Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Steel & Iron Products

Rating :
64/99

BSE: 534600 | NSE: JTLIND

219.67
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  216.00
  •  224.00
  •  215.55
  •  216.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2021353
  •  4435.48
  •  278.00
  •  166.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,909.27
  • 33.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,823.27
  • 0.11%
  • 4.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.24%
  • 5.65%
  • 30.87%
  • FII
  • DII
  • Others
  • 5.82%
  • 0.30%
  • 3.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.89
  • 36.91
  • 52.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.51
  • 40.44
  • 31.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.82
  • 44.11
  • 65.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.00
  • 34.18
  • 34.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 8.27
  • 8.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.83
  • 23.95
  • 23.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
515.38
504.80
2.10%
465.94
472.63
-1.42%
567.39
343.33
65.26%
502.10
365.93
37.21%
Expenses
475.69
469.27
1.37%
429.21
419.84
2.23%
524.88
314.28
67.01%
464.69
333.78
39.22%
EBITDA
39.69
35.53
11.71%
36.73
52.79
-30.42%
42.51
29.05
46.33%
37.42
32.15
16.39%
EBIDTM
7.70%
7.04%
7.88%
11.17%
7.49%
8.46%
7.45%
8.79%
Other Income
4.18
0.77
442.86%
3.93
0.47
736.17%
0.94
1.10
-14.55%
3.03
1.07
183.18%
Interest
1.26
1.24
1.61%
0.95
1.74
-45.40%
1.62
1.33
21.80%
1.28
2.43
-47.33%
Depreciation
1.89
1.15
64.35%
1.55
1.17
32.48%
1.50
1.09
37.61%
1.35
1.04
29.81%
PBT
40.72
33.90
20.12%
38.16
50.35
-24.21%
40.33
27.73
45.44%
37.81
28.66
31.93%
Tax
10.02
8.53
17.47%
8.62
13.70
-37.08%
10.15
7.23
40.39%
9.89
7.76
27.45%
PAT
30.70
25.37
21.01%
29.54
36.65
-19.40%
30.18
20.50
47.22%
27.91
20.90
33.54%
PATM
5.96%
5.03%
6.34%
7.75%
5.32%
5.97%
5.56%
5.71%
EPS
1.73
1.50
15.33%
1.67
2.17
-23.04%
1.76
1.56
12.82%
1.64
1.59
3.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
2,050.81
1,549.92
1,355.32
435.76
Net Sales Growth
21.59%
14.36%
211.02%
 
Cost Of Goods Sold
1,807.29
1,359.79
1,203.07
392.33
Gross Profit
243.52
190.12
152.24
43.44
GP Margin
11.87%
12.27%
11.23%
9.97%
Total Expenditure
1,894.47
1,420.55
1,265.90
402.97
Power & Fuel Cost
-
0.12
0.03
0.00
% Of Sales
-
0.01%
0.00%
0%
Employee Cost
-
18.32
16.58
2.57
% Of Sales
-
1.18%
1.22%
0.59%
Manufacturing Exp.
-
26.19
28.54
1.02
% Of Sales
-
1.69%
2.11%
0.23%
General & Admin Exp.
-
5.73
5.04
1.46
% Of Sales
-
0.37%
0.37%
0.34%
Selling & Distn. Exp.
-
10.04
11.52
4.99
% Of Sales
-
0.65%
0.85%
1.15%
Miscellaneous Exp.
-
0.36
1.12
0.60
% Of Sales
-
0.02%
0.08%
0.14%
EBITDA
156.35
129.37
89.42
32.79
EBITDA Margin
7.62%
8.35%
6.60%
7.52%
Other Income
12.08
4.94
3.79
4.61
Interest
5.11
6.35
7.72
8.66
Depreciation
6.29
4.25
3.15
1.71
PBT
157.02
123.70
82.34
27.03
Tax
38.68
32.49
21.28
6.96
Tax Rate
24.63%
26.50%
25.84%
25.75%
PAT
118.33
90.13
61.06
20.06
PAT before Minority Interest
118.33
90.13
61.06
20.06
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
5.77%
5.82%
4.51%
4.60%
PAT Growth
14.42%
47.61%
204.39%
 
EPS
6.68
5.09
3.45
1.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
407.11
197.67
96.91
Share Capital
16.87
13.44
10.61
Total Reserves
294.17
178.48
70.68
Non-Current Liabilities
15.05
13.97
13.84
Secured Loans
9.13
10.36
10.70
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
1.69
1.35
0.71
Current Liabilities
141.29
127.54
98.64
Trade Payables
28.62
25.70
33.84
Other Current Liabilities
60.25
16.53
5.73
Short Term Borrowings
43.39
80.95
51.98
Short Term Provisions
9.03
4.36
7.09
Total Liabilities
563.45
339.18
209.39
Net Block
65.36
48.58
28.48
Gross Block
90.80
72.89
33.25
Accumulated Depreciation
25.44
24.30
4.77
Non Current Assets
103.44
81.11
29.83
Capital Work in Progress
4.40
3.40
0.00
Non Current Investment
16.17
12.42
0.01
Long Term Loans & Adv.
17.51
16.71
1.34
Other Non Current Assets
0.00
0.00
0.00
Current Assets
460.01
258.07
179.55
Current Investments
0.00
0.00
0.00
Inventories
167.74
119.27
53.09
Sundry Debtors
141.25
109.57
95.11
Cash & Bank
53.14
1.81
4.17
Other Current Assets
97.89
2.36
8.78
Short Term Loans & Adv.
95.26
25.07
18.40
Net Current Assets
318.72
130.54
80.91
Total Assets
563.45
339.18
209.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
4.85
17.09
-4.96
PBT
122.62
82.34
27.03
Adjustment
10.27
9.74
8.42
Changes in Working Capital
-101.96
-48.56
-37.31
Cash after chg. in Working capital
30.93
43.52
-1.86
Interest Paid
0.00
0.00
0.00
Tax Paid
-26.08
-26.43
-3.10
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-20.81
-34.33
-7.57
Net Fixed Assets
-18.76
-43.04
Net Investments
-3.75
-12.46
Others
1.70
21.17
Cash from Financing Activity
65.79
17.04
12.20
Net Cash Inflow / Outflow
49.83
-0.20
-0.33
Opening Cash & Equivalents
0.26
0.46
0.54
Closing Cash & Equivalent
50.09
0.26
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
18.44
16.08
15.33
ROA
19.97%
22.26%
9.58%
ROE
35.95%
44.96%
24.68%
ROCE
34.22%
39.85%
22.30%
Fixed Asset Turnover
18.94
25.54
13.11
Receivable days
29.53
27.56
79.67
Inventory Days
33.79
23.21
44.47
Payable days
7.29
9.03
31.48
Cash Conversion Cycle
56.04
41.74
92.65
Total Debt/Equity
0.18
0.49
0.78
Interest Cover
20.31
11.67
4.12

News Update:


  • JTL Industries reports 21% rise in Q1 net profit
    11th Jul 2024, 12:58 PM

    Total income of the company increased by 2.77% at Rs 519.56 crore for Q1FY25

    Read More
  • JTL Industries - Quarterly Results
    10th Jul 2024, 18:07 PM

    Read More
  • JTL Industries completes Phase 1 expansion at its subsidiary
    3rd Jun 2024, 11:50 AM

    Further, the second expansion phase is expected to commence shortly

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.