PBT
8.80
18.43
12.59
-6.36
2.55
2.43
1.92
2.21
1.42
1.09
Adjustment
3.77
-6.88
-3.99
9.71
-0.10
-1.90
-3.05
0.03
0.05
0.07
Changes in Working Capital
-15.21
-38.30
1.43
-6.78
-33.47
-3.03
3.51
-1.60
-10.46
0.53
Cash after chg. in Working capital
-2.64
-26.75
10.03
-3.43
-31.02
-2.50
2.38
0.64
-8.99
1.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.10
-1.22
0.00
-0.72
-0.56
-0.07
-0.51
-0.61
-0.41
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00