Nifty
Sensex
:
:
24317.15
77928.15
66.95 (0.28%)
273.55 (0.35%)

Finance - NBFC

Rating :
N/A

BSE: 535667 | NSE: Not Listed

230
29-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  216
  •  230
  •  216
  •  216.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  416
  •  90080
  •  284.95
  •  138.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 671.41
  • 43.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 709.16
  • N/A
  • 5.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.98%
  • 16.66%
  • 26.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.23
  • 32.02
  • 15.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.55
  • 35.37
  • 15.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.79
  • 26.64
  • 56.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.72
  • 22.69
  • 36.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 2.88
  • 3.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.70
  • 10.65
  • 11.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
28.54
18.57
53.69%
24.41
18.05
35.24%
21.59
18.53
16.51%
20.17
18.03
11.87%
Expenses
6.04
4.54
33.04%
5.83
4.78
21.97%
5.09
5.30
-3.96%
4.95
4.89
1.23%
EBITDA
22.50
14.03
60.37%
18.58
13.27
40.02%
16.51
13.23
24.79%
15.22
13.14
15.83%
EBIDTM
78.82%
75.56%
76.12%
73.53%
76.44%
71.40%
75.46%
72.90%
Other Income
0.75
0.12
525.00%
1.04
0.11
845.45%
-0.11
0.07
-
0.29
0.05
480.00%
Interest
13.07
6.48
101.70%
10.96
6.67
64.32%
8.68
6.49
33.74%
7.08
6.50
8.92%
Depreciation
0.77
0.65
18.46%
0.93
0.71
30.99%
0.77
0.69
11.59%
0.74
0.66
12.12%
PBT
9.41
7.03
33.85%
7.73
5.99
29.05%
6.95
6.12
13.56%
7.68
6.04
27.15%
Tax
2.53
1.67
51.50%
2.01
1.42
41.55%
1.89
1.51
25.17%
2.14
1.52
40.79%
PAT
6.88
5.36
28.36%
5.72
4.57
25.16%
5.05
4.61
9.54%
5.54
4.52
22.57%
PATM
24.12%
28.85%
23.42%
25.34%
23.40%
24.87%
27.46%
25.05%
EPS
1.67
1.30
28.46%
1.41
1.12
25.89%
1.21
0.69
75.36%
1.35
1.14
18.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
94.71
71.15
63.70
45.71
23.50
17.74
18.09
10.15
5.69
8.80
7.50
Net Sales Growth
29.42%
11.70%
39.36%
94.51%
32.47%
-1.93%
78.23%
78.38%
-35.34%
17.33%
 
Cost Of Goods Sold
0.00
0.00
0.01
0.53
-0.06
0.00
2.85
0.89
1.86
4.38
3.69
Gross Profit
94.71
71.15
63.70
45.18
23.56
17.74
15.24
9.26
3.82
4.42
3.82
GP Margin
100.00%
100%
100%
98.84%
100.26%
100%
84.25%
91.23%
67.14%
50.23%
50.93%
Total Expenditure
21.91
19.91
22.64
21.06
11.54
6.47
8.93
6.66
5.27
6.52
5.67
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.01
0.03
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.20%
0.35%
0.11%
0.40%
Employee Cost
-
13.63
14.57
14.63
8.18
3.71
3.67
2.11
1.01
0.42
0.52
% Of Sales
-
19.16%
22.87%
32.01%
34.81%
20.91%
20.29%
20.79%
17.75%
4.77%
6.93%
Manufacturing Exp.
-
1.91
2.45
1.75
0.88
0.84
0.29
1.19
0.77
0.64
0.95
% Of Sales
-
2.68%
3.85%
3.83%
3.74%
4.74%
1.60%
11.72%
13.53%
7.27%
12.67%
General & Admin Exp.
-
3.33
4.96
3.46
2.07
0.98
2.12
2.47
1.47
1.08
0.52
% Of Sales
-
4.68%
7.79%
7.57%
8.81%
5.52%
11.72%
24.33%
25.83%
12.27%
6.93%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.04
0.65
0.69
0.48
0.95
0.00
0.00
0.15
0.00
0.00
% Of Sales
-
1.46%
1.02%
1.51%
2.04%
5.36%
0%
0%
2.64%
0%
0%
EBITDA
72.81
51.24
41.06
24.65
11.96
11.27
9.16
3.49
0.42
2.28
1.83
EBITDA Margin
76.88%
72.02%
64.46%
53.93%
50.89%
63.53%
50.64%
34.38%
7.38%
25.91%
24.40%
Other Income
1.97
0.77
0.44
1.25
0.77
0.36
0.02
0.00
1.37
0.33
0.13
Interest
39.79
25.44
23.33
17.13
5.73
4.71
4.53
0.76
0.03
0.17
0.91
Depreciation
3.21
2.59
2.09
2.37
1.61
0.47
0.67
0.13
0.07
0.04
0.06
PBT
31.77
23.98
16.08
6.40
5.38
6.44
3.98
2.61
1.68
2.41
0.99
Tax
8.57
5.85
3.91
1.80
1.34
1.47
1.23
0.61
0.44
0.71
0.31
Tax Rate
26.98%
24.40%
24.32%
28.13%
24.91%
22.83%
30.90%
23.37%
26.19%
29.46%
31.31%
PAT
23.19
11.76
7.64
3.05
5.15
3.61
1.77
1.82
1.28
1.70
0.69
PAT before Minority Interest
16.45
18.13
12.17
4.60
4.04
4.97
2.75
2.00
1.24
1.70
0.69
Minority Interest
-6.74
-6.37
-4.53
-1.55
1.11
-1.36
-0.98
-0.18
0.04
0.00
0.00
PAT Margin
24.49%
16.53%
11.99%
6.67%
21.91%
20.35%
9.78%
17.93%
22.50%
19.32%
9.20%
PAT Growth
21.67%
53.93%
150.49%
-40.78%
42.66%
103.95%
-2.75%
42.19%
-24.71%
146.38%
 
EPS
7.94
4.03
2.62
1.04
1.76
1.24
0.61
0.62
0.44
0.58
0.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
113.84
68.39
60.75
57.71
52.56
48.71
47.05
45.32
43.46
42.16
Share Capital
29.19
24.94
24.94
24.94
24.94
24.94
24.94
24.94
24.94
24.94
Total Reserves
84.65
43.45
35.81
32.77
27.62
23.77
22.10
20.37
18.52
17.22
Non-Current Liabilities
179.11
160.41
158.67
68.99
45.63
35.75
36.39
0.06
0.05
0.16
Secured Loans
158.17
144.93
147.96
70.03
46.12
35.80
36.50
0.00
0.00
0.01
Unsecured Loans
22.47
17.46
12.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.39
0.20
0.10
0.07
0.17
Current Liabilities
21.52
32.09
21.74
24.90
6.50
2.21
3.62
0.37
0.08
0.73
Trade Payables
0.00
0.00
0.00
0.12
0.04
0.06
0.02
0.07
0.00
0.07
Other Current Liabilities
12.74
9.83
10.65
9.24
1.78
1.21
1.00
0.30
0.08
0.06
Short Term Borrowings
7.16
20.82
9.90
15.40
4.69
0.94
2.60
0.00
0.00
0.30
Short Term Provisions
1.62
1.45
1.18
0.13
0.00
0.00
0.00
0.00
0.00
0.31
Total Liabilities
361.53
301.58
277.31
179.22
122.40
98.02
92.84
46.60
43.59
44.11
Net Block
11.69
8.81
9.45
9.85
2.72
1.78
0.43
0.40
0.18
0.14
Gross Block
16.58
16.23
14.78
12.81
4.07
2.78
0.91
0.75
0.46
0.39
Accumulated Depreciation
4.89
7.43
5.34
2.97
1.36
1.01
0.48
0.35
0.28
0.26
Non Current Assets
343.27
286.81
259.47
160.16
98.13
85.22
76.61
30.34
28.59
2.34
Capital Work in Progress
0.00
0.00
0.00
0.26
0.00
0.03
0.25
0.11
0.00
0.00
Non Current Investment
0.00
0.05
0.05
0.54
0.48
0.56
0.75
2.03
1.44
2.20
Long Term Loans & Adv.
0.58
0.47
0.37
0.36
0.14
0.07
0.02
27.81
26.97
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
0.00
Current Assets
18.26
14.77
17.84
19.07
24.28
12.80
16.22
16.25
15.01
41.78
Current Investments
0.00
0.00
1.00
2.03
10.36
3.09
3.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.67
1.85
0.74
2.49
1.21
Sundry Debtors
0.00
0.00
0.00
0.11
0.39
0.00
0.00
0.00
0.00
0.09
Cash & Bank
16.02
11.49
12.65
13.35
9.89
3.16
9.40
10.58
10.45
0.39
Other Current Assets
2.24
1.12
1.83
1.74
3.65
5.88
1.97
4.94
2.06
40.09
Short Term Loans & Adv.
0.41
2.16
2.35
1.85
2.48
4.16
0.59
4.57
2.00
39.96
Net Current Assets
-3.26
-17.32
-3.90
-5.83
17.77
10.59
12.60
15.88
14.92
41.04
Total Assets
361.53
301.58
277.31
179.23
122.41
98.02
92.83
46.59
43.60
44.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-28.61
-15.28
-89.94
-41.78
-5.39
-3.35
-41.44
-0.28
10.32
-0.75
PBT
23.98
16.08
6.40
5.38
6.43
3.98
2.61
1.68
2.40
0.99
Adjustment
0.34
2.46
2.39
7.19
5.29
5.13
0.88
0.07
0.04
-0.02
Changes in Working Capital
-47.52
-29.88
-98.13
-52.41
-14.90
-10.15
-43.83
-1.52
8.48
-1.83
Cash after chg. in Working capital
-23.20
-11.34
-89.33
-39.84
-3.18
-1.04
-40.35
0.22
10.92
-0.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.41
-3.94
-0.61
-1.94
-2.21
-2.31
-1.09
-0.50
-0.60
0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.98
0.18
0.50
-0.66
-7.80
-0.83
-2.86
-0.40
-0.26
-1.33
Net Fixed Assets
-0.01
0.00
-0.01
0.00
0.37
-0.22
-0.01
-0.13
0.00
Net Investments
-34.80
0.00
-3.05
0.00
0.56
-0.03
-21.63
-6.70
-10.50
Others
37.79
0.18
3.56
-0.66
-8.73
-0.58
18.78
6.43
10.24
Cash from Financing Activity
35.16
12.83
91.94
40.39
14.44
-2.06
43.12
0.80
-0.01
0.84
Net Cash Inflow / Outflow
9.53
-2.27
2.50
-2.06
1.24
-6.24
-1.18
0.12
10.06
-1.24
Opening Cash & Equivalents
2.56
4.82
2.33
4.39
3.14
9.40
10.58
10.45
0.39
1.63
Closing Cash & Equivalent
12.09
2.56
4.82
2.33
4.39
3.16
9.40
10.58
10.45
0.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
39.00
27.42
24.36
23.14
21.07
19.53
18.86
18.17
17.42
16.90
ROA
5.47%
4.21%
2.02%
2.68%
4.51%
2.88%
2.86%
2.75%
3.87%
1.55%
ROE
19.90%
18.85%
7.77%
7.33%
9.81%
5.74%
4.32%
2.79%
3.97%
1.63%
ROCE
17.87%
16.33%
12.57%
9.02%
11.82%
9.91%
5.12%
3.85%
5.99%
4.48%
Fixed Asset Turnover
4.34
4.11
3.31
2.78
5.18
9.79
12.20
9.41
20.78
19.22
Receivable days
0.00
0.00
0.00
3.84
7.96
0.00
0.00
0.00
0.00
4.48
Inventory Days
0.00
0.00
0.00
0.00
0.00
25.40
46.50
103.48
76.68
58.89
Payable days
0.00
0.00
0.00
-500.38
0.00
2.22
3.38
5.82
1.84
4.82
Cash Conversion Cycle
0.00
0.00
0.00
504.22
7.96
23.18
43.11
97.66
74.85
58.54
Total Debt/Equity
1.65
2.68
2.80
1.48
0.97
0.75
0.83
0.00
0.00
0.01
Interest Cover
1.94
1.69
1.37
1.94
2.37
1.88
4.45
51.29
15.36
2.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.