PBT
0.05
-0.14
-0.21
-42.40
0.00
-0.01
0.05
0.12
0.65
0.69
Adjustment
42.40
0.00
0.00
0.00
0.22
0.01
0.01
0.02
0.04
0.05
Changes in Working Capital
-12.36
0.13
-2.61
3.94
1.23
-0.88
3.10
-8.05
-43.93
7.13
Cash after chg. in Working capital
30.08
-0.01
-2.82
-38.46
1.46
-0.88
3.16
-7.91
-43.24
7.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.21
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00