Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

JK Agri Genetics Ltd.

Agriculture

Rating :

56/99

BSE: 536493 | NSE: Not Listed

Watchlist

NSE BSE

446.00

17-Oct-2025

Open
High
Low
Previous Close

457
458.95
444.1
454.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

257
114791
458.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

206.81
172.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

202.89
N/A
1.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.53
-6.28
-6.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
3.89

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-38.60

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.88
1.85
1.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

127.14
193.08
304.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 91.93 78.96 16.43% 27.59 35.75 -22.83% 26.00 23.06 12.75% 29.24 9.48 208.44%
Expenses 74.13 64.91 14.20% 28.41 50.09 -43.28% 32.31 30.17 7.09% 46.28 22.94 101.74%
EBITDA 17.80 14.05 26.69% -0.83 -14.34 - -6.31 -7.11 - -17.05 -13.46 -
EBIDTM 19.36% 17.79% -2.99% -40.11% -24.26% -30.85% -58.30% -142.05%
Other Income 2.25 0.94 139.36% 2.06 4.61 -55.31% 1.28 0.88 45.45% 0.83 0.96 -13.54%
Interest 1.16 1.74 -33.33% 1.02 2.00 -49.00% 1.54 2.06 -25.24% 1.59 2.01 -20.90%
Depreciation 1.18 1.02 15.69% 0.98 0.85 15.29% 1.06 0.87 21.84% 0.97 0.87 11.49%
PBT 17.72 12.22 45.01% -0.76 -12.58 - 4.85 -9.17 - -18.78 -15.39 -
Tax 5.44 3.64 49.45% 0.59 -3.85 - 1.27 -2.66 - -5.46 -4.39 -
PAT 12.28 8.58 43.12% -1.35 -8.74 - 3.58 -6.51 - -13.32 -11.00 -
PATM 13.36% 10.87% -4.89% -24.44% 13.77% -28.24% -45.54% -116.03%
EPS 26.70 18.65 43.16% -2.93 -18.99 - 7.78 -14.15 - -28.95 -23.90 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 91.93 0.00 0 27.59 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 74.13 0.00 0 28.41 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 17.80 0.00 0 -0.83 0.00 - 0.00 0.00 0 0.00 0.00 0
EBIDTM 19.36% 0.00% -2.99% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 2.25 0.00 0 2.06 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 1.16 0.00 0 1.02 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 1.18 0.00 0 0.98 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 17.72 0.00 0 -0.76 0.00 - 0.00 0.00 0 0.00 0.00 0
Tax 5.44 0.00 0 0.59 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 12.28 0.00 0 -1.35 0.00 - 0.00 0.00 0 0.00 0.00 0
PATM 13.36% 0.00% -4.89% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 26.49 0.00 0 -2.92 0.00 - 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 174.76 161.79 148.10 200.92 245.85 223.78 179.97 190.68 202.34 190.54 188.77 Net Sales Growth 18.68% 9.24% -26.29% -18.28% 9.86% 24.34% -5.62% -5.76% 6.19% 0.94% Cost Of Goods Sold 111.66 87.70 84.85 102.64 113.67 104.76 95.97 78.36 82.67 76.50 75.20 Gross Profit 63.10 74.09 63.25 98.28 132.17 119.02 84.00 112.32 119.67 114.05 113.57 GP Margin 36.10% 45.79% 42.71% 48.91% 53.76% 53.19% 46.67% 58.90% 59.14% 59.86% 60.16% Total Expenditure 181.13 171.92 173.58 209.29 232.20 203.56 184.31 173.94 177.62 164.94 166.04 Power & Fuel Cost - 0.44 0.44 0.50 0.48 0.49 0.49 0.54 0.48 0.43 0.44 % Of Sales - 0.27% 0.30% 0.25% 0.20% 0.22% 0.27% 0.28% 0.24% 0.23% 0.23% Employee Cost - 33.45 28.17 34.08 37.30 33.55 31.68 31.72 29.93 27.26 26.44 % Of Sales - 20.67% 19.02% 16.96% 15.17% 14.99% 17.60% 16.64% 14.79% 14.31% 14.01% Manufacturing Exp. - 15.29 17.61 21.09 38.19 34.73 25.63 30.19 27.79 24.65 30.10 % Of Sales - 9.45% 11.89% 10.50% 15.53% 15.52% 14.24% 15.83% 13.73% 12.94% 15.95% General & Admin Exp. - 11.69 12.23 15.17 12.33 8.51 10.02 19.26 19.13 16.31 16.27 % Of Sales - 7.23% 8.26% 7.55% 5.02% 3.80% 5.57% 10.10% 9.45% 8.56% 8.62% Selling & Distn. Exp. - 15.05 14.61 27.07 18.78 12.49 13.38 12.90 15.21 13.10 17.23 % Of Sales - 9.30% 9.86% 13.47% 7.64% 5.58% 7.43% 6.77% 7.52% 6.88% 9.13% Miscellaneous Exp. - 8.29 15.67 8.73 11.43 9.02 7.14 0.97 2.40 6.70 17.23 % Of Sales - 5.12% 10.58% 4.35% 4.65% 4.03% 3.97% 0.51% 1.19% 3.52% 0.20% EBITDA -6.39 -10.13 -25.48 -8.37 13.65 20.22 -4.34 16.74 24.72 25.60 22.73 EBITDA Margin -3.66% -6.26% -17.20% -4.17% 5.55% 9.04% -2.41% 8.78% 12.22% 13.44% 12.04% Other Income 6.42 5.11 7.48 2.57 5.61 3.63 0.54 0.87 2.67 1.22 1.43 Interest 5.31 5.89 8.14 7.02 5.56 6.45 8.79 9.54 8.09 8.07 11.06 Depreciation 4.19 4.03 3.47 2.46 3.44 3.53 3.74 2.49 2.75 2.57 4.01 PBT 3.03 -14.95 -29.61 -15.28 10.26 13.87 -16.34 5.57 16.54 16.18 9.08 Tax 1.84 0.04 -8.79 -4.48 2.52 2.85 -5.58 0.60 4.55 3.99 1.06 Tax Rate 60.73% -1.62% 29.69% 29.32% 24.56% 28.47% 34.15% 10.77% 27.51% 24.66% 11.67% PAT 1.19 -2.50 -20.82 -10.80 7.73 7.17 -10.76 4.98 11.99 12.19 8.02 PAT before Minority Interest 1.19 -2.50 -20.82 -10.80 7.73 7.17 -10.76 4.98 11.99 12.19 8.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.68% -1.55% -14.06% -5.38% 3.14% 3.20% -5.98% 2.61% 5.93% 6.40% 4.25% PAT Growth 106.73% - - - 7.81% - - -58.47% -1.64% 52.00% EPS 2.59 -5.43 -45.26 -23.48 16.80 15.59 -23.39 10.83 26.07 26.50 17.43

Description TTM Mar 25
Net Sales - 161.79 Net Sales Growth - Cost Of Goods Sold - 87.70 Gross Profit - 74.09 GP Margin - 45.79% Total Expenditure - 171.92 Power & Fuel Cost - 0.44 % Of Sales - 0.27% Employee Cost - 33.45 % Of Sales - 20.67% Manufacturing Exp. - 15.29 % Of Sales - 9.45% General & Admin Exp. - 11.69 % Of Sales - 7.23% Selling & Distn. Exp. - 15.05 % Of Sales - 9.30% Miscellaneous Exp. - 8.29 % Of Sales - 5.12% EBITDA - -10.13 EBITDA Margin - -6.26% Other Income - 5.11 Interest - 5.89 Depreciation - 4.03 PBT - -14.95 Tax - 0.04 Tax Rate - -1.62% PAT - -2.51 PAT before Minority Interest - -2.51 Minority Interest - 0.00 PAT Margin - -1.55% PAT Growth - EPS - -5.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 107.49 110.03 130.64 142.04 135.36 110.82 89.47 86.38 76.15 64.60 Share Capital 4.64 4.64 4.64 4.64 4.64 4.15 3.60 3.60 3.60 3.60 Total Reserves 102.85 105.39 126.00 137.40 130.73 100.82 85.87 82.77 72.55 61.00 Non-Current Liabilities -27.34 -17.42 -6.96 0.48 -6.02 -0.12 6.67 -5.11 0.20 27.13 Secured Loans 0.00 7.35 11.18 13.75 6.87 10.86 14.09 0.79 5.48 10.89 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.59 1.19 1.76 2.29 13.68 Long Term Provisions 1.06 1.39 1.76 2.19 1.97 1.45 1.58 1.41 2.73 3.12 Current Liabilities 214.95 210.32 213.79 213.25 162.91 131.53 157.37 231.52 185.77 167.48 Trade Payables 93.08 78.49 94.88 109.22 89.80 52.22 70.93 93.24 84.54 60.21 Other Current Liabilities 92.15 88.12 64.41 63.34 59.81 56.88 47.66 78.26 77.99 64.96 Short Term Borrowings 2.00 16.41 26.61 12.21 12.00 21.69 37.47 38.28 21.96 26.49 Short Term Provisions 27.72 27.30 27.89 28.49 1.30 0.74 1.32 21.74 1.27 15.82 Total Liabilities 295.10 302.93 337.47 355.77 292.25 242.23 253.51 312.79 262.12 259.21 Net Block 18.64 31.58 28.90 30.64 33.27 35.71 33.86 35.96 37.76 27.06 Gross Block 43.94 53.61 47.96 47.67 46.95 46.57 41.39 41.24 40.32 60.07 Accumulated Depreciation 25.30 22.03 19.06 17.02 13.67 10.86 7.53 5.28 2.56 33.00 Non Current Assets 37.42 48.94 39.64 31.15 34.46 36.12 34.33 36.50 38.19 38.18 Capital Work in Progress 17.92 16.90 10.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.46 0.46 0.46 0.43 0.40 0.45 0.51 0.42 11.11 Other Non Current Assets 0.85 0.00 0.02 0.05 0.76 0.01 0.02 0.02 0.02 0.00 Current Assets 257.68 253.98 297.83 324.62 257.79 206.10 219.18 276.29 223.92 221.04 Current Investments 98.40 56.61 50.64 19.03 22.82 0.00 0.00 0.00 0.00 0.00 Inventories 72.27 105.70 137.45 136.04 124.69 99.76 131.32 134.18 112.50 97.68 Sundry Debtors 42.34 52.18 69.87 103.55 76.86 64.70 72.99 108.20 90.96 81.53 Cash & Bank 5.92 4.72 5.34 31.14 27.18 32.19 4.97 4.69 5.30 4.06 Other Current Assets 38.75 3.86 4.04 4.55 6.25 9.46 9.90 29.23 15.16 37.78 Short Term Loans & Adv. 35.59 30.90 30.49 30.30 2.00 5.75 5.95 25.60 12.23 34.50 Net Current Assets 42.73 43.66 84.04 111.37 94.88 74.57 61.81 44.77 38.16 53.56 Total Assets 295.10 302.92 337.47 355.77 292.25 242.22 253.51 312.79 262.11 259.22

Description Mar 25
Shareholder's Funds 107.48 Share Capital 4.64 Total Reserves 102.84 Non-Current Liabilities -27.34 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 1.06 Current Liabilities 214.95 Trade Payables 93.08 Other Current Liabilities 92.15 Short Term Borrowings 2.00 Short Term Provisions 27.72 Total Liabilities 295.09 Net Block 18.64 Gross Block 43.94 Accumulated Depreciation 25.30 Non Current Assets 37.42 Capital Work in Progress 17.92 Non Current Investment 0.00 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.85 Current Assets 257.68 Current Investments 98.40 Inventories 72.27 Sundry Debtors 42.34 Cash & Bank 5.92 Other Current Assets 38.75 Short Term Loans & Adv. 35.59 Net Current Assets 42.73 Total Assets 295.10

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.43 36.61 12.64 -0.89 21.38 25.35 2.33 -0.44 34.32 12.71 PBT -2.46 -29.61 -15.28 10.26 10.02 -16.34 5.57 16.54 16.18 9.08 Adjustment -6.69 8.84 5.44 8.32 12.14 12.37 11.67 10.06 15.44 13.06 Changes in Working Capital 13.37 57.42 23.39 -16.73 3.07 30.08 -13.25 -23.52 5.89 -6.86 Cash after chg. in Working capital 4.22 36.65 13.55 1.85 25.22 26.11 4.00 3.09 37.51 15.29 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.79 -0.05 -0.91 -2.74 0.02 -0.76 -1.67 -3.53 -3.19 -2.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 -3.86 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 32.25 -14.96 -39.66 5.42 -22.41 0.48 -0.07 -1.00 -2.06 0.61 Net Fixed Assets 8.65 -12.30 -10.54 -0.72 -0.38 -5.18 -0.15 -0.92 19.75 0.03 Net Investments -41.79 -5.97 -31.61 3.79 -22.82 0.00 0.00 0.00 0.00 0.00 Others 65.39 3.31 2.49 2.35 0.79 5.66 0.08 -0.08 -21.81 0.58 Cash from Financing Activity -34.46 -22.25 1.23 -0.54 -3.99 1.38 -2.02 0.82 -31.03 -12.31 Net Cash Inflow / Outflow 1.21 -0.61 -25.80 3.99 -5.01 27.21 0.24 -0.63 1.24 1.02 Opening Cash & Equivalents 4.67 5.28 31.08 27.09 32.10 4.89 4.66 5.28 4.04 3.02 Closing Cash & Equivalent 5.88 4.67 5.28 31.08 27.09 32.10 4.89 4.66 5.28 4.04

Description Mar 25
Cash From Operating Activity 3.42 PBT -2.47 Adjustment -6.69 Changes in Working Capital 13.37 Cash after chg. in Working capital 4.21 Interest Paid 0.00 Tax Paid -0.79 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 32.25 Net Fixed Assets Net Investments Others Cash from Financing Activity -34.46 Net Cash Inflow / Outflow 1.21 Opening Cash & Equivalents 4.67 Closing Cash & Equivalent 5.88

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 231.80 237.29 281.74 306.32 291.92 252.71 248.27 239.67 211.30 179.26 ROA -0.84% -6.50% -3.12% 2.30% 2.68% -4.34% 1.76% 4.17% 4.67% 3.18% ROE -2.30% -17.30% -7.92% 5.57% 5.97% -11.07% 5.66% 14.75% 17.31% 13.09% ROCE 2.77% -13.91% -4.81% 9.54% 10.73% -5.15% 10.89% 20.15% 20.67% 16.88% Fixed Asset Turnover 3.32 2.92 4.20 5.20 4.79 4.09 4.62 4.96 3.80 3.14 Receivable days 106.62 150.41 157.52 133.93 115.44 139.62 173.42 179.63 165.21 161.09 Inventory Days 200.76 299.62 248.41 193.55 183.04 234.32 254.11 222.49 201.31 187.87 Payable days 357.03 372.87 362.88 319.50 247.41 148.50 168.80 199.28 183.16 140.17 Cash Conversion Cycle -49.65 77.16 43.05 7.97 51.08 225.45 258.73 202.85 183.36 208.79 Total Debt/Equity 0.02 0.25 0.31 0.22 0.17 0.35 0.62 0.54 0.47 0.90 Interest Cover 0.58 -2.64 -1.18 2.84 2.55 -0.86 1.58 3.04 3.00 1.82

Description Mar 25
Book Value (Rs.) 231.79 ROA -0.85% ROE -2.33% ROCE 3.13% Fixed Asset Turnover 3.68 Receivable days 95.52 Inventory Days 163.05 Payable days 387.41 Cash Conversion Cycle -128.83 Total Debt/Equity 0.02 Interest Cover 0.58

Top Investors:

edgefield securities limited

bahubalibhai shantilal shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

JK Agri Genetics - Quarterly Results
31st Jul 2025, 15:22 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback