Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Steel & Iron Products

Rating :
48/99

BSE: 534600 | NSE: JTLIND

77.13
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  78.08
  •  78.84
  •  76.8
  •  77.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  931375
  •  72347798.35
  •  123.75
  •  59.77

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,035.77
  • 35.95
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,034.64
  • 0.16%
  • 2.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.91%
  • 9.41%
  • 29.66%
  • FII
  • DII
  • Others
  • 4.44%
  • 3.08%
  • 4.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.04
  • 34.48
  • 7.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.51
  • 30.26
  • -1.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 55.31
  • 37.56
  • 3.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.72
  • 33.72
  • 33.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.27
  • 6.27
  • 6.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.14
  • 23.14
  • 23.14

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
2.6
2.92
4.3
6.75
P/E Ratio
29.67
26.41
17.94
11.43
Revenue
1916.31
2524.15
3393.88
4619.23
EBITDA
122.96
168
255.25
393.2
Net Income
98.82
122.67
180.8
284.27
ROA
9.06
13.3
13.7
16.68
P/B Ratio
2.49
1.94
1.77
1.79
ROE
9.92
8.3
9.9
14.31
FCFF
-414
-142.3
-224.5
-168.2
FCFF Yield
-12.89
-4.43
-6.99
-5.24
Net Debt
-1.13
-49
107.6
225.7
BVPS
30.99
39.67
43.53
43.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
543.86
515.67
5.47%
469.47
466.08
0.73%
451.43
567.39
-20.44%
479.55
502.10
-4.49%
Expenses
520.49
475.69
9.42%
451.65
429.21
5.23%
416.30
524.88
-20.69%
449.71
464.69
-3.22%
EBITDA
23.37
39.98
-41.55%
17.82
36.88
-51.68%
35.13
42.51
-17.36%
29.84
37.42
-20.26%
EBIDTM
4.30%
7.75%
3.80%
7.91%
7.78%
7.49%
6.22%
7.45%
Other Income
5.75
3.88
48.20%
8.84
3.79
133.25%
2.08
0.94
121.28%
7.83
3.03
158.42%
Interest
2.78
1.26
120.63%
1.28
0.95
34.74%
1.26
1.62
-22.22%
0.73
1.28
-42.97%
Depreciation
4.44
1.89
134.92%
3.00
1.55
93.55%
2.26
1.50
50.67%
2.12
1.35
57.04%
PBT
21.89
40.72
-46.24%
22.38
38.16
-41.35%
33.68
40.33
-16.49%
34.82
37.81
-7.91%
Tax
5.35
10.02
-46.61%
5.56
8.62
-35.50%
8.74
10.15
-13.89%
8.46
9.89
-14.46%
PAT
16.55
30.70
-46.09%
16.82
29.54
-43.06%
24.94
30.18
-17.36%
26.36
27.91
-5.55%
PATM
3.04%
5.95%
3.58%
6.34%
5.53%
5.32%
5.50%
5.56%
EPS
0.42
0.87
-51.72%
0.43
0.83
-48.19%
0.63
0.88
-28.41%
0.67
0.82
-18.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,944.31
1,916.31
2,040.75
1,549.92
1,355.32
435.76
Net Sales Growth
-5.21%
-6.10%
31.67%
14.36%
211.02%
 
Cost Of Goods Sold
1,714.83
1,682.47
1,798.27
1,340.12
1,203.07
392.33
Gross Profit
229.48
233.84
242.48
209.80
152.24
43.44
GP Margin
11.80%
12.20%
11.88%
13.54%
11.23%
9.97%
Total Expenditure
1,838.15
1,793.36
1,888.04
1,420.55
1,265.90
402.97
Power & Fuel Cost
-
34.13
33.16
0.12
0.03
0.00
% Of Sales
-
1.78%
1.62%
0.01%
0.00%
0%
Employee Cost
-
26.61
20.05
18.32
16.58
2.57
% Of Sales
-
1.39%
0.98%
1.18%
1.22%
0.59%
Manufacturing Exp.
-
20.02
19.38
46.09
28.54
1.02
% Of Sales
-
1.04%
0.95%
2.97%
2.11%
0.23%
General & Admin Exp.
-
10.88
7.71
5.73
5.04
1.46
% Of Sales
-
0.57%
0.38%
0.37%
0.37%
0.34%
Selling & Distn. Exp.
-
13.31
7.83
9.81
11.52
4.99
% Of Sales
-
0.69%
0.38%
0.63%
0.85%
1.15%
Miscellaneous Exp.
-
5.93
1.65
0.36
1.12
0.60
% Of Sales
-
0.31%
0.08%
0.02%
0.08%
0.14%
EBITDA
106.16
122.95
152.71
129.37
89.42
32.79
EBITDA Margin
5.46%
6.42%
7.48%
8.35%
6.60%
7.52%
Other Income
24.50
22.45
8.15
4.94
3.79
4.61
Interest
6.05
4.52
5.09
6.35
7.72
8.66
Depreciation
11.82
9.27
5.56
4.25
3.15
1.71
PBT
112.77
131.61
150.21
123.70
82.34
27.03
Tax
28.11
32.79
37.20
32.49
21.28
6.96
Tax Rate
24.93%
24.91%
24.77%
26.50%
25.84%
25.75%
PAT
84.67
98.82
113.01
90.13
61.06
20.06
PAT before Minority Interest
84.43
98.83
113.01
90.13
61.06
20.06
Minority Interest
-0.24
-0.01
0.00
0.00
0.00
0.00
PAT Margin
4.35%
5.16%
5.54%
5.82%
4.51%
4.60%
PAT Growth
-28.45%
-12.56%
25.39%
47.61%
204.39%
 
EPS
2.15
2.51
2.87
2.29
1.55
0.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,218.31
774.76
407.11
197.67
96.91
Share Capital
39.31
35.40
16.87
13.44
10.61
Total Reserves
1,010.25
505.77
294.17
178.48
70.68
Non-Current Liabilities
17.85
3.96
15.05
13.97
13.84
Secured Loans
0.00
0.00
9.13
10.36
10.70
Unsecured Loans
10.53
0.00
0.00
0.00
0.00
Long Term Provisions
2.52
1.91
1.69
1.35
0.71
Current Liabilities
102.60
64.77
141.29
127.54
98.64
Trade Payables
22.62
24.50
28.62
25.70
33.84
Other Current Liabilities
12.75
15.67
8.67
16.53
5.73
Short Term Borrowings
64.87
20.01
95.53
80.95
51.98
Short Term Provisions
2.36
4.60
8.46
4.36
7.09
Total Liabilities
1,339.10
843.49
563.45
339.18
209.39
Net Block
218.42
111.34
65.36
48.58
28.48
Gross Block
258.69
142.34
90.80
72.89
33.25
Accumulated Depreciation
40.27
31.00
25.44
24.30
4.77
Non Current Assets
367.64
184.13
90.18
81.11
29.83
Capital Work in Progress
66.46
6.00
4.40
3.40
0.00
Non Current Investment
10.29
5.80
16.17
12.42
0.01
Long Term Loans & Adv.
72.47
60.98
4.25
16.71
1.34
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
971.46
659.37
473.28
258.07
179.55
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
217.39
150.43
167.74
119.27
53.09
Sundry Debtors
279.92
192.66
141.25
109.57
95.11
Cash & Bank
77.30
106.01
53.14
1.81
4.17
Other Current Assets
396.84
0.09
2.63
2.36
27.18
Short Term Loans & Adv.
395.39
210.17
108.53
25.07
18.40
Net Current Assets
868.86
594.59
331.99
130.54
80.91
Total Assets
1,339.10
843.50
563.46
339.18
209.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-245.69
-21.61
3.97
17.09
-4.96
PBT
130.61
150.21
122.62
82.34
27.03
Adjustment
-0.93
3.80
9.39
9.74
8.42
Changes in Working Capital
-341.12
-134.00
-101.96
-48.56
-37.31
Cash after chg. in Working capital
-211.44
20.01
30.05
43.52
-1.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.24
-41.62
-26.08
-26.43
-3.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-188.05
-96.11
-19.93
-34.33
-7.57
Net Fixed Assets
-149.55
-47.57
-18.76
-43.04
Net Investments
-5.16
10.37
-3.75
-12.46
Others
-33.34
-58.91
2.58
21.17
Cash from Financing Activity
406.94
168.86
65.79
17.04
12.20
Net Cash Inflow / Outflow
-26.80
51.14
49.83
-0.20
-0.33
Opening Cash & Equivalents
101.23
50.09
0.26
0.46
0.54
Closing Cash & Equivalent
74.43
101.23
50.09
0.26
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
26.70
15.29
9.22
16.08
15.33
ROA
9.06%
16.06%
19.97%
22.26%
9.58%
ROE
12.43%
26.52%
35.95%
44.96%
24.68%
ROCE
13.03%
23.73%
32.01%
39.85%
22.30%
Fixed Asset Turnover
9.56
17.51
18.94
25.54
13.11
Receivable days
45.01
29.86
29.53
27.56
79.67
Inventory Days
35.03
28.45
33.79
23.21
44.47
Payable days
5.11
5.39
7.40
9.03
31.48
Cash Conversion Cycle
74.92
52.92
55.93
41.74
92.65
Total Debt/Equity
0.07
0.04
0.34
0.49
0.78
Interest Cover
30.09
30.49
20.31
11.67
4.12

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.