Nifty

:

22753.20

Sensex

:

73606.75

153.20 (0.68%)
482.92 (0.66%)

Login

Nifty
Sensex

:
:

22753.20
73606.75

153.20 (0.68%)
482.92 (0.66%)

Futuristic Solutions Ltd.

Finance - NBFC

Rating :

N/A

BSE: 534063 | NSE: Not Listed

Watchlist

NSE BSE

45.28

21-Oct-2026

Open
High
Low
Previous Close

45.28
45.28
45.28
45.28

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100
4528
56.55
33.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

47.42
17.73
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.63
N/A
2.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.94
95.21
28.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.22
-
-16.74

PAT CAGR (%)

10 Years
5 Years
3 Years

4.55
-
-17.91

P:E (Median)

8 Years
5 Years
3 Years

22.94
26.92
45.46

P:BV (Average)

8 Years
5 Years
3 Years

3.86
4.19
4.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-313.24
-390.14
17.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 2.62 0.00 0 5.38 0.00 0 1.00 0.00 0 0.15 0.20 -25.00%
Expenses 0.17 0.12 41.67% 5.12 0.15 3,313.33% 0.40 0.13 207.69% 0.26 0.32 -18.75%
EBITDA 2.44 -0.12 - 0.26 -0.15 - 0.60 -0.13 - -0.12 -0.13 -
EBIDTM 93.39% -11,700.00% 4.80% -15,000.00% 59.64% -13,000.00% -80.82% -63.78%
Other Income 0.16 0.12 33.33% 0.13 0.12 8.33% 0.14 0.12 16.67% 0.12 0.19 -36.84%
Interest 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.01 0.00 0 0.01 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.60 -0.01 - 0.39 -0.04 - 0.73 -0.01 - -0.01 0.06 -
Tax 0.72 0.00 0 0.13 0.01 1,200.00% 0.18 0.00 0 -0.01 0.00 -
PAT 1.88 -0.01 - 0.26 -0.05 - 0.55 -0.01 - -0.01 0.07 -
PATM 71.69% -1,400.00% 4.84% -4,800.00% 54.65% -900.00% -5.48% 34.18%
EPS 1.79 -0.01 - 0.25 -0.05 - 0.52 -0.01 - -0.01 0.06 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 9.15 6.52 0.20 3.04 3.56 0.23 0.52 0.48 3.95 0.29 2.11 Net Sales Growth 4,475.00% 3160.0% -93.42% -14.61% 1447.83% -55.77% 8.33% -87.85% 1262.07% -86.26% Cost Of Goods Sold 4.45 4.45 0.20 0.88 0.00 0.00 0.00 0.18 2.38 0.66 0.35 Gross Profit 4.70 2.08 0.00 2.16 3.56 0.23 0.52 0.31 1.58 -0.37 1.76 GP Margin 51.34% 31.90% 0% 71.05% 100% 100% 100% 64.58% 40.0% -127.59% 83.41% Total Expenditure 5.95 5.90 0.78 1.49 0.36 0.36 0.37 0.93 3.12 1.48 1.25 Power & Fuel Cost - 0.02 0.03 0.02 0.02 0.02 0.01 0.02 0.02 0.03 0.02 % Of Sales - 0.31% 15.00% 0.66% 0.56% 8.70% 1.92% 4.17% 0.51% 10.34% 0.95% Employee Cost - 0.28 0.27 0.26 0.18 0.21 0.20 0.35 0.34 0.53 0.43 % Of Sales - 4.29% 135.00% 8.55% 5.06% 91.30% 38.46% 72.92% 8.61% 182.76% 20.38% Manufacturing Exp. - 0.06 0.07 0.06 0.03 0.03 0.06 0.04 0.07 0.07 0.08 % Of Sales - 0.92% 35.00% 1.97% 0.84% 13.04% 11.54% 8.33% 