16.13 15.42 14.67 Accumulated Depreciation 11.37 10.22 9.06 7.80 6.50 5.25 4.11 2.96 1.83 0.76 Non Current Assets 14.89 16.05 16.54 15.20 16.22 16.21 15.39 15.07 14.07 14.13 Capital Work in Progress 0.00 0.03 0.12 0.23 0.00 1.28 0.48 0.05 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.22 3.74 3.65 2.05 2.22 2.21 1.94 1.84 0.49 0.22 Other Non Current Assets 0.01 0.01 0.03 0.05 0.02 0.00 0.00 0.00 0.00 0.00 Current Assets 261.26 211.96 186.07 161.19 140.69 123.91 98.95 97.01 91.73 75.60 Current Investments 21.93 9.30 5.00 59.21 15.90 21.70 21.77 0.20 25.62 25.86 Inventories 6.53 4.27 3.88 3.41 3.56 2.29 2.03 6.91 2.96 1.72 Sundry Debtors 20.92 17.28 14.40 18.36 19.57 15.75 12.97 11.89 11.33 10.59 Cash & Bank 7.02 18.71 16.72 31.33 6.17 8.21 1.08 23.36 1.29 1.80 Other Current Assets 204.86 15.22 12.71 3.21 95.49 75.97 61.08 54.64 50.52 35.63 Short Term Loans & Adv. 186.91 147.18 133.36 45.67 77.40 64.36 53.63 48.09 47.14 32.67 Net Current Assets 234.40 198.90 171.79 149.06 123.64 102.42 85.21 73.81 67.62 57.83 Total Assets 276.15 228.01 202.61 176.39 156.91 140.12 114.34 112.08 105.80 89.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -20.53 -11.53 -75.91 45.01 -6.24 -2.51 2.33 -1.35 -11.52 -4.37 PBT 45.71 35.94 32.25 32.72 27.58 26.82 17.62 12.36 11.53 8.72 Adjustment -23.85 -20.42 -15.50 -12.95 -10.14 -7.72 -7.32 -6.79 -5.63 -3.87 Changes in Working Capital -31.86 -16.39 -83.24 41.24 -16.65 -16.55 -4.28 -2.97 -14.98 -6.91 Cash after chg. in Working capital -9.99 -0.87 -66.48 61.02 0.78 2.55 6.02 2.60 -9.08 -2.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -10.53 -10.66 -9.42 -16.01 -7.03 -5.05 -3.69 -3.95 -2.44 -2.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 20.24 12.12 73.82 -39.35 5.56 2.79 8.37 8.10 7.93 -0.13 Net Fixed Assets -0.52 -0.59 -1.02 -0.42 -1.22 -1.71 -1.37 -0.76 -0.75 9.69 Net Investments -12.63 -4.30 54.21 -43.31 5.80 0.07 -21.57 25.42 0.24 -25.86 Others 33.39 17.01 20.63 4.38 0.98 4.43 31.31 -16.56 8.44 16.04 Cash from Financing Activity 0.24 -0.43 0.70 -4.67 -5.50 6.18 -10.69 -7.21 3.47 5.15 Net Cash Inflow / Outflow -0.05 0.16 -1.38 1.00 -6.18 6.46 0.00 -0.46 -0.13 0.64 Opening Cash & Equivalents 0.19 0.04 1.42 0.42 6.60 0.14 0.13 0.59 0.72 0.00 Closing Cash & Equivalent 0.15 0.19 0.04 1.42 0.42 6.60 0.14 0.13 0.59 0.72

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 139.49 120.22 105.27 91.64 77.89 65.42 54.69 48.22 43.15 39.01 ROA 13.47% 12.29% 12.79% 14.62% 14.85% 14.94% 10.17% 8.27% 7.51% 6.93% ROE 14.76% 13.25% 13.89% 16.23% 17.38% 17.87% 12.63% 11.13% 10.08% 8.71% ROCE 19.86% 18.00% 18.53% 21.54% 20.75% 24.01% 18.99% 14.24% 14.89% 12.36% Fixed Asset Turnover 5.17 6.70 4.86 5.32 6.40 5.27 5.41 5.66 5.20 4.05 Receivable days 59.20 38.97 57.93 63.25 52.40 56.73 50.53 47.45 51.11 46.45 Inventory Days 16.74 10.03 12.89 11.63 8.67 8.54 18.18 20.18 10.92 13.63 Payable days 20.10 12.02 22.48 20.44 16.22 28.60 39.29 23.90 16.23 13.19 Cash Conversion Cycle 55.84 36.97 48.35 54.44 44.85 36.67 29.42 43.72 45.80 46.89 Total Debt/Equity 0.00 0.00 0.00 0.00 0.03 0.08 0.03 0.15 0.25 0.19 Interest Cover 426.20 274.54 216.73 280.21 112.88 88.99 15.03 9.56 7.91 13.02

Top Investors:

growth techno projects ltd

faithful vanijya private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback