PBT
0.04
0.04
0.06
0.12
0.05
0.77
1.55
1.53
2.76
0.95
Adjustment
-0.02
-0.04
-0.02
-0.06
-0.07
2.10
-0.07
0.00
2.61
0.42
Changes in Working Capital
-0.05
-0.22
0.85
2.47
1.23
-12.39
-12.60
1.43
17.10
18.62
Cash after chg. in Working capital
-0.03
-0.22
0.90
2.53
1.22
-9.53
-11.12
2.97
22.47
19.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.29
-0.22
-0.02
0.00
0.00
0.00
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00