PBT
-93.11
-80.41
14.25
35.07
79.58
28.17
7.20
6.90
6.07
2.11
Adjustment
50.01
159.84
11.10
-16.62
-68.32
-11.75
8.22
9.92
6.56
5.29
Changes in Working Capital
59.37
68.31
-298.29
10.93
0.69
24.02
15.54
-17.57
-7.95
-4.99
Cash after chg. in Working capital
16.27
147.74
-272.94
29.38
11.95
40.44
30.97
-0.74
4.69
2.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.56
-7.06
-18.25
-3.94
-2.38
-2.23
-1.98
-0.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00