PBT
8.60
15.90
16.45
4.57
4.13
2.01
-6.79
-4.03
0.53
0.67
Adjustment
1.16
-3.86
-0.47
0.37
0.62
1.47
0.81
0.29
0.14
0.12
Changes in Working Capital
24.11
-47.05
-15.35
-3.84
-4.88
-6.41
6.60
6.59
-0.98
-4.68
Cash after chg. in Working capital
33.86
-35.02
0.63
1.09
-0.13
-2.93
0.62
2.86
-0.30
-3.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.05
-5.05
-0.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00