Steel Exchange India, 534748, STEELXIND Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,267.18
37.21
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,603.92
N/A
2.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.72
4.95
-5.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.03
3.60
5.56

PAT CAGR (%)

10 Years
5 Years
3 Years

13.37
-28.62
-

P:E (Median)

8 Years
5 Years
3 Years

4.51
10.22
17.96

P:BV (Average)

8 Years
5 Years
3 Years

3.89
4.69
3.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.33
15.30
15.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 300.00 264.04 13.62% 291.42 312.74 -6.82% 327.50 256.32 27.77% 260.57 269.45 -3.30%
Expenses 268.60 238.86 12.45% 258.63 278.54 -7.15% 288.06 232.95 23.66% 234.22 250.41 -6.47%
EBITDA 31.39 25.18 24.66% 32.79 34.20 -4.12% 39.45 23.36 68.88% 26.35 19.04 38.39%
EBIDTM 10.46% 9.53% 11.25% 10.94% 12.04% 9.11% 10.11% 7.07%
Other Income 4.95 2.23 121.97% 16.61 0.50 3,222.00% 0.27 1.29 -79.07% 0.74 0.80 -7.50%
Interest 18.89 18.89 0.00% 19.27 19.46 -0.98% 17.94 19.27 -6.90% 18.44 18.35 0.49%
Depreciation 7.23 5.93 21.92% 5.80 5.10 13.73% 5.92 5.18 14.29% 5.93 5.13 15.59%
PBT 10.23 2.58 296.51% 24.33 10.14 139.94% 15.86 0.21 7,452.38% 2.73 -3.65 -
Tax 0.00 0.00 0 19.56 -9.62 - 0.00 0.00 0 0.00 0.00 0
PAT 10.23 2.58 296.51% 4.76 19.75 -75.90% 15.86 0.21 7,452.38% 2.73 -3.65 -
PATM 3.41% 0.98% 1.63% 6.32% 4.84% 0.08% 1.05% -1.35%
EPS 0.09 0.02 350.00% 0.04 0.16 -75.00% 0.13 0.00 0 0.02 -0.03 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,179.49 1,144.02 1,091.29 1,375.38 1,099.45 898.41 780.82 1,023.94 922.09 1,270.94 1,671.14 Net Sales Growth 6.98% 4.83% -20.66% 25.10% 22.38% 15.06% -23.74% 11.05% -27.45% -23.95% Cost Of Goods Sold 914.44 890.49 878.83 1,167.27 882.61 704.74 611.78 840.57 790.21 1,079.30 1,378.14 Gross Profit 265.05 253.53 212.46 208.11 216.84 193.68 169.03 183.37 131.88 191.65 293.00 GP Margin 22.47% 22.16% 19.47% 15.13% 19.72% 21.56% 21.65% 17.91% 14.30% 15.08% 17.53% Total Expenditure 1,049.51 1,020.20 997.20 1,280.92 995.32 794.65 714.61 1,009.15 933.04 1,196.86 1,519.12 Power & Fuel Cost - 1.75 1.36 2.02 1.62 2.82 0.94 7.83 8.35 15.62 29.05 % Of Sales - 0.15% 0.12% 0.15% 0.15% 0.31% 0.12% 0.76% 0.91% 1.23% 1.74% Employee Cost - 39.00 35.41 32.39 30.01 25.92 26.45 25.74 24.16 23.63 21.75 % Of Sales - 3.41% 3.24% 2.35% 2.73% 2.89% 3.39% 2.51% 2.62% 1.86% 1.30% Manufacturing Exp. - 56.75 59.02 60.15 59.69 45.41 53.01 69.33 59.05 63.47 59.72 % Of Sales - 4.96% 5.41% 4.37% 5.43% 5.05% 6.79% 6.77% 6.40% 4.99% 3.57% General & Admin Exp. - 18.02 10.44 11.39 14.84 12.05 10.17 9.66 10.60 8.96 12.16 % Of Sales - 1.58% 0.96% 0.83% 1.35% 1.34% 1.30% 0.94% 1.15% 0.70% 0.73% Selling & Distn. Exp. - 11.02 9.21 6.02 4.32 3.04 3.30 3.41 2.57 4.08 16.28 % Of Sales - 0.96% 0.84% 0.44% 0.39% 0.34% 0.42% 0.33% 0.28% 0.32% 0.97% Miscellaneous Exp. - 3.17 2.94 1.68 2.23 0.67 8.96 52.62 38.10 1.81 16.28 % Of Sales - 0.28% 0.27% 0.12% 0.20% 0.07% 1.15% 5.14% 4.13% 0.14% 0.12% EBITDA 129.98 123.82 94.09 94.46 104.13 103.76 66.21 14.79 -10.95 74.08 152.02 EBITDA Margin 11.02% 10.82% 8.62% 6.87% 9.47% 11.55% 8.48% 1.44% -1.19% 5.83% 9.10% Other Income 22.57 19.79 6.36 7.22 22.22 35.95 15.15 14.32 8.37 7.58 10.93 Interest 74.54 74.54 77.87 105.64 88.12 26.24 3.47 9.97 135.52 157.44 122.73 Depreciation 24.88 23.57 21.31 24.37 23.75 24.70 27.24 29.62 29.00 29.76 26.54 PBT 53.15 45.50 1.27 -28.32 14.48 88.77 50.66 -10.48 -167.11 -105.54 13.67 Tax 19.56 19.56 -9.61 30.53 -102.00 2.66 -25.13 19.51 -44.56 -1.68 6.28 Tax Rate 36.80% 42.99% -756.69% -107.80% -704.42% 1.86% -64.16% -113.63% 20.75% 1.06% 45.94% PAT 33.58 25.93 10.89 -58.85 116.48 139.97 64.29 -36.68 -170.13 -157.16 7.39 PAT before Minority Interest 33.58 25.93 10.89 -58.85 116.48 139.97 64.29 -36.68 -170.13 -157.16 7.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.85% 2.27% 1.00% -4.28% 10.59% 15.58% 8.23% -3.58% -18.45% -12.37% 0.44% PAT Growth 77.77% 138.11% - - -16.78% 117.72% - - - - EPS 0.28 0.22 0.09 -0.49 0.97 1.17 0.54 -0.31 -1.42 -1.31 0.06

Description TTM Mar 06 Mar 05
Net Sales - 511.96 343.56 Net Sales Growth - 49.02% Cost Of Goods Sold - 485.54 314.88 Gross Profit - 26.41 28.67 GP Margin - 5.16% 8.34% Total Expenditure - 515.62 329.85 Power & Fuel Cost - 5.20 3.63 % Of Sales - 1.02% 1.06% Employee Cost - 1.41 1.47 % Of Sales - 0.28% 0.43% Manufacturing Exp. - 11.75 5.60 % Of Sales - 2.30% 1.63% General & Admin Exp. - 2.95 2.31 % Of Sales - 0.58% 0.67% Selling & Distn. Exp. - 8.42 1.65 % Of Sales - 1.64% 0.48% Miscellaneous Exp. - 0.34 0.30 % Of Sales - 0.07% 0.09% EBITDA - -3.66 13.71 EBITDA Margin - -0.71% 3.99% Other Income - 18.60 0.94 Interest - 6.46 3.29 Depreciation - 2.49 1.84 PBT - 5.99 9.53 Tax - 2.10 2.62 Tax Rate - 35.06% 27.49% PAT - 3.88 6.90 PAT before Minority Interest - 3.88 6.90 Minority Interest - 0.00 0.00 PAT Margin - 0.76% 2.01% PAT Growth - -43.77% EPS - 0.03 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 705.98 661.53 517.16 491.07 302.43 155.50 91.34 128.13 298.25 382.75 Share Capital 119.76 119.76 103.96 88.08 80.39 75.98 75.98 75.98 75.98 94.59 Total Reserves 544.78 519.02 402.65 392.44 222.04 79.52 15.35 52.14 222.27 288.16 Non-Current Liabilities 232.14 312.42 191.10 275.10 464.55 152.36 196.54 207.59 280.87 342.49 Secured Loans 240.06 340.16 228.26 270.11 350.99 73.23 92.73 123.61 162.22 216.29 Unsecured Loans 0.15 0.39 0.49 73.59 62.00 30.00 30.08 30.24 20.60 30.83 Long Term Provisions 3.39 2.91 2.38 1.95 1.51 1.73 1.21 0.72 0.46 0.00 Current Liabilities 315.96 221.47 383.67 280.50 222.13 1,079.30 1,139.64 1,197.69 1,137.05 1,142.33 Trade Payables 140.56 125.64 143.29 80.76 94.86 108.93 135.83 96.61 107.72 578.87 Other Current Liabilities 158.02 87.88 230.26 189.76 127.23 231.30 258.97 327.28 338.16 224.73 Short Term Borrowings 17.13 7.82 10.00 9.87 0.00 738.95 744.79 773.70 691.05 338.74 Short Term Provisions 0.25 0.13 0.12 0.12 0.04 0.12 0.05 0.11 0.11 0.00 Total Liabilities 1,254.08 1,195.42 1,091.93 1,046.67 989.11 1,387.16 1,427.52 1,533.41 1,716.17 1,867.57 Net Block 613.37 569.92 579.17 596.02 611.83 665.63 690.71 717.25 695.17 591.22 Gross Block 1,103.86 1,062.02 1,054.98 1,049.54 1,043.70 1,081.13 1,079.25 1,076.41 1,025.38 891.84 Accumulated Depreciation 490.49 492.10 475.81 453.53 431.87 415.50 388.54 359.16 330.22 300.61 Non Current Assets 642.00 637.34 621.05 631.37 646.69 688.90 727.43 760.70 756.59 654.37 Capital Work in Progress 2.94 30.10 12.99 6.79 6.48 4.45 4.50 4.87 54.39 52.99 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 20.99 32.64 24.19 24.05 20.84 18.69 30.97 37.32 7.03 10.16 Other Non Current Assets 4.70 4.68 4.70 4.52 7.54 0.13 1.25 1.26 0.00 0.00 Current Assets 591.81 547.23 459.08 400.67 324.14 697.75 699.08 772.71 959.58 1,213.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.30 0.28 0.25 Inventories 306.30 295.55 281.80 237.39 193.74 577.12 592.79 579.33 636.47 718.19 Sundry Debtors 192.24 174.57 112.44 92.02 55.05 37.99 39.02 97.90 215.21 266.56 Cash & Bank 21.04 20.08 19.39 15.34 4.75 26.38 4.33 8.30 16.43 89.16 Other Current Assets 72.23 0.86 0.88 0.57 70.60 56.26 62.63 86.87 91.18 139.04 Short Term Loans & Adv. 67.64 56.17 44.58 55.34 48.15 56.16 62.36 86.73 86.97 72.69 Net Current Assets 275.85 325.76 75.41 120.17 102.00 -381.54 -440.55 -424.99 -177.46 70.87 Total Assets 1,242.33 1,198.36 1,091.94 1,046.67 989.12 1,387.15 1,427.51 1,533.41 1,716.17 1,867.57

Description Mar 06 Mar 05
Shareholder's Funds 24.83 20.62 Share Capital 14.78 14.78 Total Reserves 8.03 5.84 Non-Current Liabilities 52.00 30.96 Secured Loans 37.38 18.84 Unsecured Loans 13.06 10.40 Long Term Provisions 0.00 0.00 Current Liabilities 42.98 32.07 Trade Payables 21.88 17.59 Other Current Liabilities 17.15 11.26 Short Term Borrowings 0.00 0.00 Short Term Provisions 3.95 3.22 Total Liabilities 119.81 83.65 Net Block 25.51 26.43 Gross Block 32.00 30.54 Accumulated Depreciation 6.49 4.11 Non Current Assets 28.69 26.61 Capital Work in Progress 3.18 0.17 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 90.98 57.04 Current Investments 0.00 0.00 Inventories 42.33 24.53 Sundry Debtors 23.28 12.53 Cash & Bank 3.04 0.40 Other Current Assets 22.34 0.00 Short Term Loans & Adv. 22.34 19.58 Net Current Assets 48.00 24.97 Total Assets 119.81 83.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 96.72 -47.97 137.68 5.25 79.30 36.66 59.86 50.40 -148.72 165.99 PBT 45.50 1.27 -28.32 14.48 142.63 39.17 -17.17 -214.69 -158.84 7.39 Adjustment 81.35 94.78 127.74 97.66 -15.27 49.40 96.12 210.70 240.68 147.45 Changes in Working Capital -30.13 -144.02 38.27 -106.89 -48.05 -51.92 -19.08 54.39 -230.32 4.87 Cash after chg. in Working capital 96.72 -47.97 137.68 5.25 79.31 36.66 59.86 50.40 -148.48 159.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 -0.23 6.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.19 -49.26 -13.65 9.28 12.87 -1.90 -2.74 -1.57 -6.32 -8.58 Net Fixed Assets -14.68 -24.15 -11.64 -6.15 35.40 -1.83 -2.47 -1.51 -134.94 -6.37 Net Investments 0.00 0.00 0.00 0.00 0.00 0.31 -0.01 -0.02 -0.03 -0.25 Others -0.51 -25.11 -2.01 15.43 -22.53 -0.38 -0.26 -0.04 128.65 -1.96 Cash from Financing Activity -80.56 97.92 -119.99 -1.26 -115.66 -10.10 -57.68 -49.09 151.30 -162.66 Net Cash Inflow / Outflow 0.97 0.69 4.04 13.27 -23.49 24.66 -0.56 -0.26 -3.74 -5.25 Opening Cash & Equivalents 20.08 19.39 15.34 2.07 25.56 0.90 1.46 1.72 5.46 10.71 Closing Cash & Equivalent 21.04 20.08 19.39 15.34 2.07 25.56 0.90 1.46 1.72 5.46

Description Mar 06 Mar 05
Cash From Operating Activity -7.74 -2.03 PBT 5.99 9.53 Adjustment 8.94 5.24 Changes in Working Capital -20.40 -15.20 Cash after chg. in Working capital -5.48 -0.43 Interest Paid 0.00 0.00 Tax Paid -2.26 -1.60 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -4.69 -17.46 Net Fixed Assets -4.49 Net Investments 0.23 Others -0.43 Cash from Financing Activity 15.06 17.01 Net Cash Inflow / Outflow 2.63 -2.48 Opening Cash & Equivalents 0.40 2.89 Closing Cash & Equivalent 3.04 0.40

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.85 3.48 2.76 2.93 0.78 -10.05 -18.56 -13.59 8.80 34.43 ROA 2.10% 0.94% -5.50% 11.44% 11.78% 4.57% -2.48% -10.47% -8.77% 0.40% ROE 5.91% 3.09% -21.62% 72.61% 0.00% 0.00% 0.00% 0.00% -95.70% 3.01% ROCE 14.27% 10.84% 11.49% 16.97% 23.47% 4.69% -0.78% -7.86% -0.14% 14.06% Fixed Asset Turnover 1.06 1.03 1.32 1.05 0.85 0.73 0.95 0.89 1.39 1.95 Receivable days 58.52 48.00 26.88 24.39 18.87 17.92 24.36 61.37 66.09 60.37 Inventory Days 96.01 96.55 68.25 71.49 156.31 272.25 208.49 238.29 185.83 146.79 Payable days 54.56 55.85 35.03 36.31 52.77 64.46 42.76 41.58 105.62 141.18 Cash Conversion Cycle 99.97 88.70 60.10 59.56 122.40 225.71 190.08 258.08 146.30 65.99 Total Debt/Equity 0.78 0.92 1.19 1.71 6.94 -13.28 -7.24 -10.35 14.69 2.40 Interest Cover 1.61 1.02 0.73 1.16 6.44 12.29 -0.72 -0.58 -0.01 1.11

Description Mar 06 Mar 05
Book Value (Rs.) 15.55 14.10 ROA 3.82% 10.44% ROE 18.40% 48.07% ROCE 19.91% 35.42% Fixed Asset Turnover 16.96 17.21 Receivable days 12.32 11.16 Inventory Days 23.00 14.49 Payable days 13.45 20.71 Cash Conversion Cycle 21.88 4.95 Total Debt/Equity 2.22 1.42 Interest Cover 1.93 3.89

Top Investors:

vishwa samudra holdings private limited

dhatre udyog limited

magnumtuff india private limited

llp

Annual Reports:

News Update:

Steel Exchange India inks pact with Vizag Profiles Logistics, Hind Terminals
6th Aug 2025, 14:59 PM

This collaboration marks a significant step toward unlocking cargo movement potential across both inland and coastal routes
Read More
Steel Exchange India - Quarterly Results
4th Aug 2025, 13:13 PM

Read More
Steel Exchange India bags conversion contract from Rashtriya Ispat Nigam
21st Jul 2025, 16:00 PM

The contract is for 2 years and can be extended mutually for another 1 year
Read More

Steel Exchange India Ltd.

Steel & Iron Products

BSE: 534748 | NSE: STEELXIND

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Steel Exchange India Ltd.

Steel & Iron Products

BSE: 534748 | NSE: STEELXIND

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: