Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Defence

Rating :
59/99

BSE: 535136 | NSE: NIBE

1194.60
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1222
  •  1222
  •  1183.5
  •  1207.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19720
  •  23532075.6
  •  2001
  •  761.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,736.16
  • 83.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,800.03
  • 0.10%
  • 7.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.74%
  • 2.92%
  • 32.28%
  • FII
  • DII
  • Others
  • 7.81%
  • 0.00%
  • 3.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.03
  • 186.71
  • 135.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.70
  • -
  • 70.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.54
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 101.81
  • 101.81
  • 101.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 10.33
  • 10.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.41
  • 50.41
  • 50.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
82.50
110.06
-25.04%
112.59
152.17
-26.01%
148.68
62.69
137.17%
135.99
41.18
230.23%
Expenses
75.00
94.69
-20.79%
93.44
132.94
-29.71%
141.54
55.76
153.84%
117.91
35.36
233.46%
EBITDA
7.50
15.36
-51.17%
19.15
19.22
-0.36%
7.14
6.93
3.03%
18.08
5.82
210.65%
EBIDTM
9.09%
13.96%
17.01%
12.63%
4.80%
11.06%
13.29%
14.14%
Other Income
1.26
1.34
-5.97%
1.05
1.02
2.94%
1.62
1.87
-13.37%
0.93
0.39
138.46%
Interest
1.71
1.85
-7.57%
1.57
2.22
-29.28%
2.05
1.89
8.47%
2.15
1.39
54.68%
Depreciation
5.26
3.92
34.18%
3.95
3.02
30.79%
4.79
1.30
268.46%
4.78
0.98
387.76%
PBT
1.79
10.94
-83.64%
14.67
15.01
-2.27%
1.91
5.61
-65.95%
12.08
3.84
214.58%
Tax
0.74
3.06
-75.82%
5.95
4.58
29.91%
-0.02
1.20
-
3.18
1.04
205.77%
PAT
1.04
7.88
-86.80%
8.73
10.43
-16.30%
1.94
4.41
-56.01%
8.89
2.80
217.50%
PATM
1.27%
7.16%
7.75%
6.85%
1.30%
7.03%
6.54%
6.80%
EPS
1.31
6.00
-78.17%
5.35
8.29
-35.46%
1.45
3.33
-56.46%
6.38
2.39
166.95%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
479.76
281.84
105.30
Net Sales Growth
31.05%
167.65%
 
Cost Of Goods Sold
386.25
189.01
65.17
Gross Profit
93.51
92.83
40.14
GP Margin
19.49%
32.94%
38.12%
Total Expenditure
427.89
246.22
93.41
Power & Fuel Cost
-
1.71
1.26
% Of Sales
-
0.61%
1.20%
Employee Cost
-
10.08
6.32
% Of Sales
-
3.58%
6.00%
Manufacturing Exp.
-
38.18
14.19
% Of Sales
-
13.55%
13.48%
General & Admin Exp.
-
5.42
4.96
% Of Sales
-
1.92%
4.71%
Selling & Distn. Exp.
-
1.49
1.44
% Of Sales
-
0.53%
1.37%
Miscellaneous Exp.
-
0.33
0.08
% Of Sales
-
0.12%
0.08%
EBITDA
51.87
35.62
11.89
EBITDA Margin
10.81%
12.64%
11.29%
Other Income
4.86
3.58
1.15
Interest
7.48
6.94
3.33
Depreciation
18.78
6.28
3.52
PBT
30.45
25.98
6.19
Tax
9.85
7.45
1.70
Tax Rate
32.35%
28.68%
51.67%
PAT
20.60
18.98
1.56
PAT before Minority Interest
20.72
18.53
1.59
Minority Interest
0.12
0.45
-0.03
PAT Margin
4.29%
6.73%
1.48%
PAT Growth
-19.28%
1,116.67%
 
EPS
14.21
13.09
1.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
160.81
74.49
Share Capital
13.13
11.86
Total Reserves
134.44
52.01
Non-Current Liabilities
65.39
46.13
Secured Loans
0.00
0.00
Unsecured Loans
59.18
39.24
Long Term Provisions
0.24
0.13
Current Liabilities
63.62
32.13
Trade Payables
23.51
3.62
Other Current Liabilities
30.21
27.84
Short Term Borrowings
4.27
0.07
Short Term Provisions
5.63
0.61
Total Liabilities
316.13
153.16
Net Block
111.62
35.15
Gross Block
124.47
41.59
Accumulated Depreciation
12.85
6.44
Non Current Assets
178.76
78.52
Capital Work in Progress
21.93
10.14
Non Current Investment
0.90
0.65
Long Term Loans & Adv.
34.54
31.37
Other Non Current Assets
2.20
1.20
Current Assets
137.37
74.65
Current Investments
16.35
0.47
Inventories
22.62
9.32
Sundry Debtors
41.93
35.52
Cash & Bank
15.63
14.68
Other Current Assets
40.85
0.09
Short Term Loans & Adv.
40.72
14.57
Net Current Assets
73.75
42.51
Total Assets
316.13
153.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
18.18
-31.13
PBT
25.98
3.29
Adjustment
8.03
5.99
Changes in Working Capital
-13.31
-39.66
Cash after chg. in Working capital
20.70
-30.38
Interest Paid
0.00
0.00
Tax Paid
-2.52
-0.75
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-124.32
-56.02
Net Fixed Assets
-89.48
Net Investments
-14.04
Others
-20.80
Cash from Financing Activity
110.81
95.71
Net Cash Inflow / Outflow
4.67
8.56
Opening Cash & Equivalents
9.68
1.11
Closing Cash & Equivalent
14.35
9.68

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
112.38
53.85
ROA
7.90%
1.04%
ROE
17.53%
2.49%
ROCE
19.47%
5.82%
Fixed Asset Turnover
3.39
2.53
Receivable days
50.15
123.12
Inventory Days
20.68
32.30
Payable days
26.20
20.27
Cash Conversion Cycle
44.63
135.15
Total Debt/Equity
0.43
0.62
Interest Cover
4.74
1.99

News Update:


  • NIBE - Quarterly Results
    12th Aug 2025, 20:45 PM

    Read More
  • NIBE bags purchase orders worth Rs 26.67 crore
    12th Aug 2025, 15:40 PM

    The orders are for manufacturing and supply of multiple Structures

    Read More
  • NIBE secures export order from Elbit Systems
    8th Aug 2025, 18:34 PM

    The order is for the manufacturing and supply of Ship-Mounted Universal Rocket Launching System

    Read More
  • NIBE gets purchase orders worth Rs 29.22 crore
    8th Aug 2025, 10:59 AM

    These orders will be executed and delivered in tranches by December, 2026

    Read More
  • NIBE secures purchase order worth Rs 6.12 crore
    4th Aug 2025, 12:00 PM

    The order is for manufacturing and supply of GATR 70mm Guided Rocket (10km) parts

    Read More
  • NIBE enters into technology collaboration agreement with Elbit Systems
    28th Jul 2025, 12:59 PM

    This partnership will enable the manufacturing and supply of the Universal Rocket Launcher

    Read More
  • Nibe enters into Technical Collaboration Agreement with Elbit Systems Land
    26th Jul 2025, 14:52 PM

    The Agreement is for transfer of license and technology for PULS including artillery rocket system capable of engaging targets with precision over a range of up to 300 km

    Read More
  • NIBE bags purchase order worth Rs 25.96 crore
    10th Jul 2025, 18:05 PM

    The order will be executed in tranches by November 30, 2026

    Read More
  • NIBE gets purchase order worth Rs 22.66 crore
    2nd Jul 2025, 11:30 AM

    The order is for supply of turrets structure assembly

    Read More
  • Nibe enters into licensing agreement for transfer of technology
    9th Jun 2025, 11:30 AM

    The agreement is for transfer of technology of modular bridging system of various lengths from 14m to 46m

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.