PBT
0.14
-0.10
-0.11
-0.11
-0.22
-0.40
0.01
0.04
0.04
-12.54
Adjustment
0.00
0.00
0.00
0.00
0.10
0.14
0.11
0.14
0.14
12.70
Changes in Working Capital
-1.52
0.04
-0.01
-0.19
4.56
1.25
0.25
-0.69
-0.81
0.65
Cash after chg. in Working capital
-1.38
-0.06
-0.12
-0.30
4.45
0.99
0.37
-0.51
-0.63
0.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
0.00
-0.02
-0.02
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00