Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Miscellaneous

Rating :
54/99

BSE: 535621 | NSE: Not Listed

111.84
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  113.68
  •  116.9
  •  110.2
  •  116.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1257
  •  140654
  •  124.95
  •  62.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 202.24
  • 322.50
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 191.73
  • N/A
  • 3.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.89%
  • 4.53%
  • 23.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.15%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.62
  • -1.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.37
  • -3.46
  • -3.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.87
  • -5.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 145.87
  • 162.65
  • 156.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 1.62
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.57
  • 41.72
  • 54.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1.56
1.68
-7.14%
1.46
1.66
-12.05%
1.47
1.73
-15.03%
1.61
1.80
-10.56%
Expenses
4.32
1.62
166.67%
1.19
1.03
15.53%
1.01
1.27
-20.47%
1.18
1.54
-23.38%
EBITDA
-2.76
0.05
-
0.27
0.63
-57.14%
0.47
0.46
2.17%
0.43
0.26
65.38%
EBIDTM
-177.68%
3.22%
18.59%
38.04%
31.61%
26.47%
26.78%
14.50%
Other Income
0.54
0.04
1,250.00%
3.11
0.08
3,787.50%
0.04
0.04
0.00%
0.15
0.02
650.00%
Interest
0.02
0.01
100.00%
0.01
0.00
0
0.01
0.00
0
0.01
0.00
0
Depreciation
-0.16
0.11
-
0.10
0.10
0.00%
0.10
0.09
11.11%
0.10
0.09
11.11%
PBT
-2.08
-0.12
-
3.26
0.62
425.81%
0.38
0.41
-7.32%
0.47
0.20
135.00%
Tax
0.11
0.32
-65.62%
0.91
0.23
295.65%
0.15
0.23
-34.78%
0.17
0.23
-26.09%
PAT
-2.19
-0.44
-
2.35
0.39
502.56%
0.23
0.19
21.05%
0.31
-0.03
-
PATM
-140.96%
-26.19%
161.32%
23.56%
15.70%
10.69%
18.97%
-1.56%
EPS
-1.20
-0.23
-
1.31
0.22
495.45%
0.14
0.10
40.00%
0.18
-0.01
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
6.10
6.87
6.47
6.41
6.62
12.37
11.76
0.00
Net Sales Growth
-
-11.21%
6.18%
0.94%
-3.17%
-46.48%
5.19%
0
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
6.10
6.87
6.47
6.41
6.62
12.37
11.76
0.00
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
-
7.68
5.47
5.14
3.83
5.05
28.07
6.83
4.41
Power & Fuel Cost
-
0.24
0.21
0.17
0.18
0.20
0.21
0.20
0.20
% Of Sales
-
3.93%
3.06%
2.63%
2.81%
3.02%
1.70%
1.70%
0
Employee Cost
-
0.97
0.87
0.79
0.76
0.72
0.70
0.72
0.70
% Of Sales
-
15.90%
12.66%
12.21%
11.86%
10.88%
5.66%
6.12%
0
Manufacturing Exp.
-
1.06
0.70
0.73
0.48
0.55
0.66
0.92
0.28
% Of Sales
-
17.38%
10.19%
11.28%
7.49%
8.31%
5.34%
7.82%
0
General & Admin Exp.
-
2.23
3.14
2.92
2.07
3.40
4.92
4.75
2.93
% Of Sales
-
36.56%
45.71%
45.13%
32.29%
51.36%
39.77%
40.39%
0
Selling & Distn. Exp.
-
0.05
0.09
0.05
0.14
0.02
0.01
0.05
0.04
% Of Sales
-
0.82%
1.31%
0.77%
2.18%
0.30%
0.08%
0.43%
0
Miscellaneous Exp.
-
3.14
0.45
0.47
0.21
0.17
21.59
0.19
0.26
% Of Sales
-
51.48%
6.55%
7.26%
3.28%
2.57%
174.54%
1.62%
0
EBITDA
-
-1.58
1.40
1.33
2.58
1.57
-15.70
4.93
-4.41
EBITDA Margin
-
-25.90%
20.38%
20.56%
40.25%
23.72%
-126.92%
41.92%
0
Other Income
-
3.71
0.19
0.86
0.01
0.05
3.08
6.58
6.67
Interest
-
0.04
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-
0.15
0.38
0.32
0.34
0.34
0.31
0.31
0.07
PBT
-
1.94
1.20
1.87
2.25
1.29
-12.93
11.20
2.19
Tax
-
1.33
1.00
1.17
0.95
1.09
2.31
2.70
0.72
Tax Rate
-
70.37%
90.09%
63.59%
43.18%
84.50%
-17.28%
30.44%
32.88%
PAT
-
0.56
0.11
0.67
1.25
0.20
-15.68
6.16
1.47
PAT before Minority Interest
-
0.56
0.11
0.67
1.25
0.20
-15.68
6.16
1.47
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
9.18%
1.60%
10.36%
19.50%
3.02%
-126.76%
52.38%
0
PAT Growth
-
409.09%
-83.58%
-46.40%
525.00%
-
-
319.05%
 
EPS
-
0.31
0.06
0.37
0.69
0.11
-8.66
3.40
0.81

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
65.37
64.74
64.62
63.93
62.54
62.69
178.38
172.21
Share Capital
9.04
9.04
9.04
9.04
9.04
9.04
11.16
11.16
Total Reserves
56.33
55.70
55.58
54.89
53.50
53.65
167.22
161.05
Non-Current Liabilities
0.66
0.64
0.40
0.33
0.22
0.20
0.16
0.08
Secured Loans
0.09
0.18
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.10
0.10
0.10
0.07
0.00
0.00
0.00
0.00
Current Liabilities
8.79
0.78
0.95
0.32
0.60
0.73
4.92
2.31
Trade Payables
0.32
0.33
0.59
0.32
0.60
0.73
0.80
0.80
Other Current Liabilities
8.48
0.45
0.36
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
4.12
1.51
Total Liabilities
74.82
66.16
65.97
64.58
63.36
63.62
183.46
174.60
Net Block
9.33
9.28
8.60
8.39
8.02
8.31
8.46
8.23
Gross Block
11.55
11.36
10.28
9.76
9.05
9.00
8.85
8.30
Accumulated Depreciation
2.22
2.07
1.69
1.37
1.03
0.69
0.39
0.07
Non Current Assets
9.76
9.63
8.93
8.70
8.51
8.71
29.96
29.71
Capital Work in Progress
0.00
0.00
0.00
0.00
0.33
0.24
0.00
0.00
Non Current Investment
0.25
0.18
0.17
0.14
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.17
0.17
0.17
0.17
0.17
0.16
21.50
21.48
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
65.06
56.54
57.04
55.88
54.86
54.91
153.50
144.90
Current Investments
5.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.13
9.13
9.13
9.13
9.13
9.13
9.13
9.13
Sundry Debtors
34.50
34.60
34.00
26.00
41.00
40.00
102.50
31.00
Cash & Bank
10.69
9.76
10.14
16.09
0.31
1.51
26.96
102.15
Other Current Assets
4.77
0.40
0.94
0.48
4.42
4.27
14.91
2.62
Short Term Loans & Adv.
4.01
2.66
2.83
4.19
3.94
3.76
5.25
2.59
Net Current Assets
56.27
55.76
56.10
55.56
54.25
54.18
148.58
142.58
Total Assets
74.82
66.17
65.97
64.58
63.37
63.62
183.46
174.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
4.53
0.87
-8.41
16.16
89.70
71.94
-80.62
0.04
PBT
1.89
1.10
1.83
2.20
1.28
-13.37
8.86
2.18
Adjustment
-2.69
0.27
0.31
0.40
21.67
18.58
-5.66
-6.40
Changes in Working Capital
6.55
-1.92
-11.92
14.74
62.27
62.27
-86.42
4.26
Cash after chg. in Working capital
5.76
-0.55
-9.77
17.34
85.22
67.47
-83.23
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.22
1.43
1.37
-1.17
4.47
4.47
2.61
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.34
-0.96
-0.49
-0.38
-0.39
2.68
5.43
3.34
Net Fixed Assets
-0.20
-0.76
-0.52
-0.39
-0.14
-0.39
-0.55
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-10.95
Others
-3.14
-0.20
0.03
0.01
-0.25
3.07
16.93
Cash from Financing Activity
-0.10
0.19
0.00
0.00
-100.07
-100.07
0.00
-0.10
Net Cash Inflow / Outflow
1.09
0.10
-8.90
15.78
-10.76
-25.45
-75.19
3.28
Opening Cash & Equivalents
7.29
7.19
16.09
0.31
26.96
26.96
102.15
98.87
Closing Cash & Equivalent
8.38
7.29
7.19
16.09
16.20
1.51
26.96
102.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
36.15
35.80
35.73
35.36
34.59
34.67
79.92
77.16
ROA
0.80%
0.16%
1.02%
1.95%
0.31%
-12.70%
3.44%
0.84%
ROE
0.86%
0.17%
1.03%
1.97%
0.31%
-13.01%
3.52%
0.86%
ROCE
2.96%
1.72%
2.85%
3.47%
2.05%
-11.09%
5.06%
1.27%
Fixed Asset Turnover
0.53
0.63
0.65
0.68
0.73
1.39
1.37
0.00
Receivable days
2068.42
1822.53
1693.13
1907.42
2232.60
2102.69
2072.24
0.00
Inventory Days
546.67
485.19
515.35
519.92
503.37
269.48
283.48
0.00
Payable days
0.00
0.00
0.00
0.00
117.29
144.33
132.23
224.77
Cash Conversion Cycle
2615.09
2307.72
2208.48
2427.34
2618.68
2227.84
2223.48
-224.77
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
49.43
126.57
0.00
0.00
0.00
0.00
0.00
3860.68

News Update:


  • SV Global Mill - Quarterly Results
    17th May 2024, 13:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.