Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

SRG Housing Finance Ltd.

Finance - Housing

Rating :

55/99

BSE: 534680 | NSE: SRGHFL

Watchlist

NSE BSE

265.60

20-Feb-2026

Open
High
Low
Previous Close

268.95
275
262.25
264.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

79
21564.55
353.95
254

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

402.52
13.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,017.32
N/A
1.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

30.95
15.53
18.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

30.15
12.30
10.12

PAT CAGR (%)

10 Years
5 Years
3 Years

29.28
5.31
12.65

P:E (Median)

8 Years
5 Years
3 Years

15.35
16.34
19.27

P:BV (Average)

8 Years
5 Years
3 Years

2.09
2.16
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.77
9.40
10.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 50.45 38.94 29.56% 47.81 36.06 32.58% 41.72 33.77 23.54% 42.75 36.15 18.26%
Expenses 19.22 14.86 29.34% 18.52 11.97 54.72% 16.66 11.56 44.12% 17.44 13.54 28.80%
EBITDA 31.23 24.09 29.64% 29.29 24.09 21.59% 25.06 22.21 12.83% 25.31 22.60 11.99%
EBIDTM 61.90% 61.85% 61.27% 66.79% 60.06% 65.77% 59.21% 62.53%
Other Income 0.80 1.30 -38.46% 0.64 0.78 -17.95% 0.98 0.21 366.67% 0.75 0.41 82.93%
Interest 20.11 16.51 21.80% 18.11 14.92 21.38% 16.75 14.03 19.39% 16.59 13.69 21.18%
Depreciation 1.53 1.71 -10.53% 1.51 1.62 -6.79% 1.44 1.52 -5.26% 1.79 1.71 4.68%
PBT 10.39 7.17 44.91% 10.32 8.33 23.89% 7.85 6.88 14.10% 7.67 7.61 0.79%
Tax 2.18 1.43 52.45% 2.07 1.73 19.65% 1.07 1.02 4.90% 1.48 1.52 -2.63%
PAT 8.21 5.74 43.03% 8.25 6.60 25.00% 6.78 5.86 15.70% 6.19 6.08 1.81%
PATM 16.27% 14.75% 17.25% 18.31% 16.26% 17.35% 14.48% 16.83%
EPS 5.23 3.66 42.90% 5.25 4.21 24.70% 4.32 3.73 15.82% 3.94 3.88 1.55%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 182.73 151.50 124.79 91.39 79.21 73.60 71.32 57.85 34.13 14.53 10.22 Net Sales Growth 26.09% 21.40% 36.55% 15.38% 7.62% 3.20% 23.28% 69.50% 134.89% 42.17% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 182.73 151.50 124.79 91.39 79.21 73.60 71.32 57.85 34.13 14.53 10.22 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 71.84 55.80 43.98 32.30 22.56 20.01 17.61 14.98 11.43 4.47 3.36 Power & Fuel Cost - 0.51 0.35 0.27 0.13 0.11 0.09 0.07 0.02 0.01 0.01 % Of Sales - 0.34% 0.28% 0.30% 0.16% 0.15% 0.13% 0.12% 0.06% 0.07% 0.10% Employee Cost - 37.42 27.30 18.97 13.88 11.37 10.67 7.46 4.04 1.77 0.63 % Of Sales - 24.70% 21.88% 20.76% 17.52% 15.45% 14.96% 12.90% 11.84% 12.18% 6.16% Manufacturing Exp. - 4.30 3.17 2.59 1.96 2.30 1.69 0.86 1.89 1.01 0.51 % Of Sales - 2.84% 2.54% 2.83% 2.47% 3.12% 2.37% 1.49% 5.54% 6.95% 4.99% General & Admin Exp. - 12.16 11.46 7.97 5.53 4.13 4.12 4.28 3.30 1.32 2.17 % Of Sales - 8.03% 9.18% 8.72% 6.98% 5.61% 5.78% 7.40% 9.67% 9.08% 21.23% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.92 2.05 2.78 1.19 2.21 1.13 2.38 2.21 0.36 0.00 % Of Sales - 1.27% 1.64% 3.04% 1.50% 3.00% 1.58% 4.11% 6.48% 2.48% 0.39% EBITDA 110.89 95.70 80.81 59.09 56.65 53.59 53.71 42.87 22.70 10.06 6.86 EBITDA Margin 60.69% 63.17% 64.76% 64.66% 71.52% 72.81% 75.31% 74.11% 66.51% 69.24% 67.12% Other Income 3.17 3.05 1.87 2.56 1.60 3.07 1.28 0.28 0.13 0.03 0.04 Interest 71.56 62.04 50.81 37.15 30.55 30.86 30.38 23.12 11.27 5.74 4.04 Depreciation 6.27 6.65 5.78 3.46 2.17 2.02 2.13 0.55 0.44 0.32 0.08 PBT 36.23 30.06 26.10 21.04 25.53 23.77 22.49 19.47 11.12 4.03 2.77 Tax 6.80 5.66 5.04 3.99 5.21 4.94 4.52 4.82 3.04 1.32 0.90 Tax Rate 18.77% 18.83% 19.31% 18.96% 20.41% 20.78% 20.10% 24.76% 27.34% 32.75% 32.49% PAT 29.43 24.39 21.06 17.06 20.32 18.83 17.97 14.64 8.08 2.71 1.87 PAT before Minority Interest 29.43 24.39 21.06 17.06 20.32 18.83 17.97 14.64 8.08 2.71 1.87 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.11% 16.10% 16.88% 18.67% 25.65% 25.58% 25.20% 25.31% 23.67% 18.65% 18.30% PAT Growth 21.21% 15.81% 23.45% -16.04% 7.91% 4.79% 22.75% 81.19% 198.15% 44.92% EPS 18.75 15.54 13.41 10.87 12.94 11.99 11.45 9.32 5.15 1.73 1.19

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 263.95 159.67 133.26 113.74 93.61 74.86 56.70 42.03 33.97 16.41 Share Capital 15.68 13.30 13.00 13.00 13.00 13.00 13.00 13.00 13.00 11.31 Total Reserves 247.27 144.57 117.76 100.74 80.61 61.86 43.70 29.03 20.97 5.09 Non-Current Liabilities 453.65 383.99 353.62 284.02 283.30 243.58 253.19 136.77 61.62 29.39 Secured Loans 448.77 376.95 357.24 286.63 285.78 245.58 254.80 133.69 60.54 29.17 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.69 0.48 0.30 0.28 0.23 0.16 0.07 2.75 0.67 0.00 Current Liabilities 145.50 121.61 16.84 17.39 13.72 10.05 10.04 38.93 16.85 13.56 Trade Payables 6.14 3.87 2.72 3.29 3.07 0.36 0.67 0.56 0.80 0.00 Other Current Liabilities 3.30 2.25 14.03 8.77 5.20 4.70 3.38 34.01 14.84 9.89 Short Term Borrowings 135.56 114.31 0.00 0.00 0.00 0.00 0.34 1.24 0.00 2.43 Short Term Provisions 0.50 1.18 0.08 5.34 5.45 4.99 5.65 3.13 1.21 1.24 Total Liabilities 863.10 665.27 503.72 415.15 390.63 328.49 319.93 217.73 112.44 59.36 Net Block 23.83 26.52 24.28 7.42 2.66 3.96 1.52 1.14 0.75 0.84 Gross Block 41.57 37.89 29.87 11.01 8.62 7.93 3.36 2.42 1.59 1.37 Accumulated Depreciation 17.74 11.37 5.59 3.59 5.96 3.96 1.84 1.28 0.84 0.53 Non Current Assets 793.22 642.50 460.50 352.18 329.41 278.13 281.99 177.13 70.21 40.43 Capital Work in Progress 0.48 0.48 0.74 5.24 2.09 0.31 0.08 0.00 0.00 0.00 Non Current Investment 0.44 0.39 0.22 0.25 0.53 0.04 0.04 0.00 0.00 0.00 Long Term Loans & Adv. 3.46 2.85 430.13 334.51 319.48 269.90 276.72 171.00 64.62 39.44 Other Non Current Assets 17.98 22.29 5.08 4.76 4.65 3.91 3.62 4.99 4.84 0.15 Current Assets 69.88 22.77 43.22 62.96 61.22 50.36 37.94 40.60 42.11 18.67 Current Investments 35.73 8.42 11.67 26.66 25.19 9.33 0.63 0.42 0.32 0.84 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 17.79 4.95 23.46 24.87 27.01 32.89 28.48 5.83 22.19 2.13 Other Current Assets 16.37 0.38 6.53 5.09 9.02 8.14 8.83 34.35 19.60 15.69 Short Term Loans & Adv. 11.85 9.02 1.57 6.35 5.60 5.02 5.39 32.30 18.90 15.19 Net Current Assets -75.62 -98.84 26.38 45.57 47.50 40.31 27.90 1.66 25.25 5.10 Total Assets 863.10 665.27 503.72 415.14 390.63 328.49 319.93 217.74 112.45 59.36

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -131.49 -140.13 -83.22 3.45 -26.87 23.45 -66.48 -89.92 -24.29 -12.88 PBT 30.06 26.10 21.04 25.53 23.77 22.49 19.47 11.12 4.03 2.77 Adjustment 6.53 7.70 5.21 1.12 2.49 2.06 3.42 2.39 0.14 -0.01 Changes in Working Capital -160.87 -168.34 -104.34 -17.76 -47.82 4.10 -1.97 -100.31 -27.25 -14.82 Cash after chg. in Working capital -124.28 -134.54 -78.08 8.89 -21.56 28.65 20.92 -86.80 -23.08 -12.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.21 -5.59 -5.14 -5.44 -5.30 -5.21 -6.04 -3.13 -1.21 -0.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -81.35 0.00 0.00 0.00 Cash From Investing Activity -31.21 -0.63 8.58 -6.47 -19.12 -9.30 -1.06 -0.83 0.23 -1.67 Net Fixed Assets -3.68 -7.76 -14.36 -5.54 -2.47 -4.80 -1.02 -0.83 -0.22 -0.79 Net Investments -27.36 3.08 15.02 -1.19 -16.35 -8.70 -0.25 -0.10 0.52 -0.84 Others -0.17 4.05 7.92 0.26 -0.30 4.20 0.21 0.10 -0.07 -0.04 Cash from Financing Activity 172.92 138.55 73.23 0.88 40.11 -9.39 88.91 74.39 44.12 16.40 Net Cash Inflow / Outflow 10.22 -2.21 -1.41 -2.14 -5.88 4.75 21.38 -16.36 20.06 1.86 Opening Cash & Equivalents 21.25 23.46 24.87 27.01 32.89 28.14 6.76 22.19 2.13 0.27 Closing Cash & Equivalent 31.47 21.25 23.46 24.87 27.01 32.89 28.14 5.83 22.19 2.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 167.74 118.70 100.59 87.49 72.01 57.58 43.61 32.33 26.03 14.27 ROA 3.19% 3.60% 3.71% 5.04% 5.24% 5.54% 5.45% 4.89% 3.15% 3.72% ROE 11.59% 14.59% 13.95% 19.60% 22.36% 27.32% 29.67% 21.30% 10.83% 12.34% ROCE 12.29% 13.48% 13.06% 14.38% 15.61% 16.72% 16.35% 14.09% 11.75% 14.13% Fixed Asset Turnover 3.81 3.68 4.47 8.07 8.90 12.64 20.02 17.00 9.82 10.52 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 25.06 38.66 93.23 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -25.06 -38.66 -93.23 0.00 Total Debt/Equity 2.22 3.11 2.73 2.52 3.05 3.28 4.50 3.97 2.22 2.56 Interest Cover 1.48 1.51 1.57 1.84 1.77 1.74 1.84 1.99 1.70 1.68

Top Investors:

m3 investment private limited

meenaxi narendra mehta

jagruti rajiv dutia

vivek kumar vashishth

avinash parsram wadhwa

Annual Reports:

News Update:

SRG Housing - Quarterly Results
7th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback