Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Tiger Logistics (India) Ltd.

Logistics

Rating :

45/99

BSE: 536264 | NSE: TIGERLOGS

Watchlist

NSE BSE

35.44

22-May-2026

Open
High
Low
Previous Close

35.85
36.97
35.1
35.82

Volume
Traded Value (lacs)
52 Week High
52 Week Low

31878
1144931.8
56.69
22.9

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

378.50
14.73
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

419.19
N/A
2.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.78
26.15
7.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.43
-
3.57

PAT CAGR (%)

10 Years
5 Years
3 Years

13.98
-
5.18

P:E (Median)

8 Years
5 Years
3 Years

13.57
16.95
22.58

P:BV (Average)

8 Years
5 Years
3 Years

3.33
3.96
4.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.01
14.86
18.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 139.02 160.47 -13.37% 168.73 160.17 5.34% 102.52 101.16 1.34% 114.50 92.71 23.50%
Expenses 131.45 150.68 -12.76% 157.59 151.38 4.10% 96.62 95.99 0.66% 107.31 88.04 21.89%
EBITDA 7.57 9.78 -22.60% 11.14 8.79 26.73% 5.90 5.17 14.12% 7.20 4.68 53.85%
EBIDTM 5.45% 6.10% 6.60% 5.49% 5.75% 5.11% 6.28% 5.04%
Other Income 1.96 2.66 -26.32% 2.02 2.23 -9.42% 1.47 1.60 -8.12% 2.35 1.74 35.06%
Interest 1.47 0.95 54.74% 0.95 0.65 46.15% 0.85 0.38 123.68% 0.85 0.32 165.62%
Depreciation 0.24 0.21 14.29% 0.24 0.21 14.29% 0.22 0.21 4.76% 0.22 0.27 -18.52%
PBT 7.82 11.28 -30.67% 11.98 10.16 17.91% 6.30 6.18 1.94% 8.47 5.83 45.28%
Tax 1.88 2.86 -34.27% 3.36 2.62 28.24% 1.59 1.56 1.92% 2.03 1.80 12.78%
PAT 5.94 8.42 -29.45% 8.62 7.54 14.32% 4.71 4.63 1.73% 6.44 4.03 59.80%
PATM 4.27% 5.25% 5.11% 4.71% 4.59% 4.57% 5.62% 4.34%
EPS 0.56 0.80 -30.00% 0.82 0.71 15.49% 0.45 0.44 2.27% 0.61 0.38 60.53%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 524.77 536.30 240.26 433.35 615.11 167.87 301.48 330.36 324.24 298.05 253.45 Net Sales Growth 1.99% 123.22% -44.56% -29.55% 266.42% -44.32% -8.74% 1.89% 8.79% 17.60% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 524.78 536.30 240.26 433.35 615.11 167.87 301.48 330.36 324.24 298.05 253.45 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 492.97 504.88 224.90 406.99 577.52 177.52 309.88 315.99 304.68 280.93 240.69 Power & Fuel Cost - 0.23 0.22 0.38 0.24 0.26 0.33 0.34 0.34 0.31 0.24 % Of Sales - 0.04% 0.09% 0.09% 0.04% 0.15% 0.11% 0.10% 0.10% 0.10% 0.09% Employee Cost - 15.81 12.63 10.67 9.09 8.54 19.05 20.08 19.02 13.64 9.97 % Of Sales - 2.95% 5.26% 2.46% 1.48% 5.09% 6.32% 6.08% 5.87% 4.58% 3.93% Manufacturing Exp. - 480.19 205.61 385.78 560.09 154.86 278.50 287.35 276.55 259.09 224.24 % Of Sales - 89.54% 85.58% 89.02% 91.06% 92.25% 92.38% 86.98% 85.29% 86.93% 88.48% General & Admin Exp. - 6.66 5.11 7.74 3.64 5.09 5.48 6.78 6.42 5.35 4.37 % Of Sales - 1.24% 2.13% 1.79% 0.59% 3.03% 1.82% 2.05% 1.98% 1.80% 1.72% Selling & Distn. Exp. - 0.44 0.18 1.02 0.20 0.25 0.15 0.18 0.18 0.26 0.46 % Of Sales - 0.08% 0.07% 0.24% 0.03% 0.15% 0.05% 0.05% 0.06% 0.09% 0.18% Miscellaneous Exp. - 1.54 1.16 1.40 4.25 8.53 6.36 1.25 2.17 2.28 0.46 % Of Sales - 0.29% 0.48% 0.32% 0.69% 5.08% 2.11% 0.38% 0.67% 0.76% 0.56% EBITDA 31.81 31.42 15.36 26.36 37.59 -9.65 -8.40 14.37 19.56 17.12 12.76 EBITDA Margin 6.06% 5.86% 6.39% 6.08% 6.11% -5.75% -2.79% 4.35% 6.03% 5.74% 5.03% Other Income 7.80 8.87 3.88 6.80 2.10 1.38 1.70 0.36 0.61 0.21 0.66 Interest 4.12 3.35 0.76 1.03 1.51 1.96 4.44 3.10 2.17 0.82 0.47 Depreciation 0.92 0.85 0.78 0.78 0.80 0.89 0.98 1.14 0.58 0.54 0.74 PBT 34.57 36.09 17.70 31.34 37.38 -11.11 -12.12 10.49 17.41 15.98 12.21 Tax 8.86 9.08 4.73 8.13 3.75 0.30 0.22 4.15 6.06 5.65 4.91 Tax Rate 25.63% 25.16% 26.72% 25.94% 10.03% -2.48% -1.82% 39.56% 34.81% 35.36% 40.21% PAT 25.71 27.01 12.96 23.21 33.63 -12.42 -12.34 6.34 11.36 10.33 7.30 PAT before Minority Interest 25.71 27.01 12.96 23.21 33.63 -12.42 -12.34 6.34 11.36 10.33 7.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.90% 5.04% 5.39% 5.36% 5.47% -7.40% -4.09% 1.92% 3.50% 3.47% 2.88% PAT Growth 4.43% 108.41% -44.16% -30.98% - - - -44.19% 9.97% 41.51% EPS 2.43 2.56 1.23 2.20 3.18 -1.18 -1.17 0.60 1.07 0.98 0.69

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 172.00 301.48 330.36 324.24 298.28 253.45 Net Sales Growth -47.98% -8.74% 1.89% 8.70% 17.69% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 Gross Profit 172.01 301.48 330.36 324.24 298.28 253.45 GP Margin 100.01% 100% 100% 100% 100% 100% Total Expenditure 199.37 309.92 316.02 304.70 281.13 240.69 Power & Fuel Cost - 0.33 0.34 0.34 0.31 0.24 % Of Sales - 0.11% 0.10% 0.10% 0.10% 0.09% Employee Cost - 19.05 20.08 19.02 13.64 9.97 % Of Sales - 6.32% 6.08% 5.87% 4.57% 3.93% Manufacturing Exp. - 278.50 287.35 276.55 259.29 224.24 % Of Sales - 92.38% 86.98% 85.29% 86.93% 88.48% General & Admin Exp. - 5.51 6.80 6.44 5.36 4.37 % Of Sales - 1.83% 2.06% 1.99% 1.80% 1.72% Selling & Distn. Exp. - 0.15 0.18 0.18 0.26 0.46 % Of Sales - 0.05% 0.05% 0.06% 0.09% 0.18% Miscellaneous Exp. - 6.37 1.26 2.17 2.28 1.41 % Of Sales - 2.11% 0.38% 0.67% 0.76% 0.56% EBITDA -27.34 -8.44 14.34 19.54 17.15 12.76 EBITDA Margin -15.90% -2.80% 4.34% 6.03% 5.75% 5.03% Other Income 1.70 1.70 0.36 0.61 0.21 0.66 Interest 2.22 4.44 3.10 2.17 0.82 0.47 Depreciation 0.91 0.98 1.14 0.58 0.54 0.74 PBT -28.79 -12.16 10.47 17.40 16.00 12.21 Tax 0.60 0.22 4.15 6.06 5.65 4.91 Tax Rate -2.08% -1.81% 39.64% 34.83% 35.31% 40.21% PAT -29.39 -12.38 6.32 11.34 10.36 7.30 PAT before Minority Interest -29.39 -12.38 6.32 11.34 10.36 7.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -17.09% -4.11% 1.91% 3.50% 3.47% 2.88% PAT Growth -954.36% - -44.27% 9.46% 41.92% EPS -2.78 -1.17 0.60 1.07 0.98 0.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 138.30 110.84 97.63 74.43 41.98 52.71 65.19 58.50 47.11 36.82 Share Capital 10.57 10.57 10.57 10.57 10.57 10.57 10.57 10.57 10.57 10.57 Total Reserves 127.73 100.26 87.06 63.86 31.41 42.13 54.62 47.93 36.54 26.25 Non-Current Liabilities 4.28 4.03 2.46 2.25 4.28 4.38 2.87 4.00 7.87 0.76 Secured Loans 0.45 0.74 0.00 0.00 0.00 0.02 0.08 0.24 0.23 0.23 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.96 2.36 1.93 1.64 1.61 2.86 2.10 1.89 1.32 0.93 Current Liabilities 52.63 28.32 19.07 44.15 37.18 47.30 56.00 51.00 38.29 40.98 Trade Payables 13.07 11.99 9.97 19.00 12.39 8.65 13.30 17.55 20.28 29.27 Other Current Liabilities 3.39 1.92 6.91 14.70 1.81 2.00 7.25 6.10 9.85 3.96 Short Term Borrowings 33.54 10.83 0.00 0.00 14.96 36.64 35.34 25.02 6.34 5.91 Short Term Provisions 2.62 3.58 2.19 10.45 8.02 0.00 0.11 2.34 1.82 1.83 Total Liabilities 195.21 143.19 119.16 120.83 83.44 104.39 124.06 113.50 93.27 78.56 Net Block 8.89 9.05 7.51 7.85 8.62 9.64 10.50 3.16 2.96 2.83 Gross Block 15.60 16.20 13.88 17.35 17.35 17.49 17.37 9.02 8.61 7.94 Accumulated Depreciation 6.71 7.15 6.37 9.50 8.74 7.84 6.86 5.87 5.66 5.12 Non Current Assets 22.11 23.69 14.36 14.76 25.71 25.53 15.93 16.74 12.86 3.55 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.62 1.82 0.35 Non Current Investment 12.02 11.22 5.48 5.22 0.16 0.29 0.33 0.33 0.25 0.05 Long Term Loans & Adv. 1.17 2.44 1.34 1.52 16.91 15.56 5.06 5.60 7.06 0.33 Other Non Current Assets 0.03 0.97 0.02 0.17 0.03 0.04 0.04 0.03 0.78 0.00 Current Assets 173.10 119.50 104.80 106.07 57.74 78.85 108.13 96.76 80.40 75.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 102.68 69.79 49.30 68.66 43.17 65.52 101.33 92.66 75.81 67.20 Cash & Bank 51.16 41.75 52.40 31.56 7.38 6.04 5.28 2.37 3.86 6.96 Other Current Assets 19.26 7.95 2.85 5.62 7.18 7.29 1.52 1.74 0.74 0.86 Short Term Loans & Adv. 1.35 0.00 0.26 0.24 4.76 3.37 0.00 0.00 0.00 0.14 Net Current Assets 120.47 91.18 85.73 61.92 20.55 31.56 52.13 45.76 42.12 34.03 Total Assets 195.21 143.19 119.16 120.83 83.45 104.38 124.06 113.50 93.26 78.57

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 52.66 65.18 58.51 47.13 36.82 Share Capital 10.57 10.57 10.57 10.57 10.57 Total Reserves 42.09 54.60 47.93 36.55 26.25 Non-Current Liabilities 4.38 2.87 4.00 7.87 0.76 Secured Loans 0.02 0.08 0.24 0.23 0.23 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.86 2.10 1.89 1.32 0.93 Current Liabilities 47.31 56.00 51.01 38.29 40.98 Trade Payables 8.65 13.30 17.55 20.28 29.27 Other Current Liabilities 2.02 7.26 6.11 9.85 3.96 Short Term Borrowings 36.64 35.34 25.02 6.34 5.91 Short Term Provisions 0.00 0.11 2.34 1.82 1.83 Total Liabilities 104.35 124.05 113.52 93.29 78.56 Net Block 9.64 10.50 3.16 2.96 2.83 Gross Block 17.49 17.37 9.02 8.61 7.94 Accumulated Depreciation 7.84 6.86 5.87 5.66 5.12 Non Current Assets 25.31 15.72 16.51 12.63 3.55 Capital Work in Progress 0.00 0.00 7.62 1.82 0.35 Non Current Investment 0.09 0.13 0.13 0.05 0.05 Long Term Loans & Adv. 15.54 5.04 5.57 7.03 0.33 Other Non Current Assets 0.04 0.04 0.03 0.78 0.00 Current Assets 79.03 108.33 97.00 80.65 75.02 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 65.52 101.33 92.66 75.81 67.20 Cash & Bank 6.21 5.46 2.58 4.08 6.96 Other Current Assets 7.30 1.55 1.76 0.76 0.86 Short Term Loans & Adv. 3.37 0.00 0.00 0.00 0.14 Net Current Assets 31.72 52.33 45.99 42.36 34.03 Total Assets 104.34 124.05 113.51 93.28 78.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -18.86 -17.20 16.89 44.22 26.11 2.12 -4.04 -11.53 1.60 6.02 PBT 36.09 17.70 31.34 37.38 -11.11 -12.12 10.49 17.41 15.98 12.21 Adjustment -5.21 -2.97 -3.60 -0.40 5.14 3.48 3.93 3.11 2.34 0.97 Changes in Working Capital -40.57 -27.15 -2.84 11.00 32.06 10.86 -11.87 -26.26 -10.94 -2.12 Cash after chg. in Working capital -9.68 -12.42 24.90 47.98 26.09 2.23 2.55 -5.74 7.37 11.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.18 -4.77 -8.01 -3.76 0.03 -0.11 -6.58 -5.78 -5.77 -5.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.03 -5.34 0.45 -4.64 0.29 -0.24 -0.77 -6.45 -2.21 -0.73 Net Fixed Assets 0.60 -2.32 3.47 0.00 0.14 -0.12 -0.73 -6.21 -2.14 -0.74 Net Investments -0.80 -5.74 -0.26 -5.06 0.13 0.04 0.00 -0.08 -0.20 0.00 Others 2.23 2.72 -2.76 0.42 0.02 -0.16 -0.04 -0.16 0.13 0.01 Cash from Financing Activity 19.59 11.14 -0.60 -2.15 -1.77 -4.00 -2.83 -1.56 -0.53 -3.17 Net Cash Inflow / Outflow 2.75 -11.40 16.74 37.43 24.63 -2.13 -7.63 -19.53 -1.13 2.12 Opening Cash & Equivalents 42.73 52.42 31.73 -7.53 -30.50 -29.86 -22.42 -1.60 1.05 4.88 Closing Cash & Equivalent 51.19 42.73 52.42 31.73 -7.53 -30.50 -29.86 -22.42 -1.60 6.96

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.11 -4.11 -11.54 1.60 6.02 PBT -12.16 10.47 17.40 16.00 12.21 Adjustment 3.49 3.88 3.11 2.33 0.97 Changes in Working Capital 10.89 -11.87 -26.26 -10.96 -2.12 Cash after chg. in Working capital 2.22 2.48 -5.75 7.37 11.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -6.59 -5.78 -5.77 -5.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.24 -0.73 -6.45 -1.98 -0.73 Net Fixed Assets -0.12 -0.73 -6.21 -2.14 Net Investments 0.04 0.00 -0.08 -0.20 Others -0.16 0.00 -0.16 0.36 Cash from Financing Activity -4.00 -2.83 -1.56 -0.53 -3.17 Net Cash Inflow / Outflow -2.13 -7.67 -19.54 -0.91 2.12 Opening Cash & Equivalents -29.68 -22.21 -1.37 1.05 4.88 Closing Cash & Equivalent -30.33 -29.68 -22.21 -1.37 6.96

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.08 10.48 9.23 70.40 39.71 49.85 61.66 55.33 44.56 34.82 ROA 15.96% 9.88% 19.34% 32.93% -13.23% -10.80% 5.34% 10.98% 12.02% 9.97% ROE 21.68% 12.44% 26.98% 57.78% -26.24% -20.93% 10.26% 21.51% 24.61% 21.99% ROCE 26.73% 16.76% 37.64% 59.21% -13.89% -8.08% 14.75% 28.49% 34.74% 31.06% Fixed Asset Turnover 33.73 15.97 27.75 35.45 9.64 17.30 25.04 36.77 36.00 32.71 Receivable days 58.69 90.46 49.68 33.18 118.16 101.00 107.17 94.83 87.56 89.31 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 18.11 23.11 32.87 39.24 Cash Conversion Cycle 58.69 90.46 49.68 33.18 118.16 101.00 89.06 71.72 54.69 50.07 Total Debt/Equity 0.25 0.11 0.00 0.00 0.36 0.70 0.54 0.43 0.14 0.17 Interest Cover 11.76 24.34 31.32 25.78 -5.19 -1.73 4.38 9.03 20.38 27.07

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 49.81 61.65 55.34 44.58 34.82 ROA -10.84% 5.32% 10.97% 12.05% 9.29% ROE -21.01% 10.21% 21.47% 24.67% 19.81% ROCE -8.13% 14.72% 28.47% 34.79% 29.45% Fixed Asset Turnover 17.30 25.04 36.77 36.03 31.90 Receivable days 101.00 107.17 94.83 87.50 96.77 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 13.32 18.11 23.11 32.85 45.15 Cash Conversion Cycle 87.68 89.06 71.72 54.65 51.62 Total Debt/Equity 0.70 0.54 0.43 0.14 0.17 Interest Cover -1.74 4.37 9.02 20.41 27.07

Top Investors:

multitude growth funds limited

century india opportunity fund pc

samarkand estates private limited

unico global opportunities fund limited

treasure trove pictures private limited

coeus global opportunities fund

Annual Reports:

News Update:

Tiger Logistics secures import logistics contract from Bank Note Paper Mill India
18th May 2026, 16:00 PM

The contract strengthens the company’s revenue visibility for the upcoming financial period and reinforces its growing presence in servicing government and PSU clients
Read More
Tiger Logistics (I) - Quarterly Results
13th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback