Nifty

:

25807.20

Sensex

:

83674.92

-146.65 (-0.56%)
-558.72 (-0.66%)

Login

Nifty
Sensex

:
:

25807.20
83674.92

-146.65 (-0.56%)
-558.72 (-0.66%)

JTL Industries Ltd

Steel & Iron Products

Rating :

51/99

BSE: 534600 | NSE: JTLIND

Watchlist

NSE BSE

65.36

12-Feb-2026

Open
High
Low
Previous Close

66.5
66.5
65
66.08

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1172873
76995929.04
95
51.31

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,568.40
31.76
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,717.53
0.19%
2.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

35.04
34.48
7.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

52.51
30.26
-1.01

PAT CAGR (%)

10 Years
5 Years
3 Years

55.31
37.56
3.12

P:E (Median)

8 Years
5 Years
3 Years

33.53
33.53
33.14

P:BV (Average)

8 Years
5 Years
3 Years

5.78
5.78
5.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.84
22.84
22.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 422.90 451.58 -6.35% 370.91 479.55 -22.65% 504.16 515.67 -2.23% 466.06 466.08 0.00%
Expenses 387.96 416.30 -6.81% 341.45 449.71 -24.07% 483.32 475.69 1.60% 448.66 429.20 4.53%
EBITDA 34.94 35.28 -0.96% 29.46 29.84 -1.27% 20.84 39.98 -47.87% 17.40 36.88 -52.82%
EBIDTM 8.26% 7.81% 7.94% 6.22% 4.13% 7.75% 3.73% 7.91%
Other Income 3.87 1.93 100.52% 3.27 7.83 -58.24% 5.11 3.88 31.70% 8.96 3.19 180.88%
Interest 2.72 1.23 121.14% 1.94 0.73 165.75% 1.51 1.26 19.84% 1.19 0.95 25.26%
Depreciation 3.72 2.26 64.60% 3.52 2.12 66.04% 3.45 1.89 82.54% 2.84 1.55 83.23%
PBT 32.37 33.71 -3.98% 27.27 34.83 -21.71% 20.98 40.72 -48.48% 22.32 37.57 -40.59%
Tax 6.36 8.74 -27.23% 7.36 8.47 -13.11% 5.11 10.02 -49.00% 5.55 8.47 -34.47%
PAT 26.01 24.97 4.16% 19.91 26.36 -24.47% 15.87 30.70 -48.31% 16.77 29.10 -42.37%
PATM 6.15% 5.53% 5.37% 5.50% 3.15% 5.95% 3.60% 6.24%
EPS 0.66 0.64 3.12% 0.51 0.67 -23.88% 0.40 0.78 -48.72% 0.43 0.74 -41.89%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 470.52 451.58 4.19% 429.31 479.55 -10.48% 543.86 515.67 5.47% 469.47 466.08 0.73%
Expenses 431.91 416.30 3.75% 394.65 449.71 -12.24% 520.49 475.69 9.42% 451.65 429.21 5.23%
EBITDA 38.61 35.28 9.44% 34.65 29.84 16.12% 23.37 39.98 -41.55% 17.82 36.88 -51.68%
EBIDTM 8.21% 7.81% 8.07% 6.22% 4.30% 7.75% 3.80% 7.91%
Other Income 3.65 1.93 89.12% 1.98 7.83 -74.71% 5.75 3.88 48.20% 8.84 3.79 133.25%
Interest 3.06 1.26 142.86% 1.23 0.73 68.49% 2.78 1.26 120.63% 1.28 0.95 34.74%
Depreciation 6.15 2.26 172.12% 4.71 2.12 122.17% 4.44 1.89 134.92% 3.00 1.55 93.55%
PBT 33.05 33.68 -1.87% 30.69 34.82 -11.86% 21.89 40.72 -46.24% 22.38 38.16 -41.35%
Tax 6.56 8.74 -24.94% 8.53 8.46 0.83% 5.35 10.02 -46.61% 5.56 8.62 -35.50%
PAT 26.49 24.94 6.21% 22.16 26.36 -15.93% 16.55 30.70 -46.09% 16.82 29.54 -43.06%
PATM 5.63% 5.52% 5.16% 5.50% 3.04% 5.95% 3.58% 6.34%
EPS 0.67 0.63 6.35% 0.54 0.67 -19.40% 0.42 0.87 -51.72% 0.43 0.83 -48.19%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,764.03 1,912.91 2,040.75 1,548.40 1,355.32 435.76 229.93 321.86 169.74 112.79 94.87 Net Sales Growth -7.78% -6.26% 31.80% 14.25% 211.02% 89.52% -28.56% 89.62% 50.49% 18.89% Cost Of Goods Sold 1,550.97 1,680.97 1,798.27 1,338.61 1,203.07 392.33 203.33 283.67 147.00 105.87 80.98 Gross Profit 213.06 231.94 242.48 209.79 152.24 43.44 26.60 38.19 22.74 6.92 13.89 GP Margin 12.08% 12.12% 11.88% 13.55% 11.23% 9.97% 11.57% 11.87% 13.40% 6.14% 14.64% Total Expenditure 1,661.39 1,790.36 1,888.03 1,419.04 1,265.90 402.97 213.51 298.18 155.02 110.37 93.07 Power & Fuel Cost - 0.22 0.10 0.12 0.03 0.00 0.00 0.00 0.02 0.02 1.91 % Of Sales - 0.01% 0.00% 0.01% 0.00% 0% 0% 0% 0.01% 0.02% 2.01% Employee Cost - 26.30 20.05 18.32 16.58 2.57 2.67 1.41 0.94 0.62 0.60 % Of Sales - 1.37% 0.98% 1.18% 1.22% 0.59% 1.16% 0.44% 0.55% 0.55% 0.63% Manufacturing Exp. - 52.77 52.43 46.09 28.54 1.02 0.26 0.11 0.01 0.01 5.84 % Of Sales - 2.76% 2.57% 2.98% 2.11% 0.23% 0.11% 0.03% 0.01% 0.01% 6.16% General & Admin Exp. - 10.87 7.71 5.73 5.04 1.46 2.88 2.80 1.45 1.52 1.46 % Of Sales - 0.57% 0.38% 0.37% 0.37% 0.34% 1.25% 0.87% 0.85% 1.35% 1.54% Selling & Distn. Exp. - 13.31 7.83 9.81 11.52 4.99 4.38 10.07 5.57 2.29 2.27 % Of Sales - 0.70% 0.38% 0.63% 0.85% 1.15% 1.90% 3.13% 3.28% 2.03% 2.39% Miscellaneous Exp. - 5.93 1.65 0.36 1.12 0.60 0.00 0.13 0.03 0.04 2.27 % Of Sales - 0.31% 0.08% 0.02% 0.08% 0.14% 0% 0.04% 0.02% 0.04% 0.01% EBITDA 102.64 122.55 152.72 129.36 89.42 32.79 16.42 23.68 14.72 2.42 1.80 EBITDA Margin 5.82% 6.41% 7.48% 8.35% 6.60% 7.52% 7.14% 7.36% 8.67% 2.15% 1.90% Other Income 21.21 22.56 7.55 4.94 3.79 4.61 2.75 0.82 0.24 1.31 1.40 Interest 7.36 4.41 5.09 6.35 7.72 8.66 4.05 3.17 1.76 1.14 1.18 Depreciation 13.53 9.11 5.56 4.25 3.15 1.71 1.48 0.74 0.50 0.42 0.43 PBT 102.94 131.59 149.61 123.69 82.34 27.03 13.63 20.59 12.70 2.17 1.58 Tax 24.38 32.78 37.05 32.49 21.28 6.96 3.56 6.09 4.66 0.79 0.37 Tax Rate 23.68% 24.91% 24.76% 26.50% 25.84% 25.75% 26.12% 29.58% 36.69% 36.41% 23.42% PAT 78.56 98.81 112.56 90.12 61.06 20.06 10.08 14.50 8.04 1.38 1.21 PAT before Minority Interest 78.56 98.81 112.56 90.12 61.06 20.06 10.08 14.50 8.04 1.38 1.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.45% 5.17% 5.52% 5.82% 4.51% 4.60% 4.38% 4.51% 4.74% 1.22% 1.28% PAT Growth -29.31% -12.22% 24.90% 47.59% 204.39% 99.01% -30.48% 80.35% 482.61% 14.05% EPS 2.00 2.51 2.86 2.29 1.55 0.51 0.26 0.37 0.20 0.04 0.03

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 1,913.16 1,916.31 2,040.75 1,549.92 1,355.32 435.76 Net Sales Growth 0.01% -6.10% 31.67% 14.36% 211.02% Cost Of Goods Sold 1,653.00 1,682.47 1,798.27 1,340.12 1,203.07 392.33 Gross Profit 260.16 233.84 242.48 209.80 152.24 43.44 GP Margin 13.60% 12.20% 11.88% 13.54% 11.23% 9.97% Total Expenditure 1,798.70 1,793.36 1,888.04 1,420.55 1,265.90 402.97 Power & Fuel Cost - 34.13 33.16 0.12 0.03 0.00 % Of Sales - 1.78% 1.62% 0.01% 0.00% 0% Employee Cost - 26.61 20.05 18.32 16.58 2.57 % Of Sales - 1.39% 0.98% 1.18% 1.22% 0.59% Manufacturing Exp. - 20.02 19.38 46.09 28.54 1.02 % Of Sales - 1.04% 0.95% 2.97% 2.11% 0.23% General & Admin Exp. - 10.88 7.71 5.73 5.04 1.46 % Of Sales - 0.57% 0.38% 0.37% 0.37% 0.34% Selling & Distn. Exp. - 13.31 7.83 9.81 11.52 4.99 % Of Sales - 0.69% 0.38% 0.63% 0.85% 1.15% Miscellaneous Exp. - 5.93 1.65 0.36 1.12 0.60 % Of Sales - 0.31% 0.08% 0.02% 0.08% 0.14% EBITDA 114.45 122.95 152.71 129.37 89.42 32.79 EBITDA Margin 5.98% 6.42% 7.48% 8.35% 6.60% 7.52% Other Income 20.22 22.45 8.15 4.94 3.79 4.61 Interest 8.35 4.52 5.09 6.35 7.72 8.66 Depreciation 18.30 9.27 5.56 4.25 3.15 1.71 PBT 108.01 131.61 150.21 123.70 82.34 27.03 Tax 26.00 32.79 37.20 32.49 21.28 6.96 Tax Rate 24.07% 24.91% 24.77% 26.50% 25.84% 25.75% PAT 82.02 98.82 113.01 90.13 61.06 20.06 PAT before Minority Interest 80.86 98.83 113.01 90.13 61.06 20.06 Minority Interest -1.16 -0.01 0.00 0.00 0.00 0.00 PAT Margin 4.29% 5.16% 5.54% 5.82% 4.51% 4.60% PAT Growth -26.47% -12.56% 25.39% 47.61% 204.39% EPS 2.09 2.51 2.87 2.29 1.55 0.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,217.84 774.31 407.11 197.67 96.91 61.23 44.12 23.54 15.60 14.22 Share Capital 39.31 35.40 16.87 13.44 10.61 10.61 10.01 10.01 10.01 10.01 Total Reserves 1,009.79 505.32 294.16 178.48 70.68 50.62 28.03 13.53 5.59 4.22 Non-Current Liabilities 7.33 3.96 15.05 13.97 13.84 2.49 3.12 3.42 10.26 3.04 Secured Loans 0.00 0.00 9.13 10.36 10.70 0.08 0.21 0.16 0.28 0.26 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.52 1.91 1.69 1.35 0.71 0.38 0.33 0.22 0.00 0.00 Current Liabilities 89.48 64.68 139.49 127.54 98.64 77.32 60.65 45.43 22.60 13.28 Trade Payables 23.33 24.50 28.54 25.70 33.84 11.17 6.01 20.17 10.06 6.27 Other Current Liabilities 10.31 15.67 8.67 16.53 5.73 4.76 15.43 1.13 1.62 0.79 Short Term Borrowings 53.49 20.01 93.82 80.95 51.98 57.94 34.89 21.19 10.72 5.54 Short Term Provisions 2.35 4.51 8.46 4.36 7.09 3.45 4.31 2.94 0.19 0.68 Total Liabilities 1,314.65 842.95 561.65 339.18 209.39 141.04 107.89 72.39 48.46 30.54 Net Block 189.15 105.77 65.36 48.58 28.48 23.68 19.48 6.01 4.37 3.43 Gross Block 229.26 136.77 90.80 72.89 33.25 26.74 21.06 6.85 4.71 9.01 Accumulated Depreciation 40.11 31.00 25.44 24.30 4.77 3.06 1.58 0.84 0.34 5.57 Non Current Assets 385.38 178.40 90.08 81.16 29.83 24.69 19.82 8.16 4.65 3.70 Capital Work in Progress 62.91 5.85 4.25 3.40 0.00 0.00 0.00 1.86 0.00 0.00 Non Current Investment 11.01 5.85 16.22 12.47 0.01 0.02 0.02 0.02 0.01 0.00 Long Term Loans & Adv. 122.30 60.93 4.25 16.71 1.34 1.00 0.32 0.27 0.26 0.26 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 929.27 664.56 471.57 258.02 179.55 116.35 88.06 64.23 43.81 26.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 197.49 150.43 167.74 119.27 53.09 42.01 22.07 18.89 16.32 9.80 Sundry Debtors 276.53 192.66 139.46 109.57 95.11 50.72 55.68 31.51 16.54 7.19 Cash & Bank 68.48 111.40 53.09 1.76 4.17 2.87 2.13 1.39 0.73 1.82 Other Current Assets 386.78 0.09 2.63 2.36 27.18 20.75 8.18 12.44 10.22 8.03 Short Term Loans & Adv. 386.59 209.97 108.65 25.07 18.40 19.54 6.98 12.34 10.06 2.13 Net Current Assets 839.79 599.87 332.08 130.49 80.91 39.02 27.42 18.80 21.21 13.56 Total Assets 1,314.65 842.96 561.65 339.18 209.38 141.04 107.88 72.39 48.46 30.55

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 1,218.31 774.76 407.11 197.67 96.91 Share Capital 39.31 35.40 16.87 13.44 10.61 Total Reserves 1,010.25 505.77 294.17 178.48 70.68 Non-Current Liabilities 17.85 3.96 15.05 13.97 13.84 Secured Loans 0.00 0.00 9.13 10.36 10.70 Unsecured Loans 10.53 0.00 0.00 0.00 0.00 Long Term Provisions 2.52 1.91 1.69 1.35 0.71 Current Liabilities 102.60 64.77 141.29 127.54 98.64 Trade Payables 22.62 24.50 28.62 25.70 33.84 Other Current Liabilities 12.75 15.67 8.67 16.53 5.73 Short Term Borrowings 64.87 20.01 95.53 80.95 51.98 Short Term Provisions 2.36 4.60 8.46 4.36 7.09 Total Liabilities 1,339.10 843.49 563.45 339.18 209.39 Net Block 218.42 111.34 65.36 48.58 28.48 Gross Block 258.69 142.34 90.80 72.89 33.25 Accumulated Depreciation 40.27 31.00 25.44 24.30 4.77 Non Current Assets 367.64 184.13 90.18 81.11 29.83 Capital Work in Progress 66.46 6.00 4.40 3.40 0.00 Non Current Investment 10.29 5.80 16.17 12.42 0.01 Long Term Loans & Adv. 72.47 60.98 4.25 16.71 1.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 971.46 659.37 473.28 258.07 179.55 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 217.39 150.43 167.74 119.27 53.09 Sundry Debtors 279.92 192.66 141.25 109.57 95.11 Cash & Bank 77.30 106.01 53.14 1.81 4.17 Other Current Assets 396.84 0.09 2.63 2.36 27.18 Short Term Loans & Adv. 395.39 210.17 108.53 25.07 18.40 Net Current Assets 868.86 594.59 331.99 130.54 80.91 Total Assets 1,339.10 843.50 563.46 339.18 209.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -214.79 -23.06 7.24 17.09 -4.96 -20.49 -4.63 -4.93 -4.23 10.12 PBT 130.58 149.61 122.61 82.34 27.03 13.63 20.59 12.70 2.17 1.69 Adjustment -1.32 4.40 9.39 9.74 8.42 4.16 2.21 1.29 0.93 -0.19 Changes in Working Capital -309.91 -135.52 -98.68 -48.56 -37.31 -33.37 -23.50 -17.19 -6.79 8.94 Cash after chg. in Working capital -180.65 18.50 33.32 43.52 -1.86 -15.57 -0.70 -3.20 -3.69 10.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.15 -41.56 -26.08 -26.43 -3.10 -4.92 -3.93 -1.73 -0.54 -0.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Cash From Investing Activity -210.21 -90.93 -23.10 -34.33 -7.57 -5.70 -12.98 -4.40 -0.90 0.61 Net Fixed Assets -149.55 -47.57 -18.76 -43.04 -6.51 -5.68 -12.35 -4.00 4.30 -0.40 Net Investments -5.16 10.37 -3.75 -12.46 0.01 0.00 0.00 -0.01 -0.01 0.00 Others -55.50 -53.73 -0.59 21.17 -1.07 -0.02 -0.63 -0.39 -5.19 1.01 Cash from Financing Activity 384.04 170.57 65.68 17.04 12.20 26.56 17.62 9.40 4.12 -9.82 Net Cash Inflow / Outflow -40.96 56.58 49.83 -0.20 -0.33 0.36 0.01 0.06 -1.01 0.91 Opening Cash & Equivalents 106.62 50.03 0.21 0.41 0.54 0.18 0.17 0.10 1.12 0.92 Closing Cash & Equivalent 65.66 106.62 50.03 0.21 0.21 0.54 0.18 0.17 0.10 1.82

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -245.69 -21.61 3.97 17.09 -4.96 PBT 130.61 150.21 122.62 82.34 27.03 Adjustment -0.93 3.80 9.39 9.74 8.42 Changes in Working Capital -341.12 -134.00 -101.96 -48.56 -37.31 Cash after chg. in Working capital -211.44 20.01 30.05 43.52 -1.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -34.24 -41.62 -26.08 -26.43 -3.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -188.05 -96.11 -19.93 -34.33 -7.57 Net Fixed Assets -149.55 -47.57 -18.76 -43.04 Net Investments -5.16 10.37 -3.75 -12.46 Others -33.34 -58.91 2.58 21.17 Cash from Financing Activity 406.94 168.86 65.79 17.04 12.20 Net Cash Inflow / Outflow -26.80 51.14 49.83 -0.20 -0.33 Opening Cash & Equivalents 101.23 50.09 0.26 0.46 0.54 Closing Cash & Equivalent 74.43 101.23 50.09 0.26 0.21

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 26.69 15.27 9.22 16.08 15.33 11.54 38.01 23.52 15.59 14.21 ROA 9.16% 16.03% 20.01% 22.26% 11.45% 8.09% 16.09% 13.30% 3.48% 3.64% ROE 12.43% 26.43% 35.95% 44.96% 28.16% 20.30% 47.10% 41.07% 9.23% 8.90% ROCE 13.17% 23.68% 32.07% 39.85% 25.54% 17.80% 38.23% 40.35% 14.16% 11.58% Fixed Asset Turnover 10.45 17.93 18.92 25.54 14.53 9.62 23.07 29.36 16.44 11.92 Receivable days 44.76 29.70 29.35 27.56 61.07 84.45 49.44 51.67 38.41 39.80 Inventory Days 33.19 28.45 33.83 23.21 39.83 50.86 23.22 37.86 42.27 30.33 Payable days 5.19 5.38 7.39 9.03 20.94 14.33 15.96 35.63 26.37 18.27 Cash Conversion Cycle 72.76 52.77 55.79 41.74 79.96 120.98 56.70 53.89 54.30 51.86 Total Debt/Equity 0.05 0.04 0.34 0.49 0.78 0.95 0.93 0.91 0.71 0.41 Interest Cover 30.87 30.37 20.31 11.67 4.12 4.37 7.50 8.23 2.90 2.34

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 26.70 15.29 9.22 16.08 15.33 ROA 9.06% 16.06% 19.97% 22.26% 9.58% ROE 12.43% 26.52% 35.95% 44.96% 24.68% ROCE 13.03% 23.73% 32.01% 39.85% 22.30% Fixed Asset Turnover 9.56 17.51 18.94 25.54 13.11 Receivable days 45.01 29.86 29.53 27.56 79.67 Inventory Days 35.03 28.45 33.79 23.21 44.47 Payable days 5.11 5.39 7.40 9.03 31.48 Cash Conversion Cycle 74.92 52.92 55.93 41.74 92.65 Total Debt/Equity 0.07 0.04 0.34 0.49 0.78 Interest Cover 30.09 30.49 20.31 11.67 4.12

Top Investors:

shares in abeyance

peanence commercial pvt limited

lic mf flexi cap fund

laxmi kant swami

ashok singla huf

aakarshan tracom private limited

Annual Reports:

News Update:

JTL Industries - Quarterly Results
25th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback