PBT
-0.43
-0.27
-14.98
-1.27
-0.29
-2.08
0.02
0.13
0.73
0.61
Adjustment
0.00
0.05
0.08
0.12
0.29
0.49
1.26
1.78
1.21
0.58
Changes in Working Capital
0.00
-0.91
14.85
1.71
0.64
4.92
0.46
-4.14
-6.72
-3.37
Cash after chg. in Working capital
-0.43
-1.13
-0.04
0.56
0.64
3.32
1.75
-2.22
-4.78
-2.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00