1.77% 24.14% 3.79% General & Admin Exp. - 0.42 0.17 0.20 0.08 0.06 0.05 0.27 0.18 0.14 0.34 % Of Sales - 6.44% 85.00% 6.58% 2.25% 26.09% 9.62% 56.25% 4.56% 48.28% 16.11% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.70 0.08 0.08 0.07 0.06 0.06 0.09 0.15 0.08 0.00 % Of Sales - 10.74% 40.0% 2.63% 1.97% 26.09% 11.54% 18.75% 3.80% 27.59% 2.84% EBITDA 3.18 0.62 -0.58 1.55 3.20 -0.13 0.15 -0.45 0.83 -1.19 0.86 EBITDA Margin 34.75% 9.51% -290.0% 50.99% 89.89% -56.52% 28.85% -93.75% 21.01% -410.34% 40.76% Other Income 0.55 0.50 0.57 0.49 0.22 0.16 0.01 0.00 0.06 0.54 0.09 Interest 0.02 0.03 0.04 0.05 0.01 0.02 0.16 0.26 0.26 0.22 0.15 Depreciation 0.00 0.00 0.00 0.01 0.04 0.05 0.03 0.08 0.08 0.09 0.06 PBT 3.71 1.09 -0.06 1.97 3.38 -0.04 -0.02 -0.79 0.55 -0.96 0.74 Tax 1.02 0.30 0.01 0.56 0.70 -0.01 0.00 0.04 -0.03 0.00 0.24 Tax Rate 27.49% 27.52% -16.67% 28.43% 20.71% 25.00% 0.00% -5.06% -5.45% 0.00% 32.43% PAT 2.68 0.78 -0.06 1.41 2.67 -0.03 -0.02 -0.82 0.59 -0.96 0.50 PAT before Minority Interest 2.68 0.78 -0.06 1.41 2.67 -0.03 -0.02 -0.82 0.59 -0.96 0.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.29% 11.96% -30.0% 46.38% 75.00% -13.04% -3.85% -170.83% 14.94% -331.03% 23.70% PAT Growth 0.00% - - -47.19% - - - - - - EPS 2.55 0.74 -0.06 1.34 2.54 -0.03 -0.02 -0.78 0.56 -0.91 0.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 16.05 15.27 15.33 14.96 13.33 13.37 13.39 14.21 13.62 14.59 Share Capital 10.47 10.47 10.47 10.47 10.47 10.47 10.47 10.47 10.47 10.47 Total Reserves 5.58 4.79 4.85 4.49 2.86 2.89 2.91 3.74 3.15 4.11 Non-Current Liabilities -0.01 -0.01 -0.01 -0.11 -0.11 3.11 -0.13 2.81 2.85 -0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.02 0.02 0.02 0.03 0.03 0.00 0.03 0.04 0.02 Current Liabilities 3.59 0.60 1.63 1.79 3.28 0.14 5.03 1.80 1.34 4.91 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 3.29 0.11 0.04 0.04 3.28 0.14 3.00 0.06 0.09 2.91 Short Term Borrowings 0.00 0.49 0.00 0.00 0.00 0.00 1.99 1.64 1.25 1.36 Short Term Provisions 0.29 0.00 1.59 1.75 0.00 0.00 0.04 0.10 0.00 0.64 Total Liabilities 19.63 15.86 16.95 16.64 16.50 16.62 18.29 18.82 17.81 19.47 Net Block 0.03 0.02 0.03 0.03 0.08 0.16 0.19 0.15 0.23 0.11 Gross Block 0.37 0.36 0.36 0.36 0.36 0.36 0.35 0.63 0.63 0.41 Accumulated Depreciation 0.34 0.34 0.33 0.32 0.28 0.20 0.17 0.48 0.40 0.31 Non Current Assets 3.75 4.37 3.52 3.54 6.90 8.91 0.98 8.68 8.66 6.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.05 1.05 0.99 0.99 0.74 0.74 0.74 0.74 0.74 0.74 Long Term Loans & Adv. 2.67 3.30 2.50 2.51 6.07 8.00 0.05 7.79 7.68 6.11 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.87 11.49 13.43 13.10 9.62 7.72 17.30 10.14 9.15 12.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.04 4.68 4.88 5.76 5.75 5.75 5.75 5.93 8.31 9.06 Sundry Debtors 0.00 0.00 1.83 0.00 0.00 0.00 0.84 1.84 0.00 0.00 Cash & Bank 8.79 6.75 6.67 6.74 3.81 1.85 0.00 0.00 0.11 0.01 Other Current Assets 0.05 0.00 0.00 0.00 0.06 0.11 10.71 2.37 0.74 3.44 Short Term Loans & Adv. 0.05 0.05 0.05 0.60 0.05 0.09 10.69 2.35 0.74 3.33 Net Current Assets 12.29 10.88 11.79 11.31 6.33 7.57 12.27 8.34 7.81 7.60 Total Assets 19.62 15.86 16.95 16.64 16.52 16.63 18.28 18.82 17.81 19.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 2.13 0.22 0.55 3.02 1.87 4.02 -0.07 -0.23 1.27 0.51 PBT 1.09 -0.06 1.97 3.38 -0.04 -0.02 -0.79 0.59 -0.96 0.50 Adjustment -0.47 -0.50 -0.45 -0.16 -0.08 0.08 0.33 0.34 0.31 0.12 Changes in Working Capital 1.50 1.32 -0.90 0.35 1.90 4.01 0.44 -1.22 1.91 0.09 Cash after chg. in Working capital 2.12 0.77 0.62 3.57 1.79 4.07 -0.02 -0.29 1.25 0.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.01 -0.55 -0.07 -0.55 0.08 -0.05 -0.05 0.05 0.02 -0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.47 -0.59 -0.56 -0.04 0.14 0.00 0.01 0.00 -0.21 -0.04 Net Fixed Assets -0.01 0.00 0.00 0.00 0.00 -0.01 0.28 0.00 -0.22 -0.02 Net Investments 0.00 -0.06 0.00 -0.25 0.00 0.00 0.00 0.00 0.00 0.01 Others 0.48 -0.53 -0.56 0.21 0.14 0.01 -0.27 0.00 0.01 -0.03 Cash from Financing Activity -0.56 0.45 -0.06 -0.04 -0.05 -2.18 0.06 0.13 -0.96 -0.53 Net Cash Inflow / Outflow 2.04 0.08 -0.08 2.94 1.96 1.85 0.00 -0.10 0.10 -0.06 Opening Cash & Equivalents 6.75 6.67 6.74 3.81 1.85 0.00 0.00 0.11 0.01 0.06 Closing Cash & Equivalent 8.79 6.75 6.67 6.74 3.81 1.85 0.00 0.00 0.11 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 15.32 14.58 14.63 14.28 12.73 12.76 12.78 13.57 13.01 13.93 ROA 4.42% -0.37% 8.41% 16.13% -0.19% -0.13% -4.42% 3.21% -5.17% 2.57% ROE 5.01% -0.40% 9.33% 18.89% -0.23% -0.17% -5.95% 4.22% -6.83% 3.40% ROCE 7.01% -0.11% 13.38% 23.93% -0.16% 0.94% -3.37% 5.28% -4.82% 5.59% Fixed Asset Turnover 18.00 0.56 8.49 9.95 0.64 1.47 0.98 6.29 0.56 5.29 Receivable days 0.00 0.00 219.46 0.00 0.00 0.00 1012.42 169.84 0.00 0.00 Inventory Days 327.80 8785.64 638.46 589.74 9211.33 4021.08 4411.50 656.91 0.00 1579.82 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 327.80 8785.64 857.93 589.74 9211.33 4021.08 5423.92 826.75 0.00 1579.82 Total Debt/Equity 0.00 0.03 0.00 0.00 0.00 0.00 0.15 0.12 0.09 0.09 Interest Cover 38.70 -0.42 37.19 490.58 -1.37 0.86 -2.03 3.13 -3.44 5.82

Top Investors:

nandita shaunik

investor education and protection fund (iepf)

Annual Reports:

News Update:

Futuristic Solutions - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback