Nifty

:

23416.55

Sensex

:

74360.01

10.95 (0.05%)
13.84 (0.02%)

Login

Nifty
Sensex

:
:

23416.55
74360.01

10.95 (0.05%)
13.84 (0.02%)

String Metaverse Ltd.

Paper & Paper Products

Rating :

57/99

BSE: 534535 | NSE: Not Listed

Watchlist

NSE BSE

9.52

04-Jun-2026

Open
High
Low
Previous Close

9.5
9.74
9.43
9.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1842127
17565571
9.74
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,108.44
10.82
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,081.38
N/A
3.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.21
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.81
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

41.42
-
-

P:E (Median)

8 Years
5 Years
3 Years

14.00
44.82
47.65

P:BV (Average)

8 Years
5 Years
3 Years

3.29
7.33
8.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-13.39
36.14
40.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 3.88 4.10 -5.37% 3.35 3.24 3.40% 3.13 2.56 22.27% 2.58 2.46 4.88%
Expenses 4.90 2.88 70.14% 2.13 3.19 -33.23% 2.18 3.75 -41.87% 1.54 0.83 85.54%
EBITDA -1.02 1.22 - 1.22 0.05 2,340.00% 0.95 -1.19 - 1.04 1.62 -35.80%
EBIDTM -26.29% 29.78% 36.40% 1.45% 30.26% -46.41% 40.26% 66.03%
Other Income 6.02 0.20 2,910.00% 0.31 0.55 -43.64% 0.60 0.09 566.67% 0.21 0.01 2,000.00%
Interest 0.30 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Depreciation 1.61 0.67 140.30% 1.39 0.63 120.63% 1.01 0.46 119.57% 0.96 0.46 108.70%
PBT 3.08 0.75 310.67% 0.14 -0.03 - 0.53 -1.56 - 0.29 1.16 -75.00%
Tax 0.98 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 2.10 0.75 180.00% 0.14 -0.03 - 0.53 -1.56 - 0.29 1.16 -75.00%
PATM 54.26% 18.39% 4.06% -1.08% 16.93% -61.09% 11.17% 47.41%
EPS 0.18 0.06 200.00% 0.01 0.00 0 0.05 -0.13 - 0.02 0.10 -80.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 359.40 153.85 133.60% 278.35 115.69 140.60% 232.50 87.81 164.78% 198.86 50.02 297.56%
Expenses 323.44 138.34 133.80% 246.54 104.48 135.97% 207.44 79.90 159.62% 177.24 43.40 308.39%
EBITDA 35.96 15.50 132.00% 31.81 11.21 183.76% 25.06 7.91 216.81% 21.62 6.62 226.59%
EBIDTM 10.01% 10.08% 11.43% 9.69% 10.78% 9.01% 10.87% 13.23%
Other Income 6.02 0.21 2,766.67% 0.44 0.55 -20.00% 0.77 0.09 755.56% 0.21 0.01 2,000.00%
Interest 0.30 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Depreciation 6.21 2.70 130.00% 4.35 1.56 178.85% 4.05 1.24 226.61% 3.45 1.24 178.23%
PBT 35.47 13.01 172.64% 27.89 10.21 173.16% 21.78 6.75 222.67% 18.38 5.38 241.64%
Tax 0.76 0.10 660.00% 0.00 0.00 0 0.14 0.00 0 0.08 0.00 0
PAT 34.71 12.91 168.86% 27.89 10.21 173.16% 21.64 6.75 220.59% 18.30 5.38 240.15%
PATM 9.66% 8.39% 10.02% 8.82% 9.31% 7.69% 9.20% 10.76%
EPS 0.03 0.12 -75.00% 0.24 0.10 140.00% 0.18 0.06 200.00% 0.16 0.05 220.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 12.94 12.35 4.38 0.00 1.26 1.66 0.23 0.43 2.75 3.80 Net Sales Growth 4.69% 181.96% 0 -100% -24.10% 621.74% -46.51% -84.36% -27.63% Cost Of Goods Sold 0.52 0.00 0.00 0.10 1.01 0.04 1.71 0.93 1.26 2.13 Gross Profit 12.42 12.35 4.38 -0.10 0.25 1.62 -1.47 -0.49 1.50 1.67 GP Margin 95.98% 100% 100% 0 19.84% 97.59% -639.13% -113.95% 54.55% 43.95% Total Expenditure 10.75 10.63 2.68 0.84 1.40 2.00 2.14 1.07 1.86 2.89 Power & Fuel Cost - 0.03 0.02 0.00 0.00 0.09 0.02 0.00 0.12 0.17 % Of Sales - 0.24% 0.46% 0 0% 5.42% 8.70% 0% 4.36% 4.47% Employee Cost - 2.13 0.59 0.07 0.23 0.19 0.17 0.09 0.25 0.35 % Of Sales - 17.25% 13.47% 0 18.25% 11.45% 73.91% 20.93% 9.09% 9.21% Manufacturing Exp. - 3.72 0.85 0.00 0.03 0.84 0.09 0.01 0.05 0.04 % Of Sales - 30.12% 19.41% 0 2.38% 50.60% 39.13% 2.33% 1.82% 1.05% General & Admin Exp. - 4.41 1.18 0.15 0.13 0.83 0.15 0.04 0.17 0.18 % Of Sales - 35.71% 26.94% 0 10.32% 50.0% 65.22% 9.30% 6.18% 4.74% Selling & Distn. Exp. - 0.29 0.01 0.00 0.00 0.01 0.00 0.00 0.01 0.01 % Of Sales - 2.35% 0.23% 0 0% 0.60% 0% 0% 0.36% 0.26% Miscellaneous Exp. - 0.05 0.04 0.51 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0.40% 0.91% 0 0% 0% 0% 0% 0.36% 0.26% EBITDA 2.19 1.72 1.70 -0.84 -0.14 -0.34 -1.91 -0.64 0.89 0.91 EBITDA Margin 16.92% 13.93% 38.81% 0 -11.11% -20.48% -830.43% -148.84% 32.36% 23.95% Other Income 7.14 0.85 0.92 0.00 0.11 0.00 0.00 0.00 0.00 0.00 Interest 0.30 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 4.97 2.21 1.18 0.58 0.60 0.60 0.88 0.88 0.88 0.89 PBT 4.04 0.32 1.39 -1.41 -0.63 -0.95 -2.78 -1.51 0.02 0.02 Tax 0.98 0.00 0.00 -0.05 -0.06 -0.04 -0.12 0.00 0.00 0.01 Tax Rate 24.26% 0.00% 0.00% 3.55% 9.52% 200.00% 4.32% 0.00% 0.00% 50.00% PAT 3.06 0.32 0.66 -1.36 -0.57 0.03 -2.66 -1.51 0.01 0.02 PAT before Minority Interest 3.06 0.32 0.66 -1.36 -0.57 0.03 -2.66 -1.51 0.01 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.65% 2.59% 15.07% 0 -45.24% 1.81% -1156.52% -351.16% 0.36% 0.53% PAT Growth 856.25% -51.52% - - - - - - -50.00% EPS 0.26 0.03 0.06 -0.12 -0.05 0.00 -0.23 -0.13 0.00 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 20 Mar 19
Net Sales 1,069.11 407.36 151.21 0.00 9.98 9.96 Net Sales Growth 162.44% 169.40% 0 -100% 0.20% Cost Of Goods Sold 614.19 0.00 0.00 0.10 7.91 6.47 Gross Profit 454.92 407.36 151.21 -0.10 2.06 3.49 GP Margin 42.55% 100% 100% 0 20.64% 35.04% Total Expenditure 954.66 366.06 138.26 0.84 8.87 9.00 Power & Fuel Cost - 0.03 0.02 0.00 0.01 0.66 % Of Sales - 0.01% 0.01% 0 0.10% 6.63% Employee Cost - 3.34 0.97 0.07 0.41 0.30 % Of Sales - 0.82% 0.64% 0 4.11% 3.01% Manufacturing Exp. - 356.41 135.60 0.00 0.14 0.20 % Of Sales - 87.49% 89.68% 0 1.40% 2.01% General & Admin Exp. - 5.75 1.63 0.15 0.27 1.22 % Of Sales - 1.41% 1.08% 0 2.71% 12.25% Selling & Distn. Exp. - 0.48 0.01 0.00 0.04 0.11 % Of Sales - 0.12% 0.01% 0 0.40% 1.10% Miscellaneous Exp. - 0.05 0.04 0.51 0.10 0.05 % Of Sales - 0.01% 0.03% 0 1.00% 0.50% EBITDA 114.45 41.30 12.95 -0.84 1.11 0.96 EBITDA Margin 10.71% 10.14% 8.56% 0 11.12% 9.64% Other Income 7.44 0.86 0.87 0.00 0.13 0.00 Interest 0.30 0.07 0.08 0.00 0.27 0.18 Depreciation 18.06 6.74 2.19 0.58 1.39 1.25 PBT 103.52 35.34 11.55 -1.41 -0.42 -0.47 Tax 0.98 0.10 0.00 -0.05 -0.07 0.00 Tax Rate 0.95% 0.28% 0.00% 3.55% 16.67% 0.00% PAT 102.54 35.09 10.81 -1.36 -0.36 0.46 PAT before Minority Interest 102.48 35.25 10.81 -1.36 -0.36 0.46 Minority Interest -0.06 -0.16 0.00 0.00 0.00 0.00 PAT Margin 9.59% 8.61% 7.15% 0 -3.61% 4.62% PAT Growth 190.89% 224.61% - - - EPS 8.81 3.01 0.93 -0.12 -0.03 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 111.73 97.62 36.11 47.00 47.57 29.72 35.58 37.09 40.47 Share Capital 106.96 96.96 25.82 25.82 25.82 8.00 8.00 8.00 8.00 Total Reserves 3.48 0.66 10.30 21.18 21.75 21.72 27.57 29.08 32.47 Non-Current Liabilities 0.59 -0.08 4.99 4.98 3.67 4.80 3.53 3.63 3.70 Secured Loans 0.08 0.20 3.88 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 3.37 2.00 3.08 1.69 1.69 1.69 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.40 4.85 0.58 0.14 0.16 0.09 3.99 3.76 2.97 Trade Payables 0.00 0.94 0.06 0.00 0.01 0.01 0.00 0.00 0.00 Other Current Liabilities 1.18 3.53 0.52 0.14 0.15 0.08 1.08 0.73 0.00 Short Term Borrowings 0.12 0.11 0.00 0.00 0.00 0.00 2.70 2.70 2.70 Short Term Provisions 0.10 0.27 0.00 0.00 0.00 0.00 0.21 0.33 0.27 Total Liabilities 113.72 102.39 41.68 52.12 51.40 34.61 43.10 44.48 47.14 Net Block 47.97 40.67 10.86 12.61 13.21 13.80 14.59 15.47 16.32 Gross Block 51.93 42.42 25.85 25.25 25.41 26.00 25.91 25.91 25.91 Accumulated Depreciation 3.96 1.75 14.99 12.64 12.20 12.20 11.32 10.44 9.59 Non Current Assets 94.16 76.81 39.31 45.12 44.58 28.62 32.24 33.12 33.97 Capital Work in Progress 4.28 0.00 10.56 10.69 10.69 10.69 10.69 10.69 10.69 Non Current Investment 41.78 35.28 17.81 17.81 17.81 0.00 2.48 2.48 2.48 Long Term Loans & Adv. 0.12 0.85 0.08 4.01 2.87 4.13 4.48 4.48 4.48 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.56 25.59 2.38 7.00 6.82 5.99 10.85 11.35 13.17 Current Investments 0.00 0.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.89 1.68 2.69 2.69 4.39 5.33 5.54 Sundry Debtors 1.51 1.66 1.42 5.24 3.98 3.26 6.46 6.02 7.63 Cash & Bank 6.32 21.71 0.00 0.02 0.05 0.04 0.00 0.00 0.01 Other Current Assets 11.73 0.09 0.00 0.00 0.11 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 6.58 1.38 0.06 0.06 0.11 0.00 0.00 0.00 0.00 Net Current Assets 18.16 20.73 1.80 6.86 6.66 5.90 6.86 7.59 10.20 Total Assets 113.72 102.40 41.69 52.12 51.40 34.61 43.09 44.47 47.14

