Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Fervent Synergies Ltd.

Trading

Rating :

N/A

BSE: 533896 | NSE: Not Listed

Watchlist

NSE BSE

23.09

16-Sep-2025

Open
High
Low
Previous Close

22.12
23.8
22.12
23.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7580
172240
23.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

115.45
35.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

115.39
N/A
2.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.36
71.16
91.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.45
61.76
44.17

PAT CAGR (%)

10 Years
5 Years
3 Years

4.44
76.96
134.08

P:E (Median)

8 Years
5 Years
3 Years

60.87
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.31
1.36
1.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

51.24
53.40
21.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.68 0.34 100.00% 5.40 14.85 -63.64% 26.33 8.83 198.19% 0.39 0.32 21.88%
Expenses 0.29 0.26 11.54% 4.89 28.40 -82.78% 23.98 8.32 188.22% 0.34 0.18 88.89%
EBITDA 0.39 0.08 387.50% 0.50 -13.55 - 2.36 0.51 362.75% 0.05 0.14 -64.29%
EBIDTM 57.04% 23.46% 9.32% -91.25% 8.94% 5.73% 12.08% 43.17%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.04 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.38 0.07 442.86% 0.50 -13.60 - 2.35 0.50 370.00% 0.04 0.13 -69.23%
Tax 0.00 0.00 0 0.00 -0.20 - 0.00 0.13 -100.00% 0.00 0.03 -100.00%
PAT 0.38 0.07 442.86% 0.50 -13.41 - 2.35 0.37 535.14% 0.04 0.09 -55.56%
PATM 55.87% 20.82% 9.19% -90.29% 8.92% 4.20% 9.77% 29.84%
EPS 0.08 0.01 700.00% 0.10 -2.68 - 0.47 0.07 571.43% 0.01 0.02 -50.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 32.80 32.46 24.31 4.63 0.85 2.21 7.35 16.67 5.51 39.15 3.67 Net Sales Growth 34.76% 33.53% 425.05% 444.71% -61.54% -69.93% -55.91% 202.54% -85.93% 966.76% Cost Of Goods Sold 28.53 28.53 22.08 3.47 0.00 1.39 5.86 13.03 3.45 31.94 0.00 Gross Profit 4.27 3.93 2.23 1.16 0.85 0.82 1.50 3.64 2.05 7.21 3.67 GP Margin 13.01% 12.11% 9.17% 25.05% 100% 37.10% 20.41% 21.84% 37.21% 18.42% 100% Total Expenditure 29.50 29.47 37.07 4.15 1.03 1.94 6.90 15.26 4.41 36.46 0.81 Power & Fuel Cost - 0.08 0.06 0.12 0.09 0.04 0.05 0.05 0.05 0.06 0.05 % Of Sales - 0.25% 0.25% 2.59% 10.59% 1.81% 0.68% 0.30% 0.91% 0.15% 1.36% Employee Cost - 0.32 0.29 0.27 0.30 0.24 0.25 0.16 0.14 0.14 0.13 % Of Sales - 0.99% 1.19% 5.83% 35.29% 10.86% 3.40% 0.96% 2.54% 0.36% 3.54% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.43 1.48 0.32 3.41 0.00 % Of Sales - 0% 0% 0% 0% 0% 5.85% 8.88% 5.81% 8.71% 0% General & Admin Exp. - 0.54 0.32 0.28 0.45 0.24 0.27 0.31 0.32 0.40 0.59 % Of Sales - 1.66% 1.32% 6.05% 52.94% 10.86% 3.67% 1.86% 5.81% 1.02% 16.08% Selling & Distn. Exp. - 0.00 0.00 0.01 0.01 0.02 0.05 0.23 0.11 0.51 0.00 % Of Sales - 0% 0% 0.22% 1.18% 0.90% 0.68% 1.38% 2.00% 1.30% 0% Miscellaneous Exp. - 0.00 14.31 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 58.86% 0% 20.0% 0% 0% 0% 0% 0% 0.82% EBITDA 3.30 2.99 -12.76 0.48 -0.18 0.27 0.45 1.41 1.10 2.69 2.86 EBITDA Margin 10.06% 9.21% -52.49% 10.37% -21.18% 12.22% 6.12% 8.46% 19.96% 6.87% 77.93% Other Income 0.00 0.00 0.00 0.00 0.02 0.00 0.03 0.41 0.06 0.83 0.04 Interest 0.00 0.00 0.04 0.00 0.00 0.01 0.15 0.07 0.01 0.19 0.01 Depreciation 0.04 0.04 0.04 0.04 0.04 0.04 0.02 0.01 0.01 0.01 0.02 PBT 3.27 2.95 -12.85 0.44 -0.20 0.23 0.31 1.74 1.14 3.31 2.88 Tax 0.00 0.00 0.00 0.21 0.04 0.06 0.07 0.50 0.31 0.90 0.97 Tax Rate 0.00% 0.00% 0.00% 47.73% -20.00% 26.09% 22.58% 28.74% 27.19% 27.19% 33.68% PAT 3.27 2.95 -12.84 0.23 -0.24 0.17 0.24 1.23 0.83 2.41 1.91 PAT before Minority Interest 3.27 2.95 -12.84 0.23 -0.24 0.17 0.24 1.23 0.83 2.41 1.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.97% 9.09% -52.82% 4.97% -28.24% 7.69% 3.27% 7.38% 15.06% 6.16% 52.04% PAT Growth 125.39% - - - - -29.17% -80.49% 48.19% -65.56% 26.18% EPS 0.65 0.59 -2.57 0.05 -0.05 0.03 0.05 0.25 0.17 0.48 0.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 48.64 30.38 43.22 42.99 43.04 42.58 42.78 41.80 40.75 38.34 Share Capital 43.75 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 Total Reserves 3.33 0.38 13.22 12.99 13.04 12.58 12.78 11.80 10.75 8.34 Non-Current Liabilities 0.10 0.11 0.10 0.10 0.11 0.11 0.08 0.08 0.08 0.08 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.05 0.04 0.04 0.05 0.05 0.00 0.00 0.00 0.00 Current Liabilities 0.04 0.03 0.13 0.03 0.58 0.72 0.63 0.32 1.41 0.95 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.01 0.01 0.01 0.52 0.63 0.14 0.01 0.52 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.02 0.13 0.02 0.06 0.09 0.50 0.31 0.89 0.94 Total Liabilities 48.78 30.52 43.45 43.12 43.73 43.41 43.49 42.20 42.24 39.37 Net Block 0.45 0.49 0.53 0.56 0.59 0.62 0.43 0.44 0.45 0.45 Gross Block 0.82 0.82 0.82 0.81 0.81 0.80 0.59 0.58 0.58 0.58 Accumulated Depreciation 0.37 0.33 0.29 0.25 0.21 0.18 0.15 0.14 0.13 0.12 Non Current Assets 7.49 7.52 16.07 16.10 18.34 18.07 18.32 4.55 1.95 0.46 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 17.74 17.45 17.88 4.10 1.49 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 41.29 22.99 27.39 27.02 25.40 25.33 25.17 37.65 40.30 38.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.16 Inventories 0.00 0.00 0.00 0.00 0.00 1.39 0.00 0.00 1.19 0.00 Sundry Debtors 0.00 0.00 0.60 0.00 1.75 2.65 3.02 0.70 4.57 0.00 Cash & Bank 0.06 0.01 0.21 0.29 5.08 14.90 13.17 15.63 11.41 12.29 Other Current Assets 41.23 0.00 0.86 1.00 18.57 6.39 8.99 21.32 23.12 24.45 Short Term Loans & Adv. 41.23 22.97 25.72 25.74 17.68 5.23 7.49 20.03 21.99 23.80 Net Current Assets 41.25 22.96 27.25 26.99 24.81 24.61 24.54 37.33 38.88 37.96 Total Assets 48.78 30.51 43.46 43.12 43.74 43.40 43.49 42.20 42.25 39.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -15.08 -0.20 -0.07 -2.19 0.18 1.95 11.58 2.85 -1.82 -6.28 PBT 2.95 -12.85 0.44 -0.20 0.23 0.31 1.74 1.14 3.31 2.88 Adjustment 0.05 14.36 0.04 0.03 0.04 0.07 0.01 0.01 -0.52 0.02 Changes in Working Capital -18.20 -1.56 -0.46 -1.92 -0.02 1.89 10.08 2.22 -3.86 -8.22 Cash after chg. in Working capital -15.21 -0.04 0.03 -2.09 0.25 2.26 11.82 3.36 -1.07 -5.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.16 -0.10 -0.10 -0.07 -0.32 -0.25 -0.51 -0.75 -0.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 2.40 0.00 -0.22 -14.03 -2.39 1.19 -2.14 Net Fixed Assets 0.00 0.00 -0.01 0.00 -0.01 -0.21 -0.01 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 17.74 -0.29 0.43 -13.78 -2.61 0.67 -2.16 Others 0.00 0.00 0.01 -15.34 0.30 -0.44 -0.24 0.22 0.52 0.02 Cash from Financing Activity 15.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.04 -0.20 -0.07 0.21 0.18 1.73 -2.46 0.46 -0.63 -8.41 Opening Cash & Equivalents 0.01 0.21 0.29 0.08 -0.10 -1.83 0.63 0.16 0.79 20.71 Closing Cash & Equivalent 0.06 0.01 0.21 0.29 0.08 -0.10 -1.83 0.63 0.16 12.29

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.76 10.13 14.41 14.33 14.35 14.19 14.26 13.93 13.58 12.78 ROA 7.45% -34.72% 0.53% -0.55% 0.40% 0.54% 2.88% 1.97% 5.91% 4.96% ROE 7.63% -34.90% 0.53% -0.55% 0.41% 0.55% 2.92% 2.01% 6.09% 5.10% ROCE 7.46% -34.80% 1.02% -0.46% 0.57% 1.07% 4.27% 2.77% 8.87% 7.73% Fixed Asset Turnover 39.55 29.67 5.67 1.05 2.75 10.61 28.57 9.48 67.73 6.39 Receivable days 0.00 0.00 47.04 0.00 362.97 140.68 40.75 174.67 42.62 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 69.01 0.00 0.00 11.13 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 47.04 0.00 362.97 209.69 40.75 174.67 53.76 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 -305.58 2189.00 -395.20 28.60 3.10 26.12 155.06 18.19 236.53

Top Investors:

blue berry securities pvt ltd

ilex investments private limited

hemlata shantilal gala

palmy securities pvt ltd

darvin consultancy pvt ltd

tasc chemical industries pvt ltd

Annual Reports:

News Update:

Fervent Synergies - Quarterly Results
24th Jul 2025, 14:52 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback