PBT
0.00
0.00
0.00
0.00
0.03
0.03
0.05
Adjustment
0.00
0.00
0.05
0.06
0.05
0.02
0.11
Changes in Working Capital
0.00
0.00
-0.22
2.27
1.95
-1.15
1.03
Cash after chg. in Working capital
0.00
0.00
-0.16
2.34
2.03
-1.10
1.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
-0.01
-0.02
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00