Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Finance - Others

Rating :
73/99

BSE: 534732 | NSE: Not Listed

62.04
22-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  62.85
  •  62.85
  •  60.3
  •  62.47
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35122
  •  2178933
  •  74.31
  •  21.38

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 261.81
  • 33.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 295.30
  • 0.08%
  • 9.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 0.91%
  • 22.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.16
  • 26.70
  • 49.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.57
  • 16.05
  • 23.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.53
  • 11.60
  • 44.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.68
  • 72.71
  • 72.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.75
  • 8.80
  • 8.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 133.60
  • 135.72
  • 135.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
24.44
0.65
3,660.00%
26.27
0.21
12,409.52%
20.21
0.15
13,373.33%
18.80
0.10
18,700.00%
Expenses
20.45
0.50
3,990.00%
22.26
0.05
44,420.00%
18.94
0.09
20,944.44%
17.07
0.08
21,237.50%
EBITDA
3.99
0.15
2,560.00%
4.01
0.15
2,573.33%
1.27
0.06
2,016.67%
1.74
0.02
8,600.00%
EBIDTM
16.33%
23.08%
15.27%
74.76%
6.29%
40.00%
9.24%
19.00%
Other Income
0.18
0.08
125.00%
0.14
0.11
27.27%
0.18
0.03
500.00%
0.11
0.04
175.00%
Interest
0.74
0.00
0
0.05
0.00
0
0.04
0.00
0
0.04
0.00
0
Depreciation
0.05
0.00
0
0.65
0.00
0
0.44
0.00
0
0.86
0.00
0
PBT
3.39
0.23
1,373.91%
3.45
0.27
1,177.78%
0.97
0.09
977.78%
0.94
0.06
1,466.67%
Tax
-1.04
0.09
-
1.38
0.07
1,871.43%
0.10
0.02
400.00%
0.39
0.02
1,850.00%
PAT
4.43
0.14
3,064.29%
2.08
0.20
940.00%
0.87
0.06
1,350.00%
0.55
0.04
1,275.00%
PATM
18.12%
21.08%
7.92%
95.15%
4.32%
42.67%
2.92%
42.00%
EPS
1.05
0.03
3,400.00%
0.49
0.06
716.67%
0.21
0.02
950.00%
0.13
0.01
1,200.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
89.72
1.11
1.10
Net Sales Growth
7,982.88%
0.91%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
89.72
1.11
1.10
GP Margin
100.00%
100%
100%
Total Expenditure
78.72
0.71
0.53
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.48
0.18
% Of Sales
-
43.24%
16.36%
Manufacturing Exp.
-
0.04
0.15
% Of Sales
-
3.60%
13.64%
General & Admin Exp.
-
0.19
0.20
% Of Sales
-
17.12%
18.18%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.01
0.00
% Of Sales
-
0.90%
0%
EBITDA
11.01
0.40
0.57
EBITDA Margin
12.27%
36.04%
51.82%
Other Income
0.61
0.26
0.12
Interest
0.87
0.01
0.00
Depreciation
2.00
0.00
0.00
PBT
8.75
0.64
0.69
Tax
0.83
0.20
0.18
Tax Rate
9.49%
31.25%
26.09%
PAT
7.93
0.44
0.50
PAT before Minority Interest
7.93
0.44
0.50
Minority Interest
0.00
0.00
0.00
PAT Margin
8.84%
39.64%
45.45%
PAT Growth
1,702.27%
-12.00%
 
EPS
1.88
0.10
0.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
19.36
4.64
Share Capital
4.22
3.11
Total Reserves
15.14
1.54
Non-Current Liabilities
5.03
0.03
Secured Loans
4.80
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.03
Current Liabilities
88.88
0.11
Trade Payables
51.83
0.00
Other Current Liabilities
7.26
0.09
Short Term Borrowings
27.57
0.00
Short Term Provisions
2.22
0.01
Total Liabilities
113.31
4.78
Net Block
0.42
0.00
Gross Block
1.47
0.00
Accumulated Depreciation
1.05
0.00
Non Current Assets
1.75
3.41
Capital Work in Progress
0.00
0.00
Non Current Investment
0.20
0.00
Long Term Loans & Adv.
1.13
3.41
Other Non Current Assets
0.00
0.00
Current Assets
111.56
1.37
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
92.35
0.44
Cash & Bank
5.46
0.83
Other Current Assets
13.75
0.10
Short Term Loans & Adv.
13.35
0.01
Net Current Assets
22.68
1.26
Total Assets
113.31
4.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-40.70
2.48
PBT
0.64
0.69
Adjustment
0.74
2.38
Changes in Working Capital
-41.01
-0.49
Cash after chg. in Working capital
-39.63
2.58
Interest Paid
0.00
0.00
Tax Paid
-1.07
-0.10
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.36
-1.82
Net Fixed Assets
0.00
Net Investments
-16.20
Others
15.84
Cash from Financing Activity
45.70
0.00
Net Cash Inflow / Outflow
4.63
0.66
Opening Cash & Equivalents
0.83
0.17
Closing Cash & Equivalent
5.46
0.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
4.59
1.50
ROA
0.75%
10.56%
ROE
3.67%
10.87%
ROCE
2.30%
14.80%
Fixed Asset Turnover
0.75
0.00
Receivable days
0.00
145.00
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
0.00
145.00
Total Debt/Equity
1.67
0.00
Interest Cover
88.86
327.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.