PBT
                                    
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        0.35
                                    
                                    
                                    
                                        0.94
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        -0.28
                                    
                                    
                                    
                                        -17.42
                                    
                                    
                                    
                                        8.32
                                    
                                    
                                    
                                        2.17
                                    
                                    
                                    
                                        15.16
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -3.10
                                    
                                    
                                    
                                        -2.44
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        0.34
                                    
                                    
                                    
                                        0.33
                                    
                                    
                                    
                                        18.59
                                    
                                    
                                    
                                        -5.53
                                    
                                    
                                    
                                        -6.34
                                    
                                    
                                    
                                        -18.84
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -4.19
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        14.39
                                    
                                    
                                    
                                        -0.90
                                    
                                    
                                    
                                        74.20
                                    
                                    
                                    
                                        -73.06
                                    
                                    
                                    
                                        3.58
                                    
                                    
                                    
                                        -8.18
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -7.56
                                    
                                    
                                    
                                        -2.42
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                    
                                        1.17
                                    
                                    
                                    
                                        15.01
                                    
                                    
                                    
                                        -0.85
                                    
                                    
                                    
                                        75.38
                                    
                                    
                                    
                                        -70.27
                                    
                                    
                                    
                                        -0.59
                                    
                                    
                                    
                                        -11.86
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        0.51
                                    
                                    
                                    
                                        0.46
                                    
                                    
                                    
                                        0.30
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        -3.23
                                    
                                    
                                    
                                        2.58
                                    
                                    
                                    
                                        0.63
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00