Description Mar 25 Mar 24 Mar 23 Mar 20 Mar 19
Shareholder's Funds 161.11 110.38 36.11 48.29 48.69 Share Capital 106.96 96.96 25.82 25.82 25.82 Total Reserves 52.86 13.42 10.30 22.47 22.87 Non-Current Liabilities 0.28 1.56 4.99 6.77 4.05 Secured Loans 0.08 0.20 3.88 1.65 0.38 Unsecured Loans 0.00 0.00 0.00 3.50 2.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.68 4.58 0.58 2.54 2.13 Trade Payables 0.00 0.49 0.06 0.72 0.67 Other Current Liabilities 1.36 3.71 0.52 0.19 0.18 Short Term Borrowings 0.12 0.11 0.00 1.56 1.18 Short Term Provisions 0.20 0.27 0.00 0.06 0.11 Total Liabilities 163.46 116.52 41.68 57.60 54.87 Net Block 124.27 63.87 10.86 16.65 18.60 Gross Block 138.03 70.78 25.85 16.65 18.60 Accumulated Depreciation 13.76 6.91 14.99 0.00 0.00 Non Current Assets 139.82 71.12 39.31 43.67 46.33 Capital Work in Progress 9.59 0.60 10.56 12.94 11.76 Non Current Investment 5.53 5.53 17.81 8.91 8.91 Long Term Loans & Adv. 0.43 1.13 0.08 0.00 5.11 Other Non Current Assets 0.00 0.00 0.00 5.17 1.96 Current Assets 23.64 45.41 2.38 13.93 8.54 Current Investments 0.00 0.74 0.00 0.00 0.00 Inventories 0.00 0.00 0.89 2.90 3.85 Sundry Debtors 1.51 1.47 1.42 8.40 5.73 Cash & Bank 10.05 23.72 0.00 0.02 0.09 Other Current Assets 12.07 0.09 0.00 -0.01 -1.14 Short Term Loans & Adv. 6.63 19.38 0.06 2.62 1.66 Net Current Assets 21.96 40.83 1.80 11.39 6.41 Total Assets 163.46 116.53 41.69 57.60 54.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.97 3.48 0.00 -0.03 0.02 -1.05 0.00 0.00 1.17 PBT 0.32 0.66 -1.41 -0.63 -0.01 -2.78 0.00 0.00 0.02 Adjustment 2.76 1.48 0.58 0.60 0.60 0.88 0.00 0.00 0.89 Changes in Working Capital -12.05 1.35 0.84 0.00 -0.57 0.86 0.00 0.00 0.26 Cash after chg. in Working capital -8.97 3.48 0.00 -0.03 0.02 -1.05 0.00 0.00 1.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.79 -32.12 0.00 0.00 -17.83 2.40 0.00 0.00 1.53 Net Fixed Assets -13.79 -6.01 -0.47 0.16 0.59 -0.09 0.00 0.00 Net Investments -5.76 -18.21 0.00 0.00 -17.81 2.48 0.00 0.00 Others 0.76 -7.90 0.47 -0.16 -0.61 0.01 0.00 0.00 Cash from Financing Activity 12.37 50.35 0.00 0.00 17.81 -1.31 0.00 0.00 -2.70 Net Cash Inflow / Outflow -15.40 21.71 0.00 -0.03 0.01 0.04 0.00 0.00 0.00 Opening Cash & Equivalents 21.72 0.00 0.00 0.05 0.04 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 6.32 21.72 0.00 0.02 0.05 0.04 0.00 0.00 0.01

Description Mar 25 Mar 24 Mar 23 Mar 20 Mar 19
Cash From Operating Activity 49.33 -1.24 0.00 0.00 0.00 PBT 35.34 10.81 -1.41 0.00 0.00 Adjustment 9.36 3.32 0.58 0.00 0.00 Changes in Working Capital 4.62 -15.37 0.84 0.00 0.00 Cash after chg. in Working capital 49.33 -1.24 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -75.37 -25.39 0.00 0.00 0.00 Net Fixed Assets -13.79 -6.01 -0.47 0.16 Net Investments -5.76 -18.21 0.00 0.00 Others -55.82 -1.17 0.47 -0.16 Cash from Financing Activity 12.37 50.35 0.00 0.00 0.00 Net Cash Inflow / Outflow -13.67 23.72 0.00 0.00 0.00 Opening Cash & Equivalents 23.72 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 10.05 23.72 0.00 0.00 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.03 10.07 13.99 18.20 18.42 37.14 44.45 46.34 50.57 50.55 ROA 0.30% 0.92% -6.52% -1.10% 0.07% -6.85% -3.44% 0.03% 0.04% 0.08% ROE 0.31% 0.99% -7.52% -1.21% 0.08% -8.15% -4.15% 0.03% 0.04% 0.09% ROCE 0.35% 1.02% -7.06% -1.26% -0.03% -7.65% -3.70% 0.04% 0.05% 0.71% Fixed Asset Turnover 0.26 0.13 0.00 0.05 0.06 0.01 0.02 0.11 0.15 0.24 Receivable days 46.91 128.60 0.00 1332.97 795.05 7563.17 5241.32 904.71 727.32 392.95 Inventory Days 0.00 0.00 0.00 630.12 589.41 5507.56 4083.76 720.14 571.12 378.51 Payable days 0.00 0.00 102.86 1.07 2.29 4.20 0.00 0.00 0.00 0.00 Cash Conversion Cycle 46.91 128.60 -102.86 1962.02 1382.18 13066.53 9325.08 1624.85 1298.43 771.45 Total Debt/Equity 0.00 0.00 0.11 0.07 0.04 0.10 0.12 0.12 0.11 0.11 Interest Cover 8.27 16.54 0.00 -929.09 -27.67 0.00 0.00 0.00 0.00 1.16

Description Mar 25 Mar 24 Mar 23 Mar 20 Mar 19
Book Value (Rs.) 1.49 11.38 13.99 18.71 18.86 ROA 25.18% 13.67% -6.52% -0.64% 0.85% ROE 26.09% 14.76% -7.52% -0.74% 0.95% ROCE 26.04% 14.46% -7.06% -0.29% 1.24% Fixed Asset Turnover 3.90 3.13 0.00 0.57 0.54 Receivable days 1.34 3.49 0.00 258.60 210.02 Inventory Days 0.00 0.00 0.00 123.59 141.14 Payable days 0.00 0.00 102.86 28.24 26.37 Cash Conversion Cycle 1.34 3.49 -102.86 353.95 324.79 Total Debt/Equity 0.00 0.00 0.11 0.14 0.07 Interest Cover 473.52 141.09 0.00 -0.57 3.64

Top Investors:

vinay rajendrakumar nagda

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback