Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

SDC Techmedia Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 535647 | NSE: Not Listed

Watchlist

NSE BSE

19.47

24-Oct-2025

Open
High
Low
Previous Close

21.49
21.49
19.47
20.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

20000
409600
21.49
5.41

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.64
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.53
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 10.93 10.37 11.30 4.61 1.73 10.17 9.43 6.46 3.93 1.05 Net Sales Growth - 5.40% -8.23% 145.12% 166.47% -82.99% 7.85% 45.98% 64.38% 274.29% Cost Of Goods Sold - 0.21 0.21 0.02 0.33 0.06 1.32 0.30 1.01 0.34 0.01 Gross Profit - 10.73 10.16 11.28 4.28 1.67 8.85 9.13 5.45 3.59 1.03 GP Margin - 98.17% 97.97% 99.82% 92.84% 96.53% 87.02% 96.82% 84.37% 91.35% 98.10% Total Expenditure - 7.34 11.21 6.95 2.99 3.34 6.49 5.28 4.27 3.07 1.27 Power & Fuel Cost - 0.17 0.20 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.56% 1.93% 1.68% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 2.91 3.04 3.30 1.73 0.65 2.80 2.29 1.58 0.77 0.53 % Of Sales - 26.62% 29.32% 29.20% 37.53% 37.57% 27.53% 24.28% 24.46% 19.59% 50.48% Manufacturing Exp. - 1.49 0.58 1.27 0.32 0.05 0.93 1.54 0.38 0.12 0.01 % Of Sales - 13.63% 5.59% 11.24% 6.94% 2.89% 9.14% 16.33% 5.88% 3.05% 0.95% General & Admin Exp. - 2.14 2.36 0.97 0.57 0.39 1.27 0.88 0.75 0.97 0.38 % Of Sales - 19.58% 22.76% 8.58% 12.36% 22.54% 12.49% 9.33% 11.61% 24.68% 36.19% Selling & Distn. Exp. - 0.37 0.93 0.37 0.00 0.02 0.14 0.18 0.10 0.05 0.07 % Of Sales - 3.39% 8.97% 3.27% 0% 1.16% 1.38% 1.91% 1.55% 1.27% 6.67% Miscellaneous Exp. - 0.05 3.90 0.84 0.04 2.18 0.03 0.09 0.45 0.81 0.07 % Of Sales - 0.46% 37.61% 7.43% 0.87% 126.01% 0.29% 0.95% 6.97% 20.61% 23.81% EBITDA - 3.59 -0.84 4.35 1.62 -1.61 3.68 4.15 2.19 0.86 -0.22 EBITDA Margin - 32.85% -8.10% 38.50% 35.14% -93.06% 36.18% 44.01% 33.90% 21.88% -20.95% Other Income - 0.24 0.98 0.15 0.04 0.13 0.02 0.02 0.24 0.28 0.40 Interest - 1.19 1.42 1.88 0.05 0.09 0.11 0.51 0.58 0.06 0.01 Depreciation - 2.34 2.61 2.45 2.56 2.88 2.29 1.70 3.58 0.97 0.67 PBT - 0.30 -3.90 0.16 -0.96 -4.45 1.30 1.96 -1.74 0.13 -0.50 Tax - -0.04 -0.09 -0.17 0.43 -1.33 0.75 0.58 0.00 0.00 0.02 Tax Rate - -13.33% 2.91% -106.25% -44.79% 29.89% 57.69% 29.59% 0.00% 0.00% -4.00% PAT - 0.35 -3.00 0.33 -1.40 -3.12 0.55 1.38 -1.74 0.13 -0.51 PAT before Minority Interest - 0.35 -3.00 0.33 -1.40 -3.12 0.55 1.38 -1.74 0.13 -0.51 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.20% -28.93% 2.92% -30.37% -180.35% 5.41% 14.63% -26.93% 3.31% -48.57% PAT Growth - - - - - - -60.14% - - - EPS - 0.54 -4.62 0.51 -2.15 -4.80 0.85 2.12 -2.68 0.20 -0.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.19 1.84 4.84 4.51 5.90 9.02 8.47 7.09 8.83 8.70 Share Capital 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 6.49 Total Reserves -4.31 -4.65 -1.66 -1.99 -0.59 2.53 1.98 0.60 2.33 2.21 Non-Current Liabilities 9.63 8.47 22.34 25.87 28.73 28.19 29.99 17.37 12.51 6.82 Secured Loans 0.00 0.00 14.26 17.79 19.25 19.70 21.35 3.53 1.16 5.60 Unsecured Loans 0.00 0.00 0.00 0.03 2.02 0.00 1.87 9.37 7.96 0.00 Long Term Provisions 0.33 0.36 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.13 14.72 1.49 1.38 2.17 2.55 0.38 2.32 1.01 0.19 Trade Payables 0.52 0.41 0.23 0.25 0.92 1.43 0.22 0.13 0.57 0.10 Other Current Liabilities 2.26 2.56 0.86 0.65 1.24 0.66 0.17 2.19 0.44 0.10 Short Term Borrowings 9.90 11.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.46 0.43 0.40 0.48 0.01 0.45 0.00 0.00 0.00 0.00 Total Liabilities 24.95 25.03 28.67 31.76 36.80 39.76 38.84 26.78 22.35 15.71 Net Block 13.76 14.37 17.02 19.61 22.03 23.91 22.09 14.12 12.53 5.48 Gross Block 34.46 32.73 32.83 34.33 34.18 33.19 29.08 19.40 14.24 6.22 Accumulated Depreciation 20.70 18.36 15.82 14.72 12.15 9.28 6.99 5.29 1.71 0.74 Non Current Assets 13.76 14.37 17.02 19.61 28.11 30.00 28.18 18.49 17.51 10.11 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 5.76 5.76 5.76 3.39 3.94 3.59 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.33 0.33 0.33 0.98 1.04 1.04 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 11.18 10.66 11.65 12.15 8.68 9.75 10.67 8.29 4.52 5.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.98 0.49 0.48 0.14 0.06 0.12 0.36 0.40 0.51 0.02 Sundry Debtors 6.19 6.35 6.83 6.58 4.98 5.54 4.46 3.94 0.85 0.43 Cash & Bank 1.00 0.36 0.92 0.57 0.22 0.06 2.48 0.20 0.16 0.13 Other Current Assets 3.02 0.05 0.00 0.00 3.42 4.04 3.37 3.75 3.01 4.72 Short Term Loans & Adv. 3.02 3.42 3.42 4.86 3.40 4.03 3.34 3.71 3.01 4.50 Net Current Assets -1.95 -4.06 10.17 10.77 6.51 7.21 10.29 5.96 3.51 5.10 Total Assets 24.94 25.03 28.67 31.76 36.79 39.75 38.85 26.78 22.34 15.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.14 3.73 5.46 -2.25 -0.64 3.98 1.95 -0.20 2.95 -0.95 PBT 0.30 -3.90 0.16 -0.96 -4.45 1.66 1.96 -1.74 0.13 -0.50 Adjustment 3.34 10.13 4.19 2.58 3.78 2.05 2.07 4.34 1.49 0.32 Changes in Working Capital -1.50 -2.51 1.11 -3.87 0.03 0.63 -2.08 -2.80 1.33 -0.75 Cash after chg. in Working capital 2.14 3.73 5.46 -2.25 -0.64 4.34 1.95 -0.20 2.95 -0.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.36 0.00 0.00 0.00 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.74 -0.22 0.28 5.94 -0.99 -4.10 -11.39 -4.33 -8.75 -5.17 Net Fixed Assets -1.73 0.10 1.50 -0.15 -0.99 -4.11 -9.68 -5.16 -8.02 -6.08 Net Investments 0.00 0.00 0.00 5.76 0.00 0.00 -2.37 0.55 -0.35 -0.02 Others -0.01 -0.32 -1.22 0.33 0.00 0.01 0.66 0.28 -0.38 0.93 Cash from Financing Activity 0.24 -4.07 -5.40 -3.34 1.79 -2.31 11.72 4.29 5.83 5.54 Net Cash Inflow / Outflow 0.64 -0.56 0.35 0.35 0.16 -2.42 2.28 -0.23 0.03 -0.57 Opening Cash & Equivalents 0.36 0.92 0.57 0.22 0.06 2.48 0.20 0.16 0.13 0.70 Closing Cash & Equivalent 1.00 0.36 0.92 0.57 0.22 0.06 2.48 -0.07 0.16 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.37 2.83 7.45 6.94 9.09 13.89 13.04 10.92 13.12 12.93 ROA 1.39% -11.17% 1.10% -4.07% -8.15% 1.40% 4.20% -7.07% 0.66% -3.89% ROE 17.30% -89.83% 7.10% -26.82% -41.81% 6.31% 17.73% -22.25% 1.48% -5.91% ROCE 11.87% -10.31% 9.86% -3.63% -15.44% 4.66% 9.22% -5.80% 1.14% -4.04% Fixed Asset Turnover 0.33 0.32 0.34 0.13 0.05 0.33 0.39 0.38 0.38 0.33 Receivable days 209.15 231.85 216.62 457.75 1109.32 178.72 161.69 135.13 59.40 104.66 Inventory Days 24.45 17.00 10.00 7.71 18.37 8.50 14.57 25.75 24.52 5.70 Payable days 817.61 546.48 4412.10 646.43 7019.95 228.60 10.71 19.41 42.95 13.98 Cash Conversion Cycle -584.01 -297.62 -4185.47 -180.97 -5892.26 -41.37 165.56 141.47 40.98 96.39 Total Debt/Equity 4.53 6.16 2.95 3.97 3.68 2.20 2.74 2.09 1.10 0.67 Interest Cover 1.25 -1.17 1.09 -16.83 -49.46 12.71 4.81 -1.98 3.20 -59.39

Top Investors:

bajranglal balkishan agarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback