PBT
0.00
0.00
0.00
0.00
0.03
0.03
0.05
0.21
0.33
0.33
Adjustment
0.00
0.00
0.05
0.06
0.05
0.02
0.11
0.12
0.20
0.09
Changes in Working Capital
0.00
0.00
-0.22
2.27
1.95
-1.15
1.03
0.03
3.18
0.71
Cash after chg. in Working capital
0.00
0.00
-0.16
2.34
2.03
-1.10
1.19
0.36
3.71
1.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
-0.01
-0.02
-0.05
-0.16
0.00
